Company registration number 2475046 (England and Wales)
MOBELL COMMUNICATIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MOBELL COMMUNICATIONS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
MOBELL COMMUNICATIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
50,844
46,783
Investments
4
-
0
40
50,844
46,823
Current assets
Stocks
150,060
291,871
Debtors
1,421,712
1,374,949
Cash at bank and in hand
156,682
464,070
1,728,454
2,130,890
Creditors: amounts falling due within one year
(1,209,732)
(2,081,982)
Net current assets
518,722
48,908
Net assets
569,566
95,731
Capital and reserves
Called up share capital
5
500,000
500,000
Profit and loss reserves
69,566
(404,269)
Total equity
569,566
95,731

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
V K Owen
Director
Company registration number 2475046 (England and Wales)
MOBELL COMMUNICATIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
500,000
1,015,788
1,515,788
Year ended 31 December 2023:
Loss and total comprehensive income
-
(1,420,057)
(1,420,057)
Balance at 31 December 2023
500,000
(404,269)
95,731
Year ended 31 December 2024:
Profit and total comprehensive income
-
2,155,364
2,155,364
Dividends
-
(1,681,529)
(1,681,529)
Balance at 31 December 2024
500,000
69,566
569,566
MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Mobell Communications Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Winding House, Walkers Rise, Hednesford, Staffordshire, WS12 0QU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Nil
Fixtures, fittings & equipment
15% p.a. reducing balance basis and 33% - 50% p.a. straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell as follows: Goods for resale - purchase cost on a first in, first out basis. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Ordinary shares are classified as equity. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
33
32
MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Tangible fixed assets
Total
£
Cost
At 1 January 2024
193,887
Additions
28,301
At 31 December 2024
222,188
Depreciation and impairment
At 1 January 2024
147,104
Depreciation charged in the year
24,240
At 31 December 2024
171,344
Carrying amount
At 31 December 2024
50,844
At 31 December 2023
46,783
4
Fixed asset investments
2024
2023
£
£
Investments
-
40
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2024
40
Impairment
(40)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
40
MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Called up share capital
2024
2023
£
£
Ordinary share capital
Authorised
50,000,000 Ordinary Shares of 1p each
500,000
500,000
Issued and fully paid
50,000,000 Ordinary Shares of 1p each
500,000
500,000
6
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,425
25,042

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, unpaid contributions of £17,594 (2023 - £23,527) were due to the fund. They are included in other creditors.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Christopher Cooper FCA FCCA
Statutory Auditor:
Price Pearson
Date of audit report:
25 September 2025
8
Financial commitments, guarantees and contingent liabilities

The company is party to an unlimited multilateral guarantee to its bankers in respect of this company, Paragon Projections Limited and Krizevac Ltd. (formerly Radmore Management Limited).

 

At the balance sheet date £Nil was outstanding under this guarantee (2023 - £Nil).

 

There were no other significant contingent liabilities known at the balance sheet date.

MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the company for premises rented in Japan.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
29,315
2,574
10
Directors' advances and credits
During the year certain directors operated current accounts which were occasionally overdrawn throughout the period. The details were:
V Owen
A Smith
£
£
Balance in hand as at 1 January 2024
(104)
498,428
Amounts drawn
-
(500,186)
(104)
(1,758)
Cash introduced
104
-
Balance in hand/(overdrawn) as at 31 December 2024
-
0
(1,758)
The above advances were interest free, had no fixed repayment date and were unsecured.
11
Related party transactions
Related Business
The company is exempt from disclosing related party transactions that are with other companies that are wholly owned within the group.
Other Related Party Transactions
During the year, the company donated £Nil (2023 - £2,769,597) to Krizevac Project. As at 31 December 2024, Krizevac Project is the ultimate parent to Mobell Communications Limited. The Directors of Mobell Communications Limited were also Trustees of Krizevac Project throughout the year.
All Related Party Transactions
There are no provisions against any of the amounts owing at the year end and no amounts have been written off in respect of these transactions during the year.
MOBELL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
12
Parent company

The immediate parent company is Krizevac Ltd. (formerly Radmore Management Limited), whose registered office is The Winding House, Walkers Rise, Hednesford, Staffordshire, WS12 0QU.

 

From 31 December, the ultimate parent is Krizevac Project, an unincorporated charitable trust registered in England and Wales, whose principal address is Atlas Works, Paragon Road, Longton, Stoke on Trent, ST3 1NR.

2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityA J SmithJ M SmithV K OwenK YoshidaD SomersT Lockley24750462024-01-012024-12-3124750462024-12-3124750462023-12-312475046core:ShareCapital2024-12-312475046core:ShareCapital2023-12-312475046core:RetainedEarningsAccumulatedLosses2024-12-312475046core:RetainedEarningsAccumulatedLosses2023-12-312475046core:ShareCapital2022-12-312475046core:RetainedEarningsAccumulatedLosses2022-12-312475046core:ShareCapitalOrdinaryShareClass12024-12-312475046core:ShareCapitalOrdinaryShareClass12023-12-312475046core:HedgingReserve2022-12-312475046core:CapitalRedemptionReserve2022-12-312475046bus:Director32024-01-012024-12-312475046core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3124750462023-01-012023-12-312475046core:RetainedEarningsAccumulatedLosses2024-01-012024-12-312475046core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-312475046core:FurnitureFittings2024-01-012024-12-3124750462023-12-312475046bus:OrdinaryShareClass12024-01-012024-12-312475046bus:OrdinaryShareClass12024-12-312475046bus:PrivateLimitedCompanyLtd2024-01-012024-12-312475046bus:FRS1022024-01-012024-12-312475046bus:Audited2024-01-012024-12-312475046bus:Director12024-01-012024-12-312475046bus:Director22024-01-012024-12-312475046bus:Director42024-01-012024-12-312475046bus:Director52024-01-012024-12-312475046bus:Director62024-01-012024-12-312475046bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-312475046bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP