Company registration number 02745210 (England and Wales)
SEAMARINER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SEAMARINER LIMITED
COMPANY INFORMATION
Director
Mr WT Burch
Secretary
Mrs A Burch
Company number
02745210
Registered office
The Square
Fawley
Southampton
Hampshire
England
SO45 1DD
Auditor
Xeinadin Audit Limited
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH
Bankers
The Royal Bank of Scotland Plc
156 High Street
Southampton
Hampshire
SO14 2NP
SEAMARINER LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
SEAMARINER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of the provisions of temporary/permanent seafarers and marine personnel.
Review of the business
The group continues to grow and establish itself with many large contractors around the UK and Europe.
The group has continued to implement new systems, recruited some new office staff at senior level and have started to move into crew management operations, the group has been restructured and will soon establish separate subsidiaries in order to keep specific business operations under the correct management.
Overall management and the director is satisfied with the performance of the group.
Principal risks and uncertainties
Risk management is addressed through our ISO9001:2015 framework of policies and procedures.
With ongoing audits, both internally and externally we continually improve and address any findings through our review and implementation management processes.
It is of utmost importance we comply with local, national and international regulations, laws and standards. This includes MLC,2006 which is specific to our industry.
To ensure our commitment to quality, standards and regulations are adhered to at all time we have recruited further staff in this department.
Development and performance
With the implementation and training of new roles within the business the group has achieved structural changes without affecting the high level of service the group provides.
With many successful tenders achieved during the financial year KPI’s have been set in accordance with our ISO9001:2015 continual improvement plans and we anticipate a stronger year which we intend to build upon into the future.
The group continues to review its spending, overheads and will look to make sensible saving where possible.
We also continue to scrutinise our approach to the group's carbon footprint, our task is to continue exploring solutions to reach net zero carbon emissions for our land based operations.
Key performance indicators
The group's key financial and other performance indicators during the year were as follows:
Financial KPIs 2024 2023
Turnover (£) 13,281,646 12,282,204
Gross profit margin (%) 18 16
Profit/(Loss) (£) 707,085 565,515
Other information and explanations
Future developments
The group continually looks to research new markets and build stronger relationships which serve both our clients and customers, a continued emphasis on employee training will be further developed.
We have particular interests in the renewable sector which has seen growth and investment on a worldwide scale.
SEAMARINER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Mr WT Burch
Director
23 September 2025
SEAMARINER LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £500,000. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr WT Burch
Financial instruments
Price risk, credit risk, liquidity risk and cash flow risk
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.
Loans comprise loans from financial institutions. The interest rates and monthly repayments are fixed.
The company manages the liquidity risk by ensuring that there are sufficient funds to meet the payments. The company uses invoice discounting to support cash flow when necessary.
Auditor
In accordance with the company's articles, a resolution proposing that Xeinadin Audit Limited be reappointed as auditor of the company will be put at a General Meeting.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SEAMARINER LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Strategic report
The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports)
Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of:
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr WT Burch
Director
23 September 2025
SEAMARINER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SEAMARINER LIMITED
- 5 -
Qualified opinion on financial statements
We have audited the financial statements of Seamariner Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
During our audit, we were unable to obtain sufficient appropriate audit evidence in respect of expenditure totalling £170,914 due to the unavailability of supporting invoices or documentation. The expenditure is included within administrative expenses in the Statement of Income and Retained Earnings.
As a result of this limitation, we were unable to determine whether any adjustments might have been necessary in respect of these transactions, or whether any misstatement exists in the financial statements in relation to this expenditure. Consequently, we were unable to determine whether the results for the year, the related liabilities, or disclosures in the notes to the financial statements might require adjustment.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
SEAMARINER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SEAMARINER LIMITED (CONTINUED)
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning expenditure totalling £170,914 during the year ended 31 December 2024. We have concluded that where the other information refers to the Key financial information such as profit/loss, it may be materially misstated for the same reason.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.
Arising solely from the limitation on the scope of our work relating to expenditure, referred to above:
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
SEAMARINER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SEAMARINER LIMITED (CONTINUED)
- 7 -
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of an audit in accordance with ISAs (UK), exercise professional judgement and maintain professional scepticism through the audit. We also:
1. Assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud may occur.
2. Held discussions with the client regarding their policies and procedures on compliance with laws and regulations.
3. Held discussions with the client regarding their policies and procedures on fraud risks, including knowledge of any actual, suspected, or alleged fraud.
We consider the entity's controls effective in identifying fraud. We do not consider there to be significant difficulty in detecting irregularities.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Samuel Ketcher FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH
23 September 2025
SEAMARINER LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
2
13,281,646
12,282,204
Cost of sales
(10,929,000)
(10,294,888)
Gross profit
2,352,646
1,987,316
Administrative expenses
(1,383,156)
(1,233,281)
Other operating income
820
Operating profit
3
970,310
754,035
Interest receivable and similar income
7
1,752
1,415
Interest payable and similar expenses
8
(13,914)
(13,710)
Profit before taxation
958,148
741,740
Tax on profit
9
(251,063)
(176,225)
Profit for the financial year
707,085
565,515
Retained earnings brought forward
2,354,453
2,114,970
Dividends
10
(500,000)
(326,032)
Retained earnings carried forward
2,561,538
2,354,453
The profit and loss account has been prepared on the basis that all operations are continuing operations.
SEAMARINER LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
273,295
288,805
Current assets
Debtors
12
3,835,754
2,695,816
Cash at bank and in hand
44,332
74,139
3,880,086
2,769,955
Creditors: amounts falling due within one year
13
(1,446,327)
(540,952)
Net current assets
2,433,759
2,229,003
Total assets less current liabilities
2,707,054
2,517,808
Creditors: amounts falling due after more than one year
14
(145,420)
(163,259)
Net assets
2,561,634
2,354,549
Capital and reserves
Called up share capital
18
48
48
Capital redemption reserve
48
48
Profit and loss reserves
2,561,538
2,354,453
Total equity
2,561,634
2,354,549
The financial statements were approved and signed by the director and authorised for issue on 23 September 2025
Mr WT Burch
Director
Company registration number 02745210 (England and Wales)
SEAMARINER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
24
(92,259)
372,871
Interest paid
(13,914)
(13,710)
Income taxes paid
(179,731)
(311,183)
Net cash (outflow)/inflow from operating activities
(285,904)
47,978
Investing activities
Purchase of tangible fixed assets
(17,644)
(27,591)
Repayment of loans
-
(14,833)
Interest received
1,752
1,415
Net cash used in investing activities
(15,892)
(41,009)
Financing activities
Repayment of director's capital accounts
(422,809)
Repayment of borrowings
712,637
73,124
Repayment of bank loans
(17,839)
(17,521)
Net cash generated from financing activities
271,989
55,603
Net (decrease)/increase in cash and cash equivalents
(29,807)
62,572
Cash and cash equivalents at beginning of year
74,139
11,567
Cash and cash equivalents at end of year
44,332
74,139
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Seamariner Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Square, Fawley, Southampton, Hampshire, England, SO45 1DD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Land and building not depreciated. Freehold improvements depreciated over 20 years
Leasehold land and buildings
Fixtures and fittings
3 to 10 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
The Royal Bank of Scotland plc holds a fixed, floating charge & negative pledge over the assets of the company including the building held.
RBS Invoice Finance Ltd holds a fixed, floating charge & negative pledge over the assets of the company.
1.5
Financial instruments
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
13,281,646
12,281,704
Other revenue
-
500
13,281,646
12,282,204
2024
2023
£
£
Other revenue
Interest income
1,752
1,415
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
3
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
33,154
43,383
Operating lease charges
33,209
9,129
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,750
18,000
For other services
All other non-audit services
21,525
16,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production
44
55
Administration and support
16
14
Total
60
69
Their aggregate remuneration comprised:
as restated
2024
2023
£
£
Wages and salaries
2,757,037
3,164,026
Social security costs
270,793
300,863
Pension costs
75,088
172,495
3,102,918
3,637,384
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
19,000
12,750
Company pension contributions to defined contribution schemes
60,000
159,999
79,000
172,749
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Director's remuneration
(Continued)
- 15 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
1,142
698
Other interest income
610
717
Total income
1,752
1,415
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,142
698
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
590
831
Other interest on financial liabilities
13,324
12,879
13,914
13,710
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
251,293
179,961
Adjustments in respect of prior periods
(230)
Total current tax
251,063
179,961
Deferred tax
Origination and reversal of timing differences
(3,736)
Total tax charge
251,063
176,225
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 16 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
958,148
741,740
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
239,537
174,461
Tax effect of expenses that are not deductible in determining taxable profit
8,053
2,527
Adjustments in respect of prior years
207
Tax decrease from effect of capital allowances and depreciation
3,266
(763)
Taxation charge for the year
251,063
176,225
10
Dividends
2024
2023
£
£
Interim paid
500,000
326,032
11
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
253,428
195,390
62,887
511,705
Additions
1,802
15,842
17,644
Transfer between asset codes
195,390
(195,390)
At 31 December 2024
450,620
78,729
529,349
Depreciation and impairment
At 1 January 2024
183,209
39,691
222,900
Depreciation charged in the year
11,109
22,045
33,154
Transfer between asset codes
183,209
(183,209)
At 31 December 2024
194,318
61,736
256,054
Carrying amount
At 31 December 2024
256,302
16,993
273,295
At 31 December 2023
253,428
12,181
23,196
288,805
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 17 -
Included within the net book value of land and buildings above is £256,302 (2023 - £265,609) in respect of freehold land and buildings.
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,985,012
1,623,027
Amounts owed by group undertakings
1,288,134
972,134
Other debtors
46,664
61,397
Prepayments and accrued income
6,528
5,842
3,326,338
2,662,400
Deferred tax asset (note 16)
7,416
7,416
3,333,754
2,669,816
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
502,000
26,000
Total debtors
3,835,754
2,695,816
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
15
31,906
31,906
Other borrowings
15
785,761
73,124
Trade creditors
2
Corporation tax
251,293
179,961
Other taxation and social security
118,737
88,908
Other creditors
96,230
2,980
Accruals and deferred income
162,400
164,071
1,446,327
540,952
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
145,420
163,259
Creditors which fall due after five years are payable as follows:
Payable by instalments
52,818
60,600
15
Loans and overdrafts
2024
2023
£
£
Bank loans
177,326
195,165
Other loans
785,761
73,124
963,087
268,289
Payable within one year
817,667
105,030
Payable after one year
145,420
163,259
The Royal Bank of Scotland plc holds a fixed, floating charge & negative pledge over the assets of the company including the building held.
RBS Invoice Finance Ltd holds a fixed, floating charge & negative pledge over the assets of the company.
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2024
2023
Balances:
£
£
Accelerated capital allowances
6,878
6,878
Retirement benefit obligations
538
538
7,416
7,416
There were no deferred tax movements in the year.
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
75,088
172,495
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
48
48
48
48
19
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
50,048
7,967
Years 2-5
136,936
25,446
After 5 years
5,301
11,663
192,285
45,076
The amount of non-cancellable operating lease payments recognised as an expense during the year was £27,861 (2023: £11,850).
20
Related party transactions
Advantage has been taken of the exemption under FRS 102 to not disclose details of all transactions with its parent company on the grounds that the consolidated accounts are publicly available.
During the year, the company paid remuneration to a close family member of the director. The individual received total remuneration amounting to £42,400 (2023: £30,233).
During the year, the company advanced a loan to Burch Property Holdings Ltd, a company under the common control of Warren Burch, who is a director and shareholder of both companies. The balance outstanding at the year end was £450,000 (2023: £nil). The loan is unsecured, interest free and recoverable on demand.
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
21
Directors' transactions
Dividends totalling £0 (2023 - £0) were paid in the year in respect of shares held by the company's directors.
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors loan account
-
14,832
(77,192)
(62,360)
14,832
(77,192)
(62,360)
22
Ultimate controlling party
The company's immediate parent is Seamariner (WB) Limited, incorporated in England.
These financial statements are available upon request from The Square, Fawley, Southampton, Hampshire, SO45 1DD
The company's ultimate parent is Seamariner UK Holdings Limited, incorporated in England.
These financial statements are available upon request from The Square, Fawley, Southampton, Hampshire, SO45 1DD.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
Seamariner UK Holdings Limited
Smallest group
Semariner (WB) Limited
23
Prior year adjustment
During the year, management reviewed the classification of certain seafarers and concluded that they are not employees of the company. The costs incurred in respect of services received from these seafarers had previously been recorded within wages and salaries as part of employee costs. It has been decided that this treatment was incorrect.
As a result, the costs have been reclassified from employee costs but continue to be recognised within the direct costs of the company. The effect of this reclassification is to reduce employee costs by £7,402,850. This adjustment has no impact on the Statement of income and retained earnings, Balance sheet or Statement of cashflows.
SEAMARINER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
24
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit after taxation
707,085
565,515
Adjustments for:
Taxation charged
251,063
176,225
Finance costs
13,914
13,710
Investment income
(1,752)
(1,415)
Depreciation and impairment of tangible fixed assets
33,154
43,383
Movements in working capital:
Increase in debtors
(1,154,770)
(265,101)
Increase/(decrease) in creditors
59,047
(159,446)
Cash (absorbed by)/generated from operations
(92,259)
372,871
25
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
74,139
(29,807)
44,332
Borrowings excluding overdrafts
(268,289)
(694,798)
(963,087)
(194,150)
(724,605)
(918,755)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr WT BurchMrs A Burch027452102024-01-012024-12-3102745210bus:Director12024-01-012024-12-3102745210bus:CompanySecretary12024-01-012024-12-3102745210bus:RegisteredOffice2024-01-012024-12-3102745210bus:Agent12024-01-012024-12-31027452102024-12-31027452102023-01-012023-12-3102745210core:RetainedEarningsAccumulatedLosses2023-12-3102745210core:RetainedEarningsAccumulatedLosses2022-12-3102745210core:ShareCapital2024-12-3102745210core:ShareCapital2023-12-3102745210core:CapitalRedemptionReserve2024-12-3102745210core:CapitalRedemptionReserve2023-12-3102745210core:RetainedEarningsAccumulatedLosses2024-12-3102745210core:RetainedEarningsAccumulatedLosses2023-12-31027452102023-12-3102745210core:ShareCapitalOrdinaryShareClass12024-12-3102745210core:ShareCapitalOrdinaryShareClass12023-12-3102745210core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102745210core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102745210core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102745210core:FurnitureFittings2024-12-3102745210core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102745210core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102745210core:FurnitureFittings2023-12-310274521012024-01-012024-12-310274521012023-01-012023-12-31027452102023-12-31027452102022-12-3102745210core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102745210core:FurnitureFittings2024-01-012024-12-3102745210core:UKTax2024-01-012024-12-3102745210core:UKTax2023-01-012023-12-3102745210core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102745210core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102745210core:FurnitureFittings2023-12-3102745210core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102745210core:CurrentFinancialInstruments2024-12-3102745210core:CurrentFinancialInstruments2023-12-3102745210core:Non-currentFinancialInstruments2024-12-3102745210core:Non-currentFinancialInstruments2023-12-3102745210bus:OrdinaryShareClass12024-01-012024-12-3102745210bus:OrdinaryShareClass12024-12-3102745210bus:OrdinaryShareClass12023-12-3102745210core:WithinOneYear2024-12-3102745210core:BetweenTwoFiveYears2024-12-3102745210core:MoreThanFiveYears2024-12-3102745210bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102745210bus:FRS1022024-01-012024-12-3102745210bus:Audited2024-01-012024-12-3102745210bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP