Company registration number 02832635 (England and Wales)
PEPROTECH EC LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PEPROTECH EC LTD
COMPANY INFORMATION
Directors
A H Smith
S W Ahmed
G A Green
(Appointed 18 April 2024)
A J Starr
(Appointed 18 April 2024)
Secretary
R Gregg & Oakwood Corporate Secretary Limited
Company number
02832635
Registered office
3rd Floor
1 Ashley Road
Altrincham
Cheshire
WA14 2DT
Auditor
Mitchell Charlesworth (Audit) Limited
Glebe Business Park
Lunts Heath Road
Widnes
Cheshire
WA8 5SQ
PEPROTECH EC LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
PEPROTECH EC LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The PeproTech EC Ltd.’s (the "Company") principal activity during the year continued to be that of the sale of cytokine products to the scientific market. The company has subsidiaries in France and Germany.

Review of the business

The company’s key financial indicators during the year were turnover, gross profit and profit before tax. Turnover has decreased by £8.2m. Gross profit for the period is £3.3m (£5.0m 2023) this is a gross profit margin of 31.78% (26.75% 2023). Administrative expenses decreased by approximately £631k predominantly due the reduction of trading throughout the year. Operating profit for the year has decreased to £459k (£1,307k 2023), this resulted in an operating profit margin of 4.38% (2023: 7%) again this is due to the reduction of trading throughout the year. Net assets show an increase of £1,004k (7.8%) vs prior year. Debtors have increased by £1.67m in comparison to the prior period. Creditors are £550k lower than prior period.

 

Principal risks and uncertainties

The company has identified the principal risks that it faces as:

Currency risk

Foreign currency risk arises where the company enter into transactions denominated in currencies other than their functional currency, with fluctuations in exchange rates giving rise to gains or losses in the income statement. The Company purchases all inventory from its US parent in US dollars.

The Company’s policy is, where possible, to allow group entities to settle liabilities denominated in their functional currency with cash generated from their own operations in that currency. The Company bears the foreign exchange risk. The company also maintains cash and bank deposits in the currency that is the functional currency of its subsidiaries, which is the Euro.

The company does not utilise complex financial instruments or any hedging mechanism. Due to the nature of activities, the company is not exposed to significant currency risk.

Customer risk

A large sector of the company’s turnover is from the academic market which can be subject to budget cuts. However, our customer base within the academic market straddles many sectors minimising the impact of a budget cut in any one area of research or activity.

Credit risk

Standard trade terms are 30 days. Customers which are new or have an unknown credit history are required to pay before receiving goods. The credit control function regularly monitors outstanding balances to maintain a healthy debtor aging. The Company’s policy in respect of credit risk is to require appropriate credit checks on potential customers before sales are made and to ensure terms and conditions of trade are adhered to on an ongoing basis.

Liquidity risk

The company maintains good liquidity through its profitable operations and resulting cash generation.

Russia - Ukraine Conflict and General Economic Uncertainty

The company is currently monitoring the potential impact of the conflict between Russia and Ukraine on the company The directors and senior leadership team believe that the Company currently do not have direct exposure to Ukraine or Russia.

Furthermore, the directors continue to monitor the impact on the Company of the overall economic uncertainty and negative impacts on the global economic and major financial markets.

PEPROTECH EC LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Other information and explanations

Post year end Peprotech EC Ltd is due to be made dormant with trading of the company discontinuing. The assets of Peprotech EC Ltd will be hived up into another Thermo Fisher Scientific Inc company, Life Technologies Limited. As a result of this, Peprotech EC Ltd is not considered to be a going concern. Post year end there is a plan in place for PeproTech EC Ltd to be liquidated

 

On behalf of the board

A J Starr
Director
25 September 2025
PEPROTECH EC LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

 

Certain disclosures which would previously have been made in the Directors' Report are made in the Strategic Report. These include commentary on principal risks and uncertainties faced by the business.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A H Smith
S W Ahmed
D J Norman
(Resigned 18 April 2024)
C R Cascella
(Resigned 9 August 2024)
G A Green
(Appointed 18 April 2024)
A J Starr
(Appointed 18 April 2024)
Post reporting date events

Post year end Peprotech EC Ltd is due to be made dormant with trading of the company discontinuing. The assets of Peprotech EC Ltd will be hived up into another Thermo Fisher Scientific Inc company, Life Technologies Limited. As a result of this, Peprotech EC Ltd is not considered to be a going concern.

Auditor

Mitchell Charlesworth (Audit) Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PEPROTECH EC LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
A J Starr
Director
25 September 2025
PEPROTECH EC LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEPROTECH EC LTD
- 5 -
Opinion

We have audited the financial statements of Peprotech EC Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter

We draw attention to Note 1.3 to the financial statements which explains that the directors intend to liquidate the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 1.3. Our opinion is not modified in respect of this matter.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PEPROTECH EC LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEPROTECH EC LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

PEPROTECH EC LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEPROTECH EC LTD (CONTINUED)
- 7 -

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

 

(i) The presentation of the Profit and Loss Account, (ii) revenue recognition, and (iii) understatement of liabilities. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.

 

Audit response to risks identified

Our procedures to respond to the risks identified included the following:

 

- Enquiry of management, those charged with governance around actual and potential litigation and claims.

- Enquiry of entity staff in compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risk of material misstatement due to fraud.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PEPROTECH EC LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEPROTECH EC LTD (CONTINUED)
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Davies
Senior Statutory Auditor
For and on behalf of Mitchell Charlesworth (Audit) Limited
25 September 2025
Accountants
Statutory Auditor
Glebe Business Park
Lunts Heath Road
Widnes
Cheshire
WA8 5SQ
PEPROTECH EC LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
10,465,214
18,653,378
Cost of sales
(7,139,093)
(13,664,257)
Gross profit
3,326,121
4,989,121
Distribution costs
(91,852)
(274,981)
Administrative expenses
(2,775,762)
(3,407,207)
Operating profit
4
458,507
1,306,933
Interest receivable and similar income
7
525,558
425,088
Profit before taxation
984,065
1,732,021
Tax on profit
8
19,959
(4,744)
Profit for the financial year
1,004,024
1,727,277

 

PEPROTECH EC LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
-
0
68,749
Investments
11
56,841
56,841
56,841
125,590
Current assets
Stocks
14
-
1,130,888
Debtors
15
14,755,045
13,087,711
Cash at bank and in hand
30,586
61,732
14,785,631
14,280,331
Creditors: amounts falling due within one year
16
(1,041,759)
(1,597,810)
Net current assets
13,743,872
12,682,521
Total assets less current liabilities
13,800,713
12,808,111
Provisions for liabilities
Deferred tax liability
17
-
0
11,422
-
(11,422)
Net assets
13,800,713
12,796,689
Capital and reserves
Called up share capital
19
1,000
1,000
Share premium account
20
24,000
24,000
Profit and loss reserves
13,775,713
12,771,689
Total equity
13,800,713
12,796,689

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
A J Starr
Director
Company registration number 02832635 (England and Wales)
PEPROTECH EC LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 November 2022
1,000
24,000
11,044,412
11,069,412
Period ended 31 December 2023:
Profit and total comprehensive income
-
-
1,727,277
1,727,277
Balance at 31 December 2023
1,000
24,000
12,771,689
12,796,689
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,004,024
1,004,024
Balance at 31 December 2024
1,000
24,000
13,775,713
13,800,713
PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Peprotech EC Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, 1 Ashley Road, Altrincham, Cheshire, WA14 2DT.

1.1
Reporting period

The comparative accounts are a longer period of 14 months for the purpose of changing the year end date. Therefore, the amounts are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Thermo Fisher Scientific Inc a company registered in the US. These consolidated financial statements are available from its registered office as detailed in note 19.

1.3
Going concern

Within 12 months of the year end of these financial statements, the directors intend to cease trading the company. Therefore, the directors do not consider it appropriate to adopt the going concern basis of accounting in preparing these financial statements. Accordingly, the financial statements have been prepared on the break up basis. true

 

The company has treated the current assets at their recoverable amounts and restated any long-term liabilities as current liabilities as at 31 December 2024.

 

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licenses
over 3 years

Amorortisation is included within administrative expenses in the income statement.

1.6
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
over 3, 5 or 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Depreciation is included within the administrative expenses in the income statement.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Leases

Rentals payable under operating leases, are charged to profit or loss on a straight line basis over the term of the relevant lease.

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Transfer pricing

The company has transfer pricing adjustments with its group entities. These arrangements require that each entity maintain an operating margin within an acceptable range. Balancing income or expense transactions will be agreed, and received/paid, to ensure the margins of each entity are within this range. Payments with subsidiaries are included in revenue. Payments with the parent company are included in cost of sales.

Recoverability of receivables

Management determines whether it would be appropriate to recognise a provision against trade, other and intercompany receivables. Factors take into consideration in reaching such a decision include the credit status and the ability of the counterpart to make repayment.

Investments in subsidiaries in recoverability

Investments are stated at cost less provision for any impairment in value. The company reviews the carrying amounts of its investments where there is an indication that they suffered impairment. In such circumstances, the recoverable amount of the investment (being the higher of net realisable value and value in use) is estimated in order to determine the extent of any impairment. Any impairment loss is recognised as an expense in the statement of comprehensive income in the period in which it was identified. Disposals are recognised when this company ceases to control the subsidiary. A profit or loss on disposal will be recognised being the proceeds less carrying value of the investment and cost of disposal.

Operating lease commitments

The company has entered into commercial property leases along with equipment. The classification of such leases as operating or finance lease requires the company to determine, based on an evaluation of the terms and conditions of the arrangement, whether it retains or acquires the significant risks and rewards of ownership of these assets accordingly whether the lease requires an asset and liability to be recognised on the balance sheet

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 18 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
2,845,824
4,954,471
Europe
7,589,719
13,565,809
Rest of World
29,671
133,098
10,465,214
18,653,378
2024
2023
£
£
Other revenue
Interest income
525,558
425,088
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
2,846
34,408
Fees payable to the company's auditor for the audit of the company's financial statements
25,000
36,000
Depreciation of owned tangible fixed assets
25,502
46,368
Loss on disposal of tangible fixed assets
43,248
-
Operating lease charges
141,176
165,042
5
Staff Costs

The average monthly number of persons (including directors) working for the company during the year was:

2024
2023
Number
Number
21
31
PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Staff Costs
(Continued)
- 19 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,569,080
1,909,056
Social security costs
129,899
188,577
Pension costs
45,108
93,915
1,744,087
2,191,548

From 1 January 2023 Peprotech EC Limited ceased running their own payroll.

The staff costs in the accounts for 2023 relate to intercompany recharges for employees who work for Peprotech EC Limited however are employed by a related party company.

6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,765
1,490
During the year the number of directors who were receiving benefits and share incentives was as follows:
2024
2023
£
£
Received or were entitled to receive shares under long term incentive schemes
4
3
Exercissed options over shares of Thermo Fisher Scientific Inc.
2
2
Accruing benefits under money purchase pension scheme
5
3
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
525,558
425,088
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
2,740
-
0
Adjustments in respect of prior periods
5,765
175
Total current tax
8,505
175
PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
(28,464)
4,569
Total tax (credit)/charge
(19,959)
4,744

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
984,065
1,732,021
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.87%)
246,016
396,113
Tax effect of expenses that are not deductible in determining taxable profit
-
0
70
Tax effect of income not taxable in determining taxable profit
-
0
(1,365)
Adjustments in respect of prior years
5,765
174
Effect of change in corporation tax rate
-
0
389
Group relief
(271,740)
(390,693)
Other differences
-
0
56
Taxation (credit)/charge for the year
(19,959)
4,744
PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
9
Intangible fixed assets
Licenses
£
Cost
At 1 January 2024
20,355
Disposals
(20,355)
At 31 December 2024
-
0
Amortisation and impairment
At 1 January 2024
20,355
Disposals
(20,355)
At 31 December 2024
-
0
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
10
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024
426,710
Disposals
(426,710)
At 31 December 2024
-
0
Depreciation and impairment
At 1 January 2024
357,961
Depreciation charged in the year
25,502
Eliminated in respect of disposals
(383,463)
At 31 December 2024
-
0
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
68,749
PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
12
56,841
56,841
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
PeproTech France SARL
12 rue Paul Chatrousse, 992200 Neuily-Sur-Seine, France
Ordinary
100.00
PeproTech Gmbh
Forum Winterhude Winterhuder Marktplatz 6-7a 22299 Hamburg, Germany
Ordinary
100.00
13
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
14,305,923
12,554,534
Carrying amount of financial liabilities
Measured at amortised cost
1,041,759
1,515,364
14
Stocks
2024
2023
£
£
Finished goods and goods for resale
-
0
1,130,888
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,260,246
872,939
Corporation tax recoverable
319,420
310,830
Amounts owed by group undertakings
13,045,639
11,681,595
Other debtors
102,740
-
0
Prepayments and accrued income
15,723
222,347
14,743,768
13,087,711
PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Debtors
(Continued)
- 23 -
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 17)
11,277
-
0
Total debtors
14,755,045
13,087,711

Within the amounts due from group undertakings is a balance of £12,038,827 (2023 £11,146,027) which represents the in-house bank account balance. This is repayable on demand at any given time.

16
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
13,336
252,225
Amounts owed to group undertakings
772,856
1,139,472
Taxation and social security
-
0
82,446
Other creditors
50,000
3,566
Accruals and deferred income
205,567
120,101
1,041,759
1,597,810
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Short term timing differences
-
11,422
11,277
-
2024
Movements in the year:
£
Liability at 1 January 2024
11,422
Credit to profit or loss
(22,699)
Asset at 31 December 2024
(11,277)

The deferred tax asset set out above is expected to reverse within 2 years and relates to the utilisation of tax losses against future expected profits of the same period.

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
45,108
93,915
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
20
Share premium account

This reserve records the amount above the nominal value received for shares, less transaction costs.

PEPROTECH EC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
21
Related party transactions

The company has taken advantage of the exemption in FRS 102 from disclosing transaction with wholly owned members of its group as the group amounts are consolidated and included in the group accounts of Thermo Fisher Scientific Inc.

22
Ultimate controlling party

As at 31 December 2024, the immediate parent undertaking was PeproTech Inc. by virtue of its 100% shareholding. The company is incorporated and registered in the USA.

 

PeproTech, Inc. was acquired by Thermo Fisher Scientific, Inc, (NYSE: TMO) on 30 December 2021.

The largest group in which the results of PeproTech EC Limited and subsidiary undertakings are group is that headed by Thermo Fisher Scientific, Inc. (NYSE: TMO).

 

https://ir.thermofisher.com/investors/financials/annual-reports/

The directors consider the ultimate controlling party at 31 December 2024 to be Thermo Fisher Scientific, Inc.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200A H SmithS W AhmedD J NormanC R CascellaG A GreenA J StarrR Gregg & Oakwood Corporate Secretary Limited028326352024-01-012024-12-3102832635bus:Director12024-01-012024-12-3102832635bus:Director22024-01-012024-12-3102832635bus:Director52024-01-012024-12-3102832635bus:Director62024-01-012024-12-3102832635bus:CompanySecretary12024-01-012024-12-3102832635bus:Director32024-01-012024-12-3102832635bus:Director42024-01-012024-12-3102832635bus:RegisteredOffice2024-01-012024-12-31028326352024-12-31028326352022-11-012023-12-3102832635core:RetainedEarningsAccumulatedLosses2022-11-012023-12-3102832635core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31028326352023-12-3102832635core:FurnitureFittings2024-12-3102832635core:FurnitureFittings2023-12-3102832635core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102832635core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102832635core:CurrentFinancialInstruments2024-12-3102832635core:CurrentFinancialInstruments2023-12-3102832635core:ShareCapital2024-12-3102832635core:ShareCapital2023-12-3102832635core:SharePremium2024-12-3102832635core:SharePremium2023-12-3102832635core:RetainedEarningsAccumulatedLosses2024-12-3102832635core:RetainedEarningsAccumulatedLosses2023-12-3102832635core:ShareCapital2022-10-3102832635core:SharePremium2022-10-3102832635core:RetainedEarningsAccumulatedLosses2022-10-3102832635core:ShareCapitalOrdinaryShareClass12024-12-3102832635core:ShareCapitalOrdinaryShareClass12023-12-3102832635core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102832635core:ComputerSoftware2024-01-012024-12-3102832635core:FurnitureFittings2024-01-012024-12-3102832635core:UKTax2024-01-012024-12-3102832635core:UKTax2022-11-012023-12-310283263512024-01-012024-12-310283263512022-11-012023-12-3102832635core:ComputerSoftware2023-12-3102832635core:ComputerSoftware2024-12-3102832635core:ComputerSoftware2023-12-3102832635core:FurnitureFittings2023-12-3102832635core:Non-currentFinancialInstruments2024-12-3102832635core:Non-currentFinancialInstruments2023-12-3102832635core:Subsidiary12024-01-012024-12-3102832635core:Subsidiary22024-01-012024-12-3102832635core:Subsidiary112024-01-012024-12-3102832635core:Subsidiary222024-01-012024-12-3102832635bus:OrdinaryShareClass12024-01-012024-12-3102832635bus:OrdinaryShareClass12024-12-3102832635bus:OrdinaryShareClass12023-12-3102832635bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102832635bus:FRS1022024-01-012024-12-3102832635bus:Audited2024-01-012024-12-3102832635bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP