Silverfin false false 31/12/2024 01/01/2024 31/12/2024 A J Stephens 01/01/2024 D Stephens 01/06/1995 J Stephens 07/03/2007 N D Stephens 01/01/2024 25 September 2025 The principal activity of the Company during the financial year is that of the design, manufacture and installation of fire escapes, balustrades, ducting and other steel products, and engineering and welding repairers. 02876747 2024-12-31 02876747 bus:Director1 2024-12-31 02876747 bus:Director2 2024-12-31 02876747 bus:Director3 2024-12-31 02876747 bus:Director4 2024-12-31 02876747 2023-12-31 02876747 core:CurrentFinancialInstruments 2024-12-31 02876747 core:CurrentFinancialInstruments 2023-12-31 02876747 core:Non-currentFinancialInstruments 2024-12-31 02876747 core:Non-currentFinancialInstruments 2023-12-31 02876747 core:ShareCapital 2024-12-31 02876747 core:ShareCapital 2023-12-31 02876747 core:RetainedEarningsAccumulatedLosses 2024-12-31 02876747 core:RetainedEarningsAccumulatedLosses 2023-12-31 02876747 core:Goodwill 2023-12-31 02876747 core:Goodwill 2024-12-31 02876747 core:PlantMachinery 2023-12-31 02876747 core:Vehicles 2023-12-31 02876747 core:OfficeEquipment 2023-12-31 02876747 core:PlantMachinery 2024-12-31 02876747 core:Vehicles 2024-12-31 02876747 core:OfficeEquipment 2024-12-31 02876747 bus:OrdinaryShareClass1 2024-12-31 02876747 bus:OrdinaryShareClass2 2024-12-31 02876747 bus:PreferenceShareClass2 2024-12-31 02876747 2024-01-01 2024-12-31 02876747 bus:FilletedAccounts 2024-01-01 2024-12-31 02876747 bus:SmallEntities 2024-01-01 2024-12-31 02876747 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02876747 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02876747 bus:Director1 2024-01-01 2024-12-31 02876747 bus:Director2 2024-01-01 2024-12-31 02876747 bus:Director3 2024-01-01 2024-12-31 02876747 bus:Director4 2024-01-01 2024-12-31 02876747 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 02876747 core:Goodwill 2024-01-01 2024-12-31 02876747 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 02876747 core:Vehicles 2024-01-01 2024-12-31 02876747 core:OfficeEquipment 2024-01-01 2024-12-31 02876747 2023-01-01 2023-12-31 02876747 core:PlantMachinery 2024-01-01 2024-12-31 02876747 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 02876747 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 02876747 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02876747 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 02876747 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 02876747 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 02876747 bus:PreferenceShareClass1 2024-01-01 2024-12-31 02876747 bus:PreferenceShareClass1 2023-01-01 2023-12-31 02876747 bus:PreferenceShareClass2 2024-01-01 2024-12-31 02876747 bus:PreferenceShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02876747 (England and Wales)

ACE GENERAL ENGINEERING (CORNWALL) LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

ACE GENERAL ENGINEERING (CORNWALL) LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

ACE GENERAL ENGINEERING (CORNWALL) LTD

BALANCE SHEET

As at 31 December 2024
ACE GENERAL ENGINEERING (CORNWALL) LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 105,120 145,442
105,120 145,442
Current assets
Stocks 5 34,011 36,417
Debtors 6 300,812 367,403
Cash at bank and in hand 19,210 56,828
354,033 460,648
Creditors: amounts falling due within one year 7 ( 241,947) ( 245,489)
Net current assets 112,086 215,159
Total assets less current liabilities 217,206 360,601
Creditors: amounts falling due after more than one year 8 ( 9,224) ( 22,799)
Provision for liabilities ( 26,164) ( 27,052)
Net assets 181,818 310,750
Capital and reserves
Called-up share capital 9 60,000 60,000
Profit and loss account 121,818 250,750
Total shareholders' funds 181,818 310,750

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ace General Engineering (Cornwall) Ltd (registered number: 02876747) were approved and authorised for issue by the Board of Directors on 25 September 2025. They were signed on its behalf by:

D Stephens
Director
ACE GENERAL ENGINEERING (CORNWALL) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
ACE GENERAL ENGINEERING (CORNWALL) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ace General Engineering (Cornwall) Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Quarry Park Road, Newquay, Cornwall, TR7 2NY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 20 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 20 years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/ reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 25 % reducing balance
Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 16 13

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 January 2024 13,333 13,333
At 31 December 2024 13,333 13,333
Accumulated amortisation
At 01 January 2024 13,333 13,333
At 31 December 2024 13,333 13,333
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 January 2024 134,263 140,252 8,063 282,578
At 31 December 2024 134,263 140,252 8,063 282,578
Accumulated depreciation
At 01 January 2024 58,219 72,774 6,143 137,136
Charge for the financial year 23,165 16,869 288 40,322
At 31 December 2024 81,384 89,643 6,431 177,458
Net book value
At 31 December 2024 52,879 50,609 1,632 105,120
At 31 December 2023 76,044 67,478 1,920 145,442

5. Stocks

2024 2023
£ £
Stocks 24,500 24,500
Work in progress 9,511 11,917
34,011 36,417

6. Debtors

2024 2023
£ £
Trade debtors 221,002 166,373
Other debtors 79,810 201,030
300,812 367,403

7. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 180,819 205,091
Taxation and social security 42,070 9,002
Obligations under finance leases and hire purchase contracts (secured) 13,575 14,601
Other creditors 5,483 16,795
241,947 245,489

Assets held under finance leases and hire purchase contracts are secured on the assets to which they relate.

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts (secured) 9,224 22,799

Assets held under finance leases and hire purchase contracts are secured on the assets to which they relate.

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
5,000 Ordinary A shares of £ 1.00 each (2023: nil shares) 5,000 0
5,000 Ordinary B shares of £ 1.00 each (2023: nil shares) 5,000 0
Nil Ordinary Shares shares (2023: 10,000 shares of £ 1.00 each) 0 10,000
10,000 10,000
50,000 Preference Share shares of £ 1.00 each (2023: 50,000 shares of £ 1.00 each) 50,000 50,000
60,000 60,000

10. Financial commitments

Commitments

2024 2023
£ £
Total future minimum lease payments under non-cancellable operating lease 1,920 1,920

The above operating lease commitment relates to a business vehicle.

11. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Balance outstanding brought forward 0 0
Amounts advanced 51,401 0
Amounts repaid 0 0
Balance outstanding at year end 51,401 0

No interest is charged on this loan and it is repayable on demand.