Acorah Software Products - Accounts Production 16.5.460 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 03050836 Mr A Wells Mrs A Wells iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03050836 2024-04-30 03050836 2025-04-30 03050836 2024-05-01 2025-04-30 03050836 frs-core:CurrentFinancialInstruments 2025-04-30 03050836 frs-core:ComputerEquipment 2025-04-30 03050836 frs-core:ComputerEquipment 2024-05-01 2025-04-30 03050836 frs-core:ComputerEquipment 2024-04-30 03050836 frs-core:NetGoodwill 2025-04-30 03050836 frs-core:NetGoodwill 2024-05-01 2025-04-30 03050836 frs-core:NetGoodwill 2024-04-30 03050836 frs-core:MotorVehicles 2025-04-30 03050836 frs-core:MotorVehicles 2024-05-01 2025-04-30 03050836 frs-core:MotorVehicles 2024-04-30 03050836 frs-core:PlantMachinery 2025-04-30 03050836 frs-core:PlantMachinery 2024-05-01 2025-04-30 03050836 frs-core:PlantMachinery 2024-04-30 03050836 frs-core:ShareCapital 2025-04-30 03050836 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 03050836 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03050836 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 03050836 frs-bus:SmallEntities 2024-05-01 2025-04-30 03050836 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 03050836 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03050836 frs-core:ListedExchangeTraded 2025-04-30 03050836 frs-core:ListedExchangeTraded 2024-04-30 03050836 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-04-30 03050836 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2025-04-30 03050836 frs-core:CostValuation frs-core:ListedExchangeTraded 2025-04-30 03050836 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-04-30 03050836 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2025-04-30 03050836 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2025-04-30 03050836 frs-bus:Director1 2024-05-01 2025-04-30 03050836 frs-bus:CompanySecretary1 2024-05-01 2025-04-30 03050836 frs-countries:EnglandWales 2024-05-01 2025-04-30 03050836 2023-04-30 03050836 2024-04-30 03050836 2023-05-01 2024-04-30 03050836 frs-core:CurrentFinancialInstruments 2024-04-30 03050836 frs-core:ShareCapital 2024-04-30 03050836 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 03050836
Misson Pallets Services Limited
Unaudited Financial Statements
For The Year Ended 30 April 2025
A Wigglesworth & Company Ltd
Armstrong House
First Avenue
Doncaster
DN9 3GA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 03050836
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 188,931 223,472
Investments 6 - 293,411
188,931 516,883
CURRENT ASSETS
Stocks 7 46,749 51,943
Debtors 8 349,523 364,072
Cash at bank and in hand 1,550,723 1,617,333
1,946,995 2,033,348
Creditors: Amounts Falling Due Within One Year 9 (348,903 ) (458,590 )
NET CURRENT ASSETS (LIABILITIES) 1,598,092 1,574,758
TOTAL ASSETS LESS CURRENT LIABILITIES 1,787,023 2,091,641
PROVISIONS FOR LIABILITIES
Deferred Taxation (47,235 ) (55,870 )
NET ASSETS 1,739,788 2,035,771
CAPITAL AND RESERVES
Called up share capital 10 1,001 1,001
Profit and Loss Account 1,738,787 2,034,770
SHAREHOLDERS' FUNDS 1,739,788 2,035,771
Page 1
Page 2
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr A Wells
Director
28/08/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Misson Pallets Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03050836 . The registered office is Un9 Armstrong House First Avenue, Doncaster Finningley Airport, Doncaster, South Yorkshire, DN9 3GA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business in 2011 and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of ten years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Computer Equipment 33% on cost
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 21 (2024: 24)
21 24
4. Intangible Assets
Goodwill
£
Cost
As at 1 May 2024 50,000
As at 30 April 2025 50,000
Amortisation
As at 1 May 2024 50,000
As at 30 April 2025 50,000
Net Book Value
As at 30 April 2025 -
As at 1 May 2024 -
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 May 2024 426,718 155,030 3,750 585,498
Additions 23,650 - 616 24,266
As at 30 April 2025 450,368 155,030 4,366 609,764
Depreciation
As at 1 May 2024 284,247 75,673 2,106 362,026
Provided during the period 37,645 19,839 1,323 58,807
As at 30 April 2025 321,892 95,512 3,429 420,833
Net Book Value
As at 30 April 2025 128,476 59,518 937 188,931
As at 1 May 2024 142,471 79,357 1,644 223,472
6. Investments
Listed
£
Cost
As at 1 May 2024 294,000
Disposals (294,000 )
As at 30 April 2025 -
Provision
As at 1 May 2024 589
Disposals (589 )
As at 30 April 2025 -
Net Book Value
As at 30 April 2025 -
As at 1 May 2024 293,411
7. Stocks
2025 2024
£ £
Stock 46,749 51,943
Page 5
Page 6
8. Debtors
2025 2024
£ £
Due within one year
Trade debtors 307,545 293,150
Prepayments and accrued income 17,955 20,014
Other debtors 10,800 4,000
Director's loan account 13,223 46,908
349,523 364,072
9. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 76,641 110,032
Corporation tax 43,154 131,893
Other taxes and social security 6,049 5,902
VAT 37,558 25,345
Other creditors 2,145 2,063
Accruals and deferred income 34,484 34,483
Amounts owed to other participating interests 148,872 148,872
348,903 458,590
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,001 1,001
Page 6