Company registration number 03073422 (England and Wales)
JAISONS INVESTMENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
JAISONS INVESTMENTS LIMITED
COMPANY INFORMATION
Directors
J A Jason
J P Jason
M G Jason
Secretary
M G Jason
Company number
03073422
Registered office
1 Bell Street
London
NW1 5BY
Accountants
S&W Partners (Thames Valley) Limited
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
JAISONS INVESTMENTS LIMITED
CONTENTS
Page
Group balance sheet
1
Company balance sheet
2
Notes to the financial statements
3 - 9
JAISONS INVESTMENTS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
4
7,443,527
7,274,478
Current assets
Stocks
784,767
3,375,976
Debtors
7
100,018
421,122
Cash at bank and in hand
3,991,396
992,701
4,876,181
4,789,799
Creditors: amounts falling due within one year
8
(3,079,939)
(3,178,810)
Net current assets
1,796,242
1,610,989
Total assets less current liabilities
9,239,769
8,885,467
Creditors: amounts falling due after more than one year
9
(4,527,852)
(4,403,143)
Net assets
4,711,917
4,482,324
Capital and reserves
Called up share capital
11
1,491
1,491
Merger reserve
12
(36,900)
(36,900)
Profit and loss reserves
12
4,747,326
4,517,733
Total equity
4,711,917
4,482,324
The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.
For the financial year ended 31 December 2024 the group was entitled to exemption from audit under section 477 of the Companies Act 2006 and the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
10 September 2025
J P Jason
Director
Company registration number 03073422 (England and Wales)
JAISONS INVESTMENTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
5
100
100
Current assets
Debtors
7
42,612
42,612
Cash at bank and in hand
411
411
43,023
43,023
Net current assets
43,023
43,023
Total assets less current liabilities
43,123
43,123
Creditors: amounts falling due after more than one year
9
(37,635)
(37,635)
Net assets
5,488
5,488
Capital and reserves
Called up share capital
11
1,491
1,491
Profit and loss reserves
12
3,997
3,997
Total equity
5,488
5,488
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £151,452 (2023 - £50,484).
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
10 September 2025
J P Jason
Director
Company registration number 03073422 (England and Wales)
JAISONS INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Jaisons Investments Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1 Bell Street, London, NW1 5BY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Jaisons Investments Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Turnover
Turnover represents net amounts receivable for goods sold and services rendered to third parties excluding value added tax.
1.4
Investment property
Investment property is carried at fair value determined annually by directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the consolidated statement of comprehensive income.
1.5
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
JAISONS INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
1.8
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year),including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in a case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit 4entity concessionary loan.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
JAISONS INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty
In preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Investment properties
Investment properties are valued annually by the directors using a yield methodology. This uses market rental values capitalised at a market capitalisation rates, but there is an inevitable degree of judgement involved as each property is unique, and value can only ultimately be reliably tested in the market itself.
Stock
In applying the group's accounting policy for the valuation of the stock the directors are required to assess the expected selling price and costs to sell the finished goods and work in progress. Estimation of the selling price is subject to significant inherent uncertainties, in particular the predication of future trends in the market value of land.
3
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Total
3
3
3
3
4
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
7,274,479
-
Additions
169,048
-
At 31 December 2024
7,443,527
-
The 2024 valuations were made by the directors, on an open market value for existing use basis.
JAISONS INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Fixed asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Shares in group undertakings and participating interests
-
-
100
100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
100
Carrying amount
At 31 December 2024
100
At 31 December 2023
100
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Jaison Property Development Co Limited
England
Property investment
Ordinary
100.00
Follett Property Holdings Limited
England
Property dealing
Ordinary
100.00
Charles Follett Limited
England
Service company
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Jaison Property Development Co Limited
2,961,370
(40,076)
Follett Property Holdings Limited
1,642,402
421,121
Charles Follett Limited
3,639
-
JAISONS INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Amounts owed by group undertakings
-
-
42,612
42,612
Other debtors
42,784
366,738
Prepayments and accrued income
57,234
54,384
100,018
421,122
42,612
42,612
8
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
10
71,898
72,691
Other borrowings
10
1,410,000
1,460,000
Other taxation and social security
5,310
5,653
-
-
Other creditors
105,530
169,676
Accruals and deferred income
1,487,201
1,470,790
3,079,939
3,178,810
Loan from Nationwide building society bears interest at a rate of LIBOR plus a margin of 1.25% and is due for repayment by June 2027.
Loan from Lloyds bank bears an interest rate of 6.097% and is due for repayment in September 2027.
9
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
10
1,370,005
1,441,006
Share capital treated as debt
10
37,635
37,635
37,635
37,635
Other creditors
3,120,212
2,924,502
4,527,852
4,403,143
37,635
37,635
The bank loans are secured on the investment properties and finished goods of the group.
At the year end a balance of £3,120,212 (2023 - £2,924,502) was owed to J A Jason and J N Jason and is included in the other creditors due after more than one year. Included within creditors due within one year are amounts of £1,079,184 (2023 - £1,079,184), being interest payable on the loan.
JAISONS INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
1,441,903
1,513,697
Share capital treated as debt
37,635
37,635
37,635
37,635
Other loans
1,410,000
1,460,000
-
-
2,889,538
3,011,332
37,635
37,635
Payable within one year
1,481,898
1,532,691
-
-
Payable after one year
1,407,640
1,478,641
37,635
37,635
11
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
12,621
12,621
127
127
A Ordinary non-voting shares of 1p each
12,020
12,020
120
120
B Ordinary non-voting shares of 1p each
12,621
12,621
126
126
D Ordinary shares of 1p each
111,800
111,800
1,118
1,118
149,062
149,062
1,491
1,491
2024
2023
2024
2023
Shares classified as debt
Number
Number
£
£
Issued and fully paid
C Non-redeemable 1% preference shares of £1 each
37,635
37,635
37,635
37,635
Preference shares classified as liabilities
37,635
37,635
12
Reserves
Merger reserve
Merger reserve represents the difference between the value of the investment made by the company as part of the group restructure, and the net assets of the group at the restructure date.
Profit and loss reserves
Profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.
JAISONS INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
13
Related party transactions
The company has taken advantage of the exemption conferred by Financial Reporting Standard 102 Section 1AC.35 'Related Party Disclosures' not to disclose transactions with certain group companies on the grounds that the subsidiaries party to the transactions are wholly owned members of the group.
At the year end, a balance of £295,000 (2023 - £345,000) was owed to O J Jason, S L Jason and J N Jason, children of J Jason, a director of the company and is included within other loans due within one year. Interest is calculated at 3.5% per annum over base rate on the outstanding balance and the loan has no fixed repayment terms.
At the year end, a balance of £3,120,212 (2023 - £2,924,502) was owed to J A Jason and J N Jason. J A Jason is a director of the company and J N Jason is a shareholder. The amount is included within other creditors due after more than one year. Interest charged on the outstanding balance is discretionary and the loan has no fixed repayment terms.
2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2024.100No description of principal activityJ A JasonJ P JasonM G JasonM G Jasonfalsefalse03073422bus:Consolidated2024-01-012024-12-31030734222024-01-012024-12-3103073422bus:Director12024-01-012024-12-3103073422bus:Director22024-01-012024-12-3103073422bus:CompanySecretaryDirector12024-01-012024-12-3103073422bus:CompanySecretary12024-01-012024-12-3103073422bus:Director32024-01-012024-12-3103073422bus:Consolidated2024-12-31030734222024-12-31030734222023-12-3103073422core:CurrentFinancialInstruments2024-12-3103073422core:CurrentFinancialInstruments2023-12-3103073422core:ShareCapital2024-12-3103073422core:ShareCapital2023-12-3103073422core:RetainedEarningsAccumulatedLosses2024-12-31030734222023-01-012023-12-3103073422core:Subsidiary12024-01-012024-12-3103073422core:Subsidiary22024-01-012024-12-3103073422core:Subsidiary32024-01-012024-12-3103073422core:Subsidiary112024-01-012024-12-3103073422core:Subsidiary212024-01-012024-12-3103073422core:Subsidiary312024-01-012024-12-3103073422core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103073422core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103073422core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103073422core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103073422core:Non-currentFinancialInstruments2024-12-3103073422core:Non-currentFinancialInstruments2023-12-3103073422core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3103073422core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3103073422bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103073422bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103073422bus:FRS1022024-01-012024-12-3103073422bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103073422bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103073422bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP