Company registration number 03130070 (England and Wales)
PARITY COMPUTERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PARITY COMPUTERS LIMITED
COMPANY INFORMATION
Directors
Ms R Spinage
Mr D A Bush
Company number
03130070
Registered office
Port Causeway
Wirral International Business Park
Bromborough
Wirral
CH62 4TP
Auditor
MHA
Exchange Station
Tithebarn Street
Liverpool
L2 2QP
Solicitors
Hill Dickinson LLP
No. 1 St. Paul's Square
Liverpool
L3 9SJ
PARITY COMPUTERS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 29
PARITY COMPUTERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their strategic report for the period ended 31 December 2024.
Review of the business
Parity Computers Limited, trading as "Parity Medical", supports NHS and private healthcare providers with specialist technologies to allow access to clinical information in challenging healthcare settings across multiple disciplines.
The Company designs and assembles to order its own range of mobile wireless computer carts, and
integrates a range of specialist healthcare computing devices, peripherals and mounting systems, alongside the provision of professional services.
Since Touchpoint, Inc. group assumed ownership of Parity Computers Limited in 2022, the company continues to benefit from the support that being part of a global network and larger group brings. Against wider economic challenges, the Company made a loss in 2024. This was primarily due to a further reduction in sales on 2023 driven by a reduction in demand from the NHS. This was caused by less than expected capital investment by the NHS, but senior management are confident in the return of demand for products. Diversification into private healthcare providers has only offset a limited amount of the shortfall experienced. Senior management are aware of ongoing risks and regularly review progress against key objectives including financial budgets, quality and employee satisfaction and adopt strategies to mitigate these risks.
The Company’s sales reduced from £9,322,617 to £6,194,272, reflecting the reduced sales discussed above. The loss after tax was £499,126 versus a loss of £297,442 in 2023. During the current period, the Company increased Gross Profit percentage by nearly 3%, reinforcing the drop in top line revenue as being the driving force behind the results.
Administrative expenses have not reduced in the required proportion to maintain operating income, and this is due to the nature of some costs being fixed or semi-fixed. Management made the difficult decision to reduce the workforce at the end of 2023, and so 2024 includes the full year impact of that cost reduction.
The company has continued to invest in its IT systems & security and production facilities where required during the period to increase productivity and to support its growth plan.
The directors would like to acknowledge the continued dedication, commitment and intelligence of the hard working and innovative staff during the year and look forward to returning to a profitable year in 2025.
PARITY COMPUTERS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties
The directors consider the principal risks and uncertainties for the Company are in the following categories:
Economic and Financial Risks
Competition Risk
IT Security Risk
People Risk
Financial Key Performance Indicators
Future Developments
The Company continues to believe that investment in our employees, and infrastructure of the business is essential to maintain our competitive position and to provide continued security, business growth and profitability.
The Company will continue to focus on developing relationships with its customers further and will continue to develop its market share for its product range and professional services.
The Company will continue to work on productivity in all areas of the business, identifying potential cost savings wherever possible.
PARITY COMPUTERS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
This report was approved by the board and signed on its behalf.
Mr D A Bush
Director
19 September 2025
PARITY COMPUTERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The Company designs and assembles to order its own range of mobile wireless computer carts and integrates a range of specialist healthcare computing devices, peripherals and mounting systems alongside the provision of professional services.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Ms R Spinage
Mr D A Bush
Auditor
The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP. MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr D A Bush
Director
19 September 2025
PARITY COMPUTERS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
PARITY COMPUTERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PARITY COMPUTERS LIMITED
- 6 -
Opinion
We have audited the financial statements of Parity Computers Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
PARITY COMPUTERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PARITY COMPUTERS LIMITED (CONTINUED)
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
PARITY COMPUTERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PARITY COMPUTERS LIMITED (CONTINUED)
- 8 -
Enquiries with management about any known or suspected instances of non-compliance with laws and regulations;
Auditing the risk of fraud in revenue, including through the testing of the cut off of income at the year end and sales transaction testing to ensure revenue is complete in the financial statements and recognised in the correct accounting period;
Enquires with management about any known or suspected instances of fraud;
Examination of journal entries and other adjustments to test for appropriateness and identify any instances of management override of controls; and
Review of legal and professional expenditure to identify any evidence of ongoing litigation or enquiries.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Matthews BFP ACA FCCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Liverpool, United Kingdom
19 September 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
PARITY COMPUTERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
6,194,272
9,322,617
Cost of sales
(4,146,331)
(6,514,935)
Gross profit
2,047,941
2,807,682
Administrative expenses
(2,785,673)
(3,426,833)
Other operating income
156,076
184,713
Operating loss
4
(581,656)
(434,438)
Interest receivable and similar income
6
79,877
106,239
Interest payable and similar expenses
7
(439)
(1,756)
Loss before taxation
(502,218)
(329,955)
Tax on loss
8
3,092
32,513
Loss for the financial year
(499,126)
(297,442)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 13 to 29 form part of these financial statements.
PARITY COMPUTERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9
41,592
42,038
Tangible assets
10
174,659
199,996
216,251
242,034
Current assets
Stocks
11
1,427,227
1,238,693
Debtors
12
2,800,773
3,938,022
Cash at bank and in hand
231,462
190,846
4,459,462
5,367,561
Creditors: amounts falling due within one year
13
(535,665)
(521,081)
Net current assets
3,923,797
4,846,480
Total assets less current liabilities
4,140,048
5,088,514
Provisions for liabilities
Provisions
15
314,538
760,786
Deferred tax liability
16
38,436
41,528
(352,974)
(802,314)
Net assets
3,787,074
4,286,200
Capital and reserves
Called up share capital
19
10,000
10,000
Profit and loss reserves
3,777,074
4,276,200
Total equity
3,787,074
4,286,200
The notes on pages 13 to 29 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
Mr D A Bush
Director
Company registration number 03130070 (England and Wales)
PARITY COMPUTERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
10,000
4,573,642
4,583,642
Year ended 31 December 2023:
Loss and total comprehensive income
-
(297,442)
(297,442)
Balance at 31 December 2023
10,000
4,276,200
4,286,200
Year ended 31 December 2024:
Loss and total comprehensive income
-
(499,126)
(499,126)
Balance at 31 December 2024
10,000
3,777,074
3,787,074
The notes on pages 13 to 29 form part of these financial statements.
PARITY COMPUTERS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(51,988)
125,315
Interest paid
(439)
(1,756)
Income taxes refunded/(paid)
83,917
(183,000)
Net cash inflow/(outflow) from operating activities
31,490
(59,441)
Investing activities
Purchase of intangible assets
(25,936)
(39,625)
Purchase of tangible fixed assets
(39,254)
(95,556)
Proceeds from disposal of tangible fixed assets
1,449
11,395
Interest received
79,877
106,239
Net cash generated from/(used in) investing activities
16,136
(17,547)
Financing activities
(Payment)/receipt of finance leases obligations
(7,010)
(28,889)
Net cash used in financing activities
(7,010)
(28,889)
Net increase/(decrease) in cash and cash equivalents
40,616
(105,877)
Cash and cash equivalents at beginning of year
190,846
296,723
Cash and cash equivalents at end of year
231,462
190,846
The notes on pages 13 to 29 form part of these financial statements.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Parity Computers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Port Causeway, Wirral International Business Park, Bromborough, Wirral, CH62 4TP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company accounting policies. Such judgements are detailed further in note 2 of the financial statements.
1.2
Going concern
After making enquiries, including a review of forecasts, statement of comprehensive income and Balance Sheet, the board is satisfied the Company has sufficient financial resources to operate on an ongoing basis. These forecasts extend to December 2026, and have considered reasonable deteriorations in revenue, as well as unexpected cost increases. The Company also enjoys unequivocal group support.true
As a consequence, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
1.3
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured wholly on despatch of the goods. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Medical revenue is recognised from the sale of medical computer equipment and ICT revenue is recognised from specialist healthcare computing devices.
Other operating income includes insurance income which is income for claims made for goods lost in transit, which is recognised on receipt. Rental income for the re-charging of insurance premiums to a tenant of the property is recognised in the period in which the tenant has occupied the property.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
33% straight line
1.6
Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
5% straight line
Fixtures and fittings
20% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance
Demonstration units
20% reducing balance
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. The cost of stock is based on the average cost of purchase.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.
1.10
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.
Financial assets that are measured at cost and amortised cost are assessed at the end if each reporting period for objective evidence of impairment. I f objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the assets original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Tax is recognised in the Statement of Comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.
1.16
Leases
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance leas are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of comprehensive income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the statement of comprehensive income for the period.
2
Judgements and key sources of estimation uncertainty
Preparation of the financial statements requires management to make significant judgements and estimates.
Critical judgements
Bad debt provision
The company makes a judgement of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the aging profile of debtors and historical experience.
Warranty provision
The warranty provision is split into two parts, a general provision and a specific provision.
The general warranty provision is estimated based on the cost of replacement products and repair costs incurred in the year and preceding 4 years. The provision accounts for the potential for warranty claims on a rolling 5 year basis under the terms and conditions of sale.
The specific warranty provision relates to costs associated with a project to repair all products from a specific line. This is based on a number of assumptions such as the costs of materials and labour to replace all the units in question.
Stock provisions
Stock which has not been utilised in the previous 12 months is provided for in full. Management also review the stock listing on a regular basis to identify any other items which are no longer in use.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful life of fixed assets
The company amortises and depreciates its intangible and tangible assets over their estimated useful lives. The estimates of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by the directors.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
IT sales
107,894
147,184
Medical sales
6,086,378
9,175,433
6,194,272
9,322,617
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
5,994,785
9,201,623
Europe
199,487
119,491
Rest of World
-
1,503
6,194,272
9,322,617
2024
2023
£
£
Other operating income
Grants received
-
13,750
Management recharges
156,075
117,126
Insurance receivable
-
53,837
156,075
184,713
4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses
22,858
1,498
Research and development costs
31,969
19,779
Government grants
-
(13,750)
Fees payable to the company's auditor for the audit of the company's financial statements
18,140
17,325
Depreciation of owned tangible fixed assets
61,952
75,134
Depreciation of tangible fixed assets held under finance leases
-
11,910
Loss on disposal of tangible fixed assets
1,190
30,761
Amortisation of intangible assets
26,382
46,845
Operating lease charges
129,514
135,794
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Administration
27
30
Distribution
8
8
Manufacturing
13
21
Directors
2
2
Total
50
61
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,697,719
2,092,759
Social security costs
174,664
211,997
Pension costs
57,006
94,441
1,929,389
2,399,197
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
3,392
3,953
Other interest income
76,485
102,286
Total income
79,877
106,239
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
79,877
106,239
7
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
439
1,756
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(14,864)
Deferred tax
Origination and reversal of timing differences
(3,092)
(19,926)
Previously unrecognised tax loss, tax credit or timing difference
2,277
Total deferred tax
(3,092)
(17,649)
Total tax credit
(3,092)
(32,513)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(502,218)
(329,955)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(125,555)
(77,607)
Tax effect of expenses that are not deductible in determining taxable profit
22
5,882
Tax effect of income not taxable in determining taxable profit
(288)
Adjustments in respect of prior years
(12,588)
Group relief
122,441
53,267
Tax rate differentials
(1,179)
Taxation credit for the year
(3,092)
(32,513)
From 1 April 2023 the government have enacted changes to the corporation tax rate, increasing the main tax rate to 25% for companies with augmented profits greater than £50,000. For companies where financial year ends straddle two tax years, pre and post the increase of corporation tax to 25%, profits are apportioned in the ratio to account for the number of months under 19% taxation rate and 25% rate. The effective tax rate for the comparative year ended 31 December 2023 was therefore 23.52%.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
9
Intangible fixed assets
Software
£
Cost
At 1 January 2024
87,603
Additions
25,936
At 31 December 2024
113,539
Amortisation and impairment
At 1 January 2024
45,565
Amortisation charged for the year
26,382
At 31 December 2024
71,947
Carrying amount
At 31 December 2024
41,592
At 31 December 2023
42,038
10
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computer equipment
Motor vehicles
Demonstration units
Total
£
£
£
£
£
£
Cost
At 1 January 2024
891,661
18,741
132,412
328,369
20,560
1,391,743
Additions
8,895
30,359
39,254
Disposals
(4,754)
(815)
(5,569)
Transfers
(1,917)
(1,917)
At 31 December 2024
891,661
13,987
132,412
337,264
48,187
1,423,511
Depreciation and impairment
At 1 January 2024
891,661
14,402
117,654
164,070
3,960
1,191,747
Depreciation charged in the year
855
12,346
42,843
5,908
61,952
Eliminated in respect of disposals
(4,107)
(272)
(4,379)
Transfers
(468)
(468)
At 31 December 2024
891,661
11,150
130,000
206,913
9,128
1,248,852
Carrying amount
At 31 December 2024
2,837
2,412
130,351
39,059
174,659
At 31 December 2023
4,339
14,758
164,299
16,600
199,996
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Tangible fixed assets
(Continued)
- 24 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Motor vehicles
35,729
11
Stocks
2024
2023
£
£
Work in progress
67,666
54,588
Finished goods and goods for resale
1,359,561
1,184,105
1,427,227
1,238,693
An impairment provision of £127,829 (2023: £71,316) was charged to the Profit and loss account during the year.
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
470,643
548,593
Corporation tax recoverable
83,917
Amounts owed by group undertakings
1,776,727
1,726,429
Other debtors
404,093
1,423,159
Prepayments and accrued income
149,310
155,924
2,800,773
3,938,022
Debtors due from related companies are unsecured and repayable on demand, with interest being charged at a rate of 3%.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
14
7,010
Trade creditors
202,995
169,079
Taxation and social security
88,779
63,128
Deferred income
17
51,597
145,476
Other creditors
11,446
19,648
Accruals
180,848
116,740
535,665
521,081
14
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
7,010
15
Provisions for liabilities
2024
2023
£
£
Provision for product improvement warranty
314,538
760,786
Movements on provisions:
Provision for product improvement warranty
£
At 1 January 2024
760,786
Additional provisions in the year
14,162
Utilisation of provision
(460,410)
At 31 December 2024
314,538
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
40,227
43,319
R&D expenditure credit
(1,791)
(1,791)
38,436
41,528
2024
Movements in the year:
£
Liability at 1 January 2024
41,528
Credit to profit or loss
(3,092)
Liability at 31 December 2024
38,436
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
17
Deferred income
2024
2023
£
£
Other deferred income
51,597
145,476
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
57,006
94,441
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
10,000
10,000
10,000
10,000
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
38,949
128,949
Between two and five years
14,841
59,458
53,790
188,407
21
Related party transactions
Transactions with related parties
Following the acquisition of the company, transactions have taken place with the following connected companies:
Soar TPI (Holdings) Ltd,- an intermediate (but not ultimate) UK parent company;
Southco Manufacturing Limited - a connected company within a separate UK group, but under the same ultimate worldwide ownership;
Supply Point Systems Limited - a connected company within the same UK group;
ICWUSA.com LLC - a connected company based in the United States of America with the same worldwide ownership;
TPI Medical Ltd - a connected company within the same UK group; and,
ITD Medical Ltd - a connected company within the same UK group.
Transactions to these companies are as follows:
Category
Description of
Income
Expenditure
transaction
2024
2023
2024
2023
£
£
£
£
ICWUSA.com LLC
Intercompany purchases
-
4,703
1,154
ITD Medical Ltd
Intercompany purchases
-
1,390
Southco Inc
Intercompany purchases
13,356
Southco Manufacturing Limited
Management recharges
13,398
Southco Manufacturing Limited
Intercompany sales and purchases
12,679
27,316
32,601
Supply Point Systems Limited
Management recharges
142,677
117,126
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Related party transactions
(Continued)
- 28 -
Balances with related parties
Category
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Soar TPI (Holdings) Ltd
1,776,727
Southco Manufacturing Limited
404,093
1,310,800
3,835
Supply Point Systems Limited
27,627
59,950
TPI Medical Ltd
Other information
Included within debtors (note 12 of the financial statements) are the following:
Within amounts owed by group undertakings, and as detailed above - an amount of £1,776,727 (2023: £1,726,429) owed by Soar TPI (Holdings) Ltd. The loan is unsecured, interest is charged at 3% and the balance is repayable on demand. There is a facility for this loan balance to be increased up to £2m.
Within other debtors, and as detailed above, is an amount of £404,093 (2023: £1,310,800) owed by Southco Manufacturing Limited, Interest is charged at 3% and the balance is repayable on demand. There is a facility for this loan balance to be increased up to £5m.
22
Ultimate controlling party
The immediate parent company is Parity Medical Holdings Limited, a company incorporated in England and Wales, by virtue of its ownership of 100% of the share capital of Parity Computers Limited. The registered office of Parity Medical Holdings Ltd is Port Causeway, Wirral International Business Park, Bromborough, Wirral, CH62 4TP. Parity Medical Holdings Ltd does not prepare group consolidated accounts in which this company is included as it is not considered the ultimate UK parent entity.
The ultimate UK parent company is Touch Point Investments UK Ltd, a company incorporated in England and Wales, with a registered office of Touchpoint, Wainwright Road, Worcester, WR4 9FA.
The overall ultimate worldwide parent company is TouchPoint Inc., a holding company based in Pennsylvania, USA. Group accounts are prepared, in which this company is included.
The ultimate controlling parties are considered to be Alfred Putnam, Scott Jenkins and Joseph Patterson III by virtue of their roles as voting trustees within the ultimate worldwide parent company.
PARITY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Cash (absorbed by)/generated from operations
2024
2023
£
£
Loss for the year after tax
(499,126)
(297,442)
Adjustments for:
Taxation credited
(3,092)
(32,513)
Finance costs
439
1,756
Investment income
(79,877)
(106,239)
Loss on disposal of tangible fixed assets
1,190
30,761
Amortisation and impairment of intangible assets
26,382
46,845
Depreciation and impairment of tangible fixed assets
61,952
87,044
(Decrease)/increase in provisions
(446,248)
684,171
Movements in working capital:
(Increase)/decrease in stocks
(188,534)
839,473
Decrease/(increase) in debtors
1,053,332
(630,286)
Increase/(decrease) in creditors
115,473
(293,965)
Decrease in deferred income
(93,879)
(204,290)
Cash (absorbed by)/generated from operations
(51,988)
125,315
24
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
190,846
40,616
231,462
Obligations under finance leases
(7,010)
7,010
-
183,836
47,626
231,462
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Ms R SpinageMr D A Bush031300702024-01-012024-12-3103130070bus:Director12024-01-012024-12-3103130070bus:Director22024-01-012024-12-3103130070bus:RegisteredOffice2024-01-012024-12-3103130070bus:Agent12024-01-012024-12-31031300702024-12-31031300702023-01-012023-12-3103130070core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103130070core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103130070core:OtherResidualIntangibleAssets2024-12-3103130070core:OtherResidualIntangibleAssets2023-12-3103130070core:ComputerSoftware2024-12-3103130070core:ComputerSoftware2023-12-31031300702023-12-3103130070core:LeaseholdImprovements2024-12-3103130070core:FurnitureFittings2024-12-3103130070core:ComputerEquipment2024-12-3103130070core:MotorVehicles2024-12-3103130070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103130070core:LeaseholdImprovements2023-12-3103130070core:FurnitureFittings2023-12-3103130070core:ComputerEquipment2023-12-3103130070core:MotorVehicles2023-12-3103130070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103130070core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103130070core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103130070core:CurrentFinancialInstruments2024-12-3103130070core:CurrentFinancialInstruments2023-12-3103130070core:ShareCapital2024-12-3103130070core:ShareCapital2023-12-3103130070core:RetainedEarningsAccumulatedLosses2024-12-3103130070core:RetainedEarningsAccumulatedLosses2023-12-3103130070core:ShareCapital2022-12-3103130070core:RetainedEarningsAccumulatedLosses2022-12-3103130070core:ShareCapitalOrdinaryShareClass12024-12-3103130070core:ShareCapitalOrdinaryShareClass12023-12-31031300702023-12-31031300702022-12-3103130070core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103130070core:ComputerSoftware2024-01-012024-12-3103130070core:LeaseholdImprovements2024-01-012024-12-3103130070core:FurnitureFittings2024-01-012024-12-3103130070core:ComputerEquipment2024-01-012024-12-3103130070core:MotorVehicles2024-01-012024-12-3103130070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3103130070core:UKTax2024-01-012024-12-3103130070core:UKTax2023-01-012023-12-310313007012024-01-012024-12-310313007012023-01-012023-12-3103130070core:ComputerSoftware2023-12-3103130070core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3103130070core:LeaseholdImprovements2023-12-3103130070core:FurnitureFittings2023-12-3103130070core:ComputerEquipment2023-12-3103130070core:MotorVehicles2023-12-3103130070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103130070core:WithinOneYear2024-12-3103130070core:WithinOneYear2023-12-3103130070bus:OrdinaryShareClass12024-01-012024-12-3103130070bus:OrdinaryShareClass12024-12-3103130070bus:OrdinaryShareClass12023-12-3103130070core:BetweenTwoFiveYears2024-12-3103130070core:SaleOrPurchaseGoods2023-01-012023-12-3103130070core:SaleOrPurchaseGoods2024-01-012024-12-3103130070core:ManagementRechargesServices2023-01-012023-12-3103130070core:ManagementRechargesServices2024-01-012024-12-3103130070bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103130070bus:FRS1022024-01-012024-12-3103130070bus:Audited2024-01-012024-12-3103130070bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP