Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseDevelopment of building projects12trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03138183 2024-01-01 2024-12-31 03138183 2023-01-01 2023-12-31 03138183 2024-12-31 03138183 2023-12-31 03138183 c:Director1 2024-01-01 2024-12-31 03138183 d:FurnitureFittings 2024-01-01 2024-12-31 03138183 d:FurnitureFittings 2024-12-31 03138183 d:FurnitureFittings 2023-12-31 03138183 d:OfficeEquipment 2024-01-01 2024-12-31 03138183 d:OfficeEquipment 2024-12-31 03138183 d:OfficeEquipment 2023-12-31 03138183 d:CurrentFinancialInstruments 2024-12-31 03138183 d:CurrentFinancialInstruments 2023-12-31 03138183 d:Non-currentFinancialInstruments 2024-12-31 03138183 d:Non-currentFinancialInstruments 2023-12-31 03138183 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03138183 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03138183 d:ShareCapital 2024-12-31 03138183 d:ShareCapital 2023-12-31 03138183 d:RetainedEarningsAccumulatedLosses 2024-12-31 03138183 d:RetainedEarningsAccumulatedLosses 2023-12-31 03138183 c:FRS102 2024-01-01 2024-12-31 03138183 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03138183 c:FullAccounts 2024-01-01 2024-12-31 03138183 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03138183 2 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 03138183










CANNOCK DEVELOPMENTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CANNOCK DEVELOPMENTS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
CANNOCK DEVELOPMENTS LIMITED
REGISTERED NUMBER: 03138183

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due after more than one year
 5 
500,000
500,000

Debtors: amounts falling due within one year
 5 
116,672
602,694

Cash at bank and in hand
  
106,791
202,706

  
723,463
1,305,400

Creditors: amounts falling due within one year
 6 
(686,967)
(1,271,554)

Net current assets
  
 
 
36,496
 
 
33,846

Total assets less current liabilities
  
36,496
33,846

  

Net assets
  
36,496
33,846


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
36,494
33,844

  
36,496
33,846


Page 1

 
CANNOCK DEVELOPMENTS LIMITED
REGISTERED NUMBER: 03138183
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.



M J Tracey
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CANNOCK DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Cannock Developments Limited is a private company limited by shares and incorporated in England and Wales (registered number 03138183). Its registered office is located at Chantry House, High Street, Coleshill, Birmingham, B46 3BP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider that the company has sufficient resources to continue operating as a going concern for a period of at least twelve months from the date of the financial statements. The directors are confident that the amounts due to related parties included within creditors will not be considered repayable unless the company is in a position to satisfy these debts whilst remaining financially solvent, as these related parties are under common control. They therefore continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Management fees:

Management fees are earned from related companies that are managed by the company. Revenue is recognised on a straight line basis.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
CANNOCK DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
per annum
Office equipment
-
25%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
CANNOCK DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
CANNOCK DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.12

Taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 2).

Page 6

 
CANNOCK DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost


At 1 January 2024
36,814
108,094
144,908



At 31 December 2024

36,814
108,094
144,908



Depreciation


At 1 January 2024
36,814
108,094
144,908



At 31 December 2024

36,814
108,094
144,908



Net book value



At 31 December 2024
-
-
-



At 31 December 2023
-
-
-

Page 7

 
CANNOCK DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due after more than one year

Amounts owed by related parties
500,000
500,000


Related party loans included within debtors due after more than one year are unsecured. Interest is charged at 1% above base rate. The loan is due for repayment within 5 years.

2024
2023
£
£

Due within one year

Amounts owed by related parties
-
136,980

Other debtors
1,263
3,305

Prepayments and accrued income
110,000
457,000

Tax recoverable
5,409
5,409

116,672
602,694


Amounts owed by related parties included in debtors due within one year are interest free, unsecured and repayable on demand.


6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
415
-

Amounts owed to related parties
176,110
732,035

Other taxation and social security
-
29,077

Other creditors
500,000
500,000

Accruals and deferred income
10,442
10,442

686,967
1,271,554


Amounts owed to related parties are interest free, unsecured and repayable on demand.

Page 8

 
CANNOCK DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Related party transactions

During the year, the company has traded with companies under common control. Trading balances outstanding and the transactions that occurred during the years to 31 December 2023 and 31 December 2022 are as follows:


Amounts owed by related parties
Amounts owed to related parties
Sales to related parties
Purchases from related parties
£
£
£
£

Cannock Topco Limited
31 December 2024
-
-
-
-
31 December 2023
136,980
-
-
-
Cannock Investments Limited
31 December 2024
-
26,110
-
-
31 December 2023
-
6,428
-
-
Stonecombe Management Limited
31 December 2024
-
-
-
-
31 December 2023
-
3,892
-
-
Cannock Renewables Limited
31 December 2024
-
150,000
-
-
31 December 2023
-
721,715
-
-

M J Tracey was a shareholder and director of Cannock Developments Limited during the period and was also a director/member of the following entities during the period:

Cannock Topco Limited
Cannock Investments Limited
Stonecombe Management Limited
Cannock Renewables Limited



8.


Controlling party

The company's immediate parent undertaking is Cannock Investments Limited, a company incorporated and registered in England and Wales (registered number 02599144). The registered address of Cannock Investments Limited is Chantry House High Street, Coleshill, Birmingham, England, B46 3BP.

 
Page 9