Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31false2024-02-01falseDevelopment of venue0true0falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03267941 2024-02-01 2025-01-31 03267941 2023-02-01 2024-01-31 03267941 2025-01-31 03267941 2024-01-31 03267941 c:Director1 2024-02-01 2025-01-31 03267941 d:Buildings 2024-02-01 2025-01-31 03267941 d:Buildings 2025-01-31 03267941 d:Buildings 2024-01-31 03267941 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 03267941 d:PlantMachinery 2024-02-01 2025-01-31 03267941 d:PlantMachinery 2025-01-31 03267941 d:PlantMachinery 2024-01-31 03267941 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 03267941 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 03267941 d:CurrentFinancialInstruments 2025-01-31 03267941 d:CurrentFinancialInstruments 2024-01-31 03267941 d:Non-currentFinancialInstruments 2025-01-31 03267941 d:Non-currentFinancialInstruments 2024-01-31 03267941 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 03267941 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 03267941 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 03267941 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 03267941 d:ShareCapital 2025-01-31 03267941 d:ShareCapital 2024-01-31 03267941 d:RevaluationReserve 2025-01-31 03267941 d:RevaluationReserve 2024-01-31 03267941 d:RetainedEarningsAccumulatedLosses 2025-01-31 03267941 d:RetainedEarningsAccumulatedLosses 2024-01-31 03267941 c:FRS102 2024-02-01 2025-01-31 03267941 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 03267941 c:FullAccounts 2024-02-01 2025-01-31 03267941 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03267941 2 2024-02-01 2025-01-31 03267941 5 2024-02-01 2025-01-31 03267941 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registered number: 03267941










THE BUCKLAND PROJECT LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
THE BUCKLAND PROJECT LTD
REGISTERED NUMBER: 03267941

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
24,364,086
16,221,211

  
24,364,086
16,221,211

Current assets
  

Debtors: amounts falling due within one year
 5 
2,408,290
5,432,283

Cash at bank and in hand
 6 
172,000
116,166

  
2,580,290
5,548,449

Creditors: amounts falling due within one year
 7 
(2,668,703)
(616,675)

Net current (liabilities)/assets
  
 
 
(88,413)
 
 
4,931,774

Total assets less current liabilities
  
24,275,673
21,152,985

Creditors: amounts falling due after more than one year
 8 
(23,285,077)
(20,129,231)

  

Net assets
  
990,596
1,023,754


Capital and reserves
  

Called up share capital 
  
976,221
976,221

Revaluation reserve
  
-
279,003

Profit and loss account
  
14,375
(231,470)

  
990,596
1,023,754


Page 1

 
THE BUCKLAND PROJECT LTD
REGISTERED NUMBER: 03267941
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Robin Hubert Filmer-Wilson
Director

Date: 25 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

The Buckland Project Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office are:
 

Registered number:
03267941

Registered office:
MHA House
Charter Court
Swansea Entrprise Park
Swansea
SA7 9FS

The company’s primary trade is the development of residential properties.
The presentation currency of the financial statements is the Pound Sterling (£).
The company's financial statements are rounded to the nearest one pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
The freehold property is undergoing renovation works and is therefore not being depreciated until the works are complete.
Plant and machinery
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

  
2.8

Going concern

The accounts have been prepared on the going concern basis, on the understanding that the directors and shareholders will continue to financially support the company.

  
2.9

Significant judgments and estimates

In the application of the company's accounting policies, the director is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors which are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision only effects that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following are the critical judgements that the director has made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognized in the financial statements.
Impairment of assets
Assets are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognized in the income statement.
Provisions and contingencies
Provisions are recognized when the company has a present obligation as a result of a past event and a reliable estimate can be made of a probable adverse outcome. Otherwise, material contingent liabilities are disclosed unless a transfer of economic benefits is considered remote. Contingent assets are only disclosed if an inflow of economic benefits is probable.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).

Page 5

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 February 2024
16,321,040
79,138
16,400,178


Additions
8,147,213
-
8,147,213



At 31 January 2025

24,468,253
79,138
24,547,391



Depreciation


At 1 February 2024
128,750
50,217
178,967


Charge for the year on owned assets
-
4,338
4,338



At 31 January 2025

128,750
54,555
183,305



Net book value



At 31 January 2025
24,339,503
24,583
24,364,086



At 31 January 2024
16,192,290
28,921
16,221,211


5.


Debtors

2025
2024
£
£


Other debtors
2,408,290
72,283

Prepayments and accrued income
-
5,360,000

2,408,290
5,432,283



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
172,000
116,166

172,000
116,166


Page 6

 
THE BUCKLAND PROJECT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
2,665,108
613,315

Accruals and deferred income
3,595
3,360

2,668,703
616,675



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
23,285,077
20,129,231

23,285,077
20,129,231



9.


Reserves

Revaluation reserve
£


Balance at 1 February 2024
279,003

Reversal in the year
(279,003)

Balance at 31 January 2025
-


10.


Related Party Disclosures

At the balance sheet date, the company owed the director £23,285,077 (2024: £20,129,231). This amount is interest free, unsecured and repayable on demand. Advances to the company relate to company expenditure and fixed assets additions paid personally by the director. The director does not forsee the amount being repaid within the next 12 months.

Page 7