IRIS Accounts Production v25.2.0.378 03318372 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh033183722024-07-31033183722025-07-31033183722024-08-012025-07-31033183722023-07-31033183722023-08-012024-07-31033183722024-07-3103318372ns15:EnglandWales2024-08-012025-07-3103318372ns14:PoundSterling2024-08-012025-07-3103318372ns10:Director12024-08-012025-07-3103318372ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3103318372ns10:SmallEntities2024-08-012025-07-3103318372ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3103318372ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3103318372ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3103318372ns10:FullAccounts2024-08-012025-07-3103318372ns10:Director22024-08-012025-07-3103318372ns10:Director32024-08-012025-07-3103318372ns10:CompanySecretary12024-08-012025-07-3103318372ns10:RegisteredOffice2024-08-012025-07-3103318372ns5:CurrentFinancialInstruments2025-07-3103318372ns5:CurrentFinancialInstruments2024-07-3103318372ns5:Non-currentFinancialInstruments2025-07-3103318372ns5:Non-currentFinancialInstruments2024-07-3103318372ns5:ShareCapital2025-07-3103318372ns5:ShareCapital2024-07-3103318372ns5:RetainedEarningsAccumulatedLosses2025-07-3103318372ns5:RetainedEarningsAccumulatedLosses2024-07-3103318372ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-012025-07-3103318372ns5:PlantMachinery2024-08-012025-07-3103318372ns5:MotorVehicles2024-08-012025-07-3103318372ns5:ComputerEquipment2024-08-012025-07-3103318372ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-3103318372ns5:PlantMachinery2024-07-3103318372ns5:MotorVehicles2024-07-3103318372ns5:ComputerEquipment2024-07-3103318372ns5:ShortLeaseholdAssetsns5:LandBuildings2025-07-3103318372ns5:PlantMachinery2025-07-3103318372ns5:MotorVehicles2025-07-3103318372ns5:ComputerEquipment2025-07-3103318372ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-3103318372ns5:PlantMachinery2024-07-3103318372ns5:MotorVehicles2024-07-3103318372ns5:ComputerEquipment2024-07-3103318372ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3103318372ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-31
REGISTERED NUMBER: 03318372 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 July 2025

for

Composite Panel Services Ltd

Composite Panel Services Ltd (Registered number: 03318372)

Contents of the Financial Statements
for the Year Ended 31 July 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Composite Panel Services Ltd

Company Information
for the Year Ended 31 July 2025







DIRECTORS: A J Miller
P D Shakespeare
K S Smith





SECRETARY: Mrs T Miller





REGISTERED OFFICE: Unit 3 Pennington Street
Hull
HU8 7LE





REGISTERED NUMBER: 03318372 (England and Wales)





ACCOUNTANTS: Harris Lacey and Swain
Suite 1
The Riverside Building
Hessle
East Yorkshire
HU13 0DZ

Composite Panel Services Ltd (Registered number: 03318372)

Balance Sheet
31 July 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 89,497 85,705

CURRENT ASSETS
Stocks 412,791 623,622
Debtors 5 677,325 577,187
Cash at bank 634,848 259,601
1,724,964 1,460,410
CREDITORS
Amounts falling due within one year 6 943,399 950,807
NET CURRENT ASSETS 781,565 509,603
TOTAL ASSETS LESS CURRENT
LIABILITIES

871,062

595,308

CREDITORS
Amounts falling due after more than one year 7 - (8,812 )

PROVISIONS FOR LIABILITIES (6,215 ) (4,954 )
NET ASSETS 864,847 581,542

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 864,747 581,442
864,847 581,542

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Composite Panel Services Ltd (Registered number: 03318372)

Balance Sheet - continued
31 July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





A J Miller - Director


Composite Panel Services Ltd (Registered number: 03318372)

Notes to the Financial Statements
for the Year Ended 31 July 2025


1. STATUTORY INFORMATION

Composite Panel Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the fair value of consideration received or receivable for the supply and installation of composite panels and related services, excluding value added tax and trade discounts.

Revenue from the installation of composite panels is recognised over time, where the contract meets the following criteria:
- The customer controls the asset as it is being constructed or installed;
- The company has no alternative use for the asset, and has an enforceable right to payment for performance completed to date.

Where these conditions are met, turnover is recognised based on the stage of completion of the contract activity at the reporting date. This is typically measured by reference to the proportion of costs incurred to date compared to the estimated total contract costs (the cost-to-cost method).

If the outcome of the contract cannot be estimated reliably, revenue is recognised only to the extent of the contract costs incurred that are likely to be recoverable.

Revenue from supply-only contracts (without installation) is recognised at the point in time when the goods are delivered and control transfers to the customer.

Income from any ongoing maintenance or aftercare agreements is recognised on a straight-line basis over the duration of the contract.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 10% on cost
Plant and machinery - 33% on cost
Motor vehicles - 25% on cost
Office equipment - 25% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Composite Panel Services Ltd (Registered number: 03318372)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments, including trade and other debtors and creditors are initially recognised at transaction value and subsequently measure at their settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Although these estimates are based on the Directors' best knowledge of the amount, events or actions, actual results ultimately differ from these estimates. The Directors do not consider there to be any material estimates and judgements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 10 ) .

Composite Panel Services Ltd (Registered number: 03318372)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025


4. TANGIBLE FIXED ASSETS
Short Plant and Motor Office
leasehold machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2024 12,500 34,238 186,430 12,574 245,742
Additions - 15,079 26,480 2,712 44,271
Disposals - - (84,049 ) - (84,049 )
At 31 July 2025 12,500 49,317 128,861 15,286 205,964
DEPRECIATION
At 1 August 2024 5,729 25,356 120,464 8,488 160,037
Charge for year 1,250 10,770 26,130 2,329 40,479
Eliminated on disposal - - (84,049 ) - (84,049 )
At 31 July 2025 6,979 36,126 62,545 10,817 116,467
NET BOOK VALUE
At 31 July 2025 5,521 13,191 66,316 4,469 89,497
At 31 July 2024 6,771 8,882 65,966 4,086 85,705

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 8,462 211,188
Other debtors 668,863 365,999
677,325 577,187

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 8,728 10,168
Trade creditors 696,374 780,917
Taxation and social security 109,192 22,279
Other creditors 129,105 137,443
943,399 950,807

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 8,812