Company registration number 03519788 (England and Wales)
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
COMPANY INFORMATION
Directors
K Slingsby
V L Slingsby
K N Gulbrandsen
Secretary
K Slingsby
Company number
03519788
Registered office
Unit 3 Potteric Carr Industrial Estate
Potteric Carr Road
Doncaster
South Yorkshire
England
DN4 5NP
Auditor
Xeinadin Audit Limited
Sidings House
Sidings Court
Lakeside
Doncaster
South Yorkshire
UK
DN4 5NU
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12 - 13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 36
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of the formulation of speciality chemicals designed to control scale, corrosion, and biofouling in industrial and commercial water systems. These solutions provide substantial economic and environmental advantages to customers across Europe.
Production operations are centred at the Group's modern facility in Poland, while research and development, as well as technical support, continue to be conducted from the head office in Doncaster, UK.
Review of the business
Environmental Speciality Chemicals Limited has continued its upward trajectory in 2024, achieving significant growth in both turnover and profitability. Turnover increased by 3.1%, from £8,795,834 in 2023 to £9,072,395 in 2024, reflecting strong customer demand and the Group’s focus on delivering economic and environmental benefits through its innovative speciality chemicals. This growth in turnover, combined with strategic cost control measures, has resulted in an increase in profitability, with operating profit rising to £1,560,991 (2023: £1,530,365).
Financial Key Performance Indicators (KPIs)
Turnover: £9,072,395 (2023: £8,795,834) - A reflection of strong demand and market penetration.
Gross Margin: 69% (2023: 65%) - A slight increase as a result of stronger controls.
Operational Costs: £7,540,982 (2023: £7,040,660) - Incremental increases due to investments in growth initiatives.
Operating Profit: £1,560,991 (2023: £1,530,365) - Demonstrates operational efficiency and strong revenue growth.
Profit Before Taxation: £1,483,553 (2023: £1,366,950) - Growth driven by both revenue increases and cost controls.
Stock Levels: £745,153 (2023: £812,450) - Optimized to balance working capital requirements.
Other Key Performance Indicators
Customer Service: Customer satisfaction metrics remain strong, with sustained high retention rates across the European market.
Health and Safety Compliance: Full compliance with industry and local regulations, with ongoing staff training programs.
Environmental Issues: Commitment to sustainability, including the reduction of emissions and waste from the Poland production facility.
Quality Compliance: Adherence to ISO standards, ensuring product reliability and customer satisfaction.
Staff Welfare: Employee engagement initiatives and support programs contributed to improved morale and productivity.
Development of New Products and Technologies: Continued investment in R&D has led to the introduction of innovative products addressing emerging market needs.
The directors remain committed to supporting the local community and prioritize the use of local businesses whenever feasible.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties
Currency Risk
As the Group operates across multiple European markets, volatility in exchange rates poses a risk. This is mitigated through active cash flow monitoring, effective hedging, and prudent borrowing strategies.
Economic Risk
Economic downturns can affect demand in key market sectors. The Group mitigates this risk through regular market assessments and responsive strategic planning.
Credit Risk
The risk of non-recoverable trade debt is managed through rigorous credit checks, mandatory credit insurance, and the provision for bad and doubtful debts. Policies are reviewed regularly to ensure robust risk management.
Liquidity Risk
The Group actively manages liquidity by maintaining long- and short-term financing arrangements and using detailed cash flow forecasting. Regular comparisons between forecasts and actuals ensure sound financial planning.
Development and performance
The Group will start producing reagents within ESC Polska, for use and benefit of the Group. The servicing Companies currently purchase reagents from external third parties.
The Environmental Speciality Chemicals Group is committed to providing further investment in employees to support overall growth plans.
CONCLUSION
Environmental Speciality Chemicals Limited remains committed to operational excellence, customer satisfaction, and sustainable growth. The directors are confident that the strategic measures in place will support continued success in the coming years.
K Slingsby
Director
25 September 2025
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £897,669. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
K Slingsby
V L Slingsby
K N Gulbrandsen
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
K Slingsby
Director
25 September 2025
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
- 5 -
We were engaged to audit the financial statements of Environmental Speciality Chemicals Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
We do not express an opinion on the accompanying financial statements of the company and group. Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.
Basis for qualified opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements
Whilst we have obtained sufficient appropriate audit evidence for most of the components of the group, this was not possible for the Polish subsidiary undertakings. Specifically, we were unable to obtain sufficient and appropriate audit evidence in the following areas related to the Polish subsidiaries:
Revenue: £3,966,134 of the Group total of £9,072,395.
Cost of Sales: £1,688,452 of the Group total of £2,827,411.
Administrative expenses: £1,471,452 of the Group total of £4,817,610
Tangible fixed assets: £908,873 of the Group total of £1,407,450
Stock: £374,989 of the Group total inventories of £745,153.
Trade debtors: £359,805 of the Group total of £1,125,863.
In addition, we were unable to verify the comparative financial information for the year ended 31 December 2023 in relation to the Polish Subsidiaries due to inadequate audit evidence obtained.
As a result of these matters, we were unable to determine whether adjustments might have been required in respect of the consolidated financial statements, including the elements making up the income statement, statement of financial position, and cash flow statement.
Opinions on other matters prescribed by the Companies Act 2006
Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have been unable to form an opinion, whether based on the work undertaken in the course of the audit:
The information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
- 6 -
Matters on which we are required to report by exception
Notwithstanding our disclaimer of opinion on the financial statements, in the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit performed subject to the pervasive limitation described above, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.
Arising from the limitation of our work referred to above:
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
However, because of the matter described in the basis for disclaimer of opinion section of our report, we were not able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
- 7 -
Kelvin Fitton BA FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Sidings House
Sidings Court
Lakeside
Doncaster
South Yorkshire
DN4 5NU
UK
25 September 2025
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
9,072,395
8,795,834
Cost of sales
(2,827,411)
(3,042,460)
Gross profit
6,244,984
5,753,374
Administrative expenses
(4,817,610)
(4,498,522)
Other operating income
133,617
275,513
Operating profit
4
1,560,991
1,530,365
Interest receivable and similar income
7
17,689
4,614
Interest payable and similar expenses
8
(49,582)
(168,029)
Amounts written off investments
9
(45,545)
-
Profit before taxation
1,483,553
1,366,950
Tax on profit
10
(415,272)
(253,296)
Profit for the financial year
27
1,068,281
1,113,654
Profit for the financial year is attributable to:
- Owners of the parent company
936,640
1,057,974
- Non-controlling interests
131,641
55,680
1,068,281
1,113,654
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
1,068,281
1,113,654
Other comprehensive income
Currency translation loss taken to retained earnings
(70,367)
(88,587)
Total comprehensive income for the year
997,914
1,025,067
Total comprehensive income for the year is attributable to:
- Owners of the parent company
866,273
969,387
- Non-controlling interests
131,641
55,680
997,914
1,025,067
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
13
1,526,813
1,616,625
Other intangible assets
13
120,449
Total intangible assets
1,526,813
1,737,074
Tangible assets
14
1,407,450
1,419,089
Investments
15
89,468
127,647
3,023,731
3,283,810
Current assets
Stocks
17
745,153
812,450
Debtors
18
1,538,572
1,860,551
Cash at bank and in hand
678,004
260,599
2,961,729
2,933,600
Creditors: amounts falling due within one year
19
(2,040,689)
(2,097,967)
Net current assets
921,040
835,633
Total assets less current liabilities
3,944,771
4,119,443
Creditors: amounts falling due after more than one year
20
(154,773)
(236,869)
Provisions for liabilities
Deferred tax liability
23
9,279
1,020
(9,279)
(1,020)
Net assets
3,780,719
3,881,554
Capital and reserves
Called up share capital
25
8,582
8,582
Share premium account
26
1,372,368
1,372,368
Profit and loss reserves
27
2,682,150
2,713,546
Equity attributable to owners of the parent company
4,063,100
4,094,496
Non-controlling interests
(282,381)
(212,942)
Total equity
3,780,719
3,881,554
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
K Slingsby
Director
Company registration number 03519788 (England and Wales)
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
14
401,981
443,995
Investments
15
2,463,286
2,467,214
2,865,267
2,911,209
Current assets
Debtors
18
494,003
741,477
Cash at bank and in hand
31,691
525,694
741,477
Creditors: amounts falling due within one year
19
(715,388)
(1,079,043)
Net current liabilities
(189,694)
(337,566)
Total assets less current liabilities
2,675,573
2,573,643
Creditors: amounts falling due after more than one year
20
(101,913)
(130,351)
Provisions for liabilities
Deferred tax liability
23
9,279
11,542
(9,279)
(11,542)
Net assets
2,564,381
2,431,750
Capital and reserves
Called up share capital
25
8,582
8,582
Share premium account
26
1,372,368
1,372,368
Profit and loss reserves
27
1,183,431
1,050,800
Total equity
2,564,381
2,431,750
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,030,299 (2023 - £872,945 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
K Slingsby
Director
Company registration number 03519788 (England and Wales)
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
8,582
1,372,368
2,878,280
4,259,230
(158,859)
4,100,371
Year ended 31 December 2023:
Profit for the year
-
-
1,057,974
1,057,974
55,680
1,113,654
Other comprehensive income:
Currency translation differences
-
-
(88,587)
(88,587)
-
(88,587)
Total comprehensive income
-
-
969,387
969,387
55,680
1,025,067
Dividends
11
-
-
(1,134,121)
(1,134,121)
(109,763)
(1,243,884)
Balance at 31 December 2023
8,582
1,372,368
2,713,546
4,094,496
(212,942)
3,881,554
Year ended 31 December 2024:
Profit for the year
-
-
936,640
936,640
131,641
1,068,281
Other comprehensive income:
Currency translation differences
-
-
(70,367)
(70,367)
-
(70,367)
Total comprehensive income
-
-
866,273
866,273
131,641
997,914
Dividends
11
-
-
(897,669)
(897,669)
(196,080)
(1,093,749)
Purchase of shares in subsidiary from non-controlling interest
-
-
-
-
(5,000)
(5,000)
Balance at 31 December 2024
8,582
1,372,368
2,682,150
4,063,100
(282,381)
3,780,719
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
8,582
1,372,368
1,298,041
2,678,991
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
872,945
872,945
Dividends
11
-
-
(1,120,186)
(1,120,186)
Balance at 31 December 2023
8,582
1,372,368
1,050,800
2,431,750
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,030,300
1,030,300
Dividends
11
-
-
(897,669)
(897,669)
Balance at 31 December 2024
8,582
1,372,368
1,183,431
2,564,381
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
2,204,323
1,634,515
Interest paid
(49,582)
(168,029)
Income taxes paid
(387,223)
(347,038)
Net cash inflow from operating activities
1,767,518
1,119,448
Investing activities
Purchase of intangible assets
-
(157,065)
Purchase of tangible fixed assets
(133,192)
(176,887)
Proceeds from disposal of tangible fixed assets
4,062
80,500
Purchase of investments
-
(12,222)
Proceeds from disposal of investments
-
56,246
Repayment of loans
60,457
590,139
Interest received
10,323
4,614
Net cash (used in)/generated from investing activities
(58,350)
385,325
Financing activities
Repayment of bank loans
(106,961)
(76,484)
Payment of finance leases obligations
(16,557)
(8,822)
Purchase of shares in subsidiary from non-controlling interest
(5,000)
-
Dividends paid to equity shareholders
(897,669)
(1,134,121)
Dividends paid to non-controlling interests
(196,080)
(109,763)
Net cash used in financing activities
(1,222,267)
(1,329,190)
Net increase in cash and cash equivalents
486,901
175,583
Cash and cash equivalents at beginning of year
260,599
173,603
Effect of foreign exchange rates
(69,496)
(88,587)
Cash and cash equivalents at end of year
678,004
260,599
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information
Environmental Speciality Chemicals Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 3 Potteric Carr Industrial Estate, Potteric Carr Road, Doncaster, South Yorkshire, UK, DN4 5NP.
The group consists of Environmental Speciality Chemicals Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Environmental Speciality Chemicals Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 25 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
100% straight line
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Leasehold land and buildings
Not depreciated
Plant and equipment
33% straight line
Fixtures and fittings
15% reducing balance
Computers
33% straight line/reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
1,749,266
1,553,253
Europe
7,323,129
7,242,581
9,072,395
8,795,834
2024
2023
£
£
Other revenue
Interest income
17,689
4,614
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(12,282)
60,109
Research and development costs
(7,200)
-
Fees payable to the group's auditor for the audit of the group's financial statements
17,314
16,642
Depreciation of owned tangible fixed assets
69,852
152,006
Depreciation of tangible fixed assets held under finance leases
67,139
-
Loss/(profit) on disposal of tangible fixed assets
3,778
(30,228)
Amortisation of intangible assets
210,261
89,812
Operating lease charges
172,409
89,925
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
76
73
6
6
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,581,455
2,440,783
216,175
241,405
Social security costs
421,268
362,587
22,246
25,175
Pension costs
105,697
99,002
3,632
4,016
3,108,420
2,902,372
242,053
270,596
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
39,803
99,426
Company pension contributions to defined contribution schemes
319
1,580
Compensation for loss of office
-
13,000
40,122
114,006
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
14,190
4,614
Other interest income
3,499
-
Total income
17,689
4,614
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
30,731
44,624
Other interest on financial liabilities
-
115,898
Interest on finance leases and hire purchase contracts
15,510
4,744
Other interest
3,341
2,763
Total finance costs
49,582
168,029
9
Amounts written off investments
2024
2023
£
£
Other gains and losses
(45,545)
-
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
387,396
254,124
Adjustments in respect of prior periods
34,478
Total current tax
421,874
254,124
Deferred tax
Origination and reversal of timing differences
(6,602)
(828)
Total tax charge
415,272
253,296
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,483,553
1,366,950
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
370,888
321,507
Tax effect of expenses that are not deductible in determining taxable profit
79,390
41,377
Tax effect of income not taxable in determining taxable profit
(1,470)
(28,895)
Unutilised tax losses carried forward
4,635
Adjustments in respect of prior years
34,478
Double tax relief
(34,781)
Permanent capital allowances in excess of depreciation
1,872
Effect of overseas tax rates
(63,648)
(53,189)
Foreign exchange differences
(10,702)
Difference in deferred tax brought forward
1,214
Temporary timing difference
3,656
Immaterial difference
(171)
434
Difference in tax rates
1,973
Taxation charge
415,272
253,296
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
897,669
1,120,186
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
12
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
£
£
In respect of:
Fixed asset investments
15
45,545
-
Recognised in:
Amounts written off investments
45,545
-
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
13
Intangible fixed assets
Group
Goodwill
Development costs
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
2,233,747
120,449
2,354,196
Amortisation and impairment
At 1 January 2024
617,122
617,122
Amortisation charged for the year
89,812
120,449
210,261
At 31 December 2024
706,934
120,449
827,383
Carrying amount
At 31 December 2024
1,526,813
1,526,813
At 31 December 2023
1,616,625
120,449
1,737,074
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
More information on impairment movements in the year is given in note 12.
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
14
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
966,428
249,399
368,969
361,239
61,387
490,792
2,498,214
Additions
20,067
12,592
58,428
42,105
133,192
Disposals
(2,307)
(16,584)
(5,008)
(10,000)
(33,899)
At 31 December 2024
986,495
249,399
379,254
403,083
56,379
522,897
2,597,507
Depreciation and impairment
At 1 January 2024
195,679
288,459
274,878
41,826
278,283
1,079,125
Depreciation charged in the year
22,931
20,736
28,340
8,478
56,506
136,991
Eliminated in respect of disposals
(2,307)
(16,486)
(4,311)
(2,955)
(26,059)
At 31 December 2024
218,610
306,888
286,732
45,993
331,834
1,190,057
Carrying amount
At 31 December 2024
767,885
249,399
72,366
116,351
10,386
191,063
1,407,450
At 31 December 2023
770,749
249,399
80,510
86,361
19,561
212,509
1,419,089
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
Company
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
249,399
1,968
105,937
26,959
171,876
556,139
Additions
3,630
3,630
Disposals
(880)
(880)
At 31 December 2024
249,399
1,968
109,567
26,079
171,876
558,889
Depreciation and impairment
At 1 January 2024
1,968
55,822
22,127
32,227
112,144
Depreciation charged in the year
7,114
3,618
34,912
45,644
Eliminated in respect of disposals
(880)
(880)
At 31 December 2024
1,968
62,936
24,865
67,139
156,908
Carrying amount
At 31 December 2024
249,399
46,631
1,214
104,737
401,981
At 31 December 2023
249,399
50,115
4,832
139,649
443,995
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Motor vehicles
155,417
Leasehold land and buildings with a carrying amount of £249,399 (2023 - £249,399) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
2,458,682
2,417,066
Other investments
89,468
127,647
4,604
50,148
89,468
127,647
2,463,286
2,467,214
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024
127,647
Additions
7,365
Disposals
(45,544)
At 31 December 2024
89,468
Carrying amount
At 31 December 2024
89,468
At 31 December 2023
127,647
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
2,417,066
50,148
2,467,214
Additions
41,616
-
41,616
Disposals
-
(45,544)
(45,544)
At 31 December 2024
2,458,682
4,604
2,463,286
Carrying amount
At 31 December 2024
2,458,682
4,604
2,463,286
At 31 December 2023
2,417,066
50,148
2,467,214
16
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Subsidiaries
(Continued)
- 30 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
ESC Global Limited
Unit 3 Potteric Carr Industrial Estate, Potteric Carr Road, Doncaster, South Yorkshire, DN4 5NP
Ordinary
100.00
-
Global Concept Mitco AS
Selma Ellefsens vei 10,
0581 Oslo, Norway
Ordinary
100.00
-
Global Water Test Kits Ltd
Unit 3 Potteric Carr Industrial Estate,
Doncaster, South Yorkshire, DN4 5NP
Ordinary
100.00
-
Environmental Speciality Chemicals Ltd
Lee View House, South Terrace,
Cork, Ireland
Ordinary
100.00
-
ESC Global Sp.Z.o.o.
ul. Sloneczny Sad 4F,
72-002 Doluje, Poland
Ordinary
90.00
-
Global Concept Sverige AB
Hogar Barnvakstugan,
452 97 Strömstad, Sweden
Ordinary
100.00
-
Global Concepts 2000 Polska Sp.Z.o.o.
ul. Sloneczny Sad 4F
72-002 Doluje, Poland
Ordinary
80.00
-
Aquanoah AS
Selma Ellefsens vei 10, 0581 Oslo, Norway
Ordinary
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
ESC Global Limited
297,659
154,744
Global Concept Mitco AS
218,055
61,142
Global Water Test Kits Ltd
100
Environmental Speciality Chemicals Ltd
846
ESC Global Sp.Z.o.o.
160,397
23,581
Global Concept Sverige AB
14,095
Global Concepts 2000 Polska Sp.Z.o.o.
1,466,954
646,412
Aquanoah AS
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
745,153
812,450
-
-
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,125,863
1,146,175
1,822
Corporation tax recoverable
12,182
12,182
Amounts owed by group undertakings
-
-
272,989
205,682
Other debtors
146,148
502,116
125,135
425,706
Prepayments and accrued income
158,675
123,368
24,162
19,375
1,442,868
1,771,659
434,468
652,585
Amounts falling due after more than one year:
Corporation tax recoverable
76,292
88,892
59,535
88,892
Other debtors
17,339
93,631
88,892
59,535
88,892
Deferred tax asset (note 23)
2,073
95,704
88,892
59,535
88,892
Total debtors
1,538,572
1,860,551
494,003
741,477
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
58,899
103,190
10,000
175,886
Obligations under finance leases
22
26,482
23,613
18,190
18,190
Other borrowings
21
307,501
307,501
307,501
307,501
Trade creditors
379,295
431,999
19,692
21,413
Amounts owed to group undertakings
20,575
26,585
59,283
Corporation tax payable
79,729
58,284
22,330
Other taxation and social security
312,481
291,762
7,467
5,314
Other creditors
654,698
465,303
305,526
419,197
Accruals and deferred income
201,029
416,315
20,427
49,929
2,040,689
2,097,967
715,388
1,079,043
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
13,350
76,020
4,812
15,060
Obligations under finance leases
22
141,423
160,849
97,101
115,291
154,773
236,869
101,913
130,351
21
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
72,249
179,210
14,812
24,951
Bank overdrafts
165,995
Other loans
307,501
307,501
307,501
307,501
379,750
486,711
322,313
498,447
Payable within one year
366,400
410,691
317,501
483,387
Payable after one year
13,350
76,020
4,812
15,060
The long-term loans are secured by fixed charges over the assets of the company.
22
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
26,482
23,613
18,190
18,190
In two to five years
141,423
160,849
97,101
115,291
167,905
184,462
115,291
133,481
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
9,279
1,020
2,073
-
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated capital allowances
9,279
11,542
-
-
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,020
11,542
Charge/(credit) to profit or loss
6,186
(2,263)
Liability at 31 December 2024
7,206
9,279
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
105,697
99,002
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
4,291
4,291
4,291
4,291
Ordinary B of £1 each
4,291
4,291
4,291
4,291
8,582
8,582
8,582
8,582
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
26
Share premium account
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning and end of the year
1,372,368
1,372,368
1,372,368
1,372,368
27
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
2,713,546
2,878,280
1,050,800
1,298,041
Profit for the year
936,640
1,057,974
1,030,300
872,945
Dividends
(897,669)
(1,134,121)
(897,669)
(1,120,186)
Currency translation differences
(70,367)
(88,587)
At the end of the year
2,682,150
2,713,546
1,183,431
1,050,800
28
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
23,240
32,332
-
-
Between two and five years
3,444
9,226
-
-
26,684
41,558
-
-
29
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2024
2023
£
£
Group
Entities over which the group has control, joint control or significant influence
9,490
-
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
29
Related party transactions
(Continued)
- 35 -
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2024
2023
£
£
Group
Entities with control, joint control or significant influence over the group
307,501
307,501
30
Directors' transactions
Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
K Slingsby
2.25
176,400
3,276
(63,733)
115,943
176,400
3,276
(63,733)
115,943
31
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,068,281
1,113,654
Adjustments for:
Taxation charged
415,272
253,296
Finance costs
49,582
168,029
Investment income
(17,689)
(4,614)
Loss/(gain) on disposal of tangible fixed assets
3,778
(30,228)
Amortisation and impairment of intangible assets
210,261
89,812
Depreciation and impairment of tangible fixed assets
136,121
152,565
Other gains and losses
45,545
-
Movements in working capital:
Decrease in stocks
67,297
50,588
Decrease/(increase) in debtors
263,830
(82,720)
Decrease in creditors
(37,955)
(75,867)
Cash generated from operations
2,204,323
1,634,515
ENVIRONMENTAL SPECIALITY CHEMICALS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
32
Analysis of changes in net funds/(debt) - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
260,599
486,901
(69,496)
678,004
Borrowings excluding overdrafts
(486,711)
106,961
-
(379,750)
Obligations under finance leases
(184,462)
16,557
-
(167,905)
(410,574)
610,419
(69,496)
130,349
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200V L SlingsbyK N GulbrandsenK N GulbrandsenK Slingsbyfalse03519788bus:Consolidated2024-01-012024-12-31035197882024-01-012024-12-3103519788bus:CompanySecretaryDirector12024-01-012024-12-3103519788bus:Director12024-01-012024-12-3103519788bus:Director22024-01-012024-12-3103519788bus:CompanySecretary12024-01-012024-12-3103519788bus:Director32024-01-012024-12-3103519788bus:RegisteredOffice2024-01-012024-12-31035197882024-12-3103519788bus:Consolidated2024-12-3103519788bus:Consolidated2023-01-012023-12-31035197882023-01-012023-12-3103519788core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3103519788core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3103519788core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103519788core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103519788core:Goodwillbus:Consolidated2024-12-3103519788core:Goodwillbus:Consolidated2023-12-3103519788core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3103519788core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3103519788bus:Consolidated2023-12-3103519788core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3103519788core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-31035197882023-12-3103519788core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3103519788core:PlantMachinerybus:Consolidated2024-12-3103519788core:FurnitureFittingsbus:Consolidated2024-12-3103519788core:ComputerEquipmentbus:Consolidated2024-12-3103519788core:MotorVehiclesbus:Consolidated2024-12-3103519788core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103519788core:PlantMachinerybus:Consolidated2023-12-3103519788core:FurnitureFittingsbus:Consolidated2023-12-3103519788core:ComputerEquipmentbus:Consolidated2023-12-3103519788core:MotorVehiclesbus:Consolidated2023-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103519788core:PlantMachinery2024-12-3103519788core:FurnitureFittings2024-12-3103519788core:ComputerEquipment2024-12-3103519788core:MotorVehicles2024-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103519788core:PlantMachinery2023-12-3103519788core:FurnitureFittings2023-12-3103519788core:ComputerEquipment2023-12-3103519788core:MotorVehicles2023-12-3103519788core:ShareCapitalbus:Consolidated2024-12-3103519788core:ShareCapitalbus:Consolidated2023-12-3103519788core:SharePremiumbus:Consolidated2024-12-3103519788core:SharePremiumbus:Consolidated2023-12-3103519788core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103519788core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103519788core:Non-controllingInterestsbus:Consolidated2024-12-3103519788core:Non-controllingInterestsbus:Consolidated2023-12-3103519788core:ShareCapital2024-12-3103519788core:ShareCapital2023-12-3103519788core:SharePremium2024-12-3103519788core:SharePremium2023-12-3103519788core:RetainedEarningsAccumulatedLosses2024-12-3103519788core:RetainedEarningsAccumulatedLosses2023-12-3103519788core:ShareCapitalbus:Consolidated2022-12-3103519788core:SharePremiumbus:Consolidated2022-12-31035197882022-12-3103519788core:ShareCapital2022-12-3103519788core:SharePremium2022-12-3103519788core:RetainedEarningsAccumulatedLosses2022-12-3103519788bus:Consolidated2022-12-3103519788core:Goodwill2024-01-012024-12-3103519788core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103519788core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3103519788core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103519788core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103519788core:PlantMachinery2024-01-012024-12-3103519788core:FurnitureFittings2024-01-012024-12-3103519788core:ComputerEquipment2024-01-012024-12-3103519788core:MotorVehicles2024-01-012024-12-3103519788core:UKTaxbus:Consolidated2024-01-012024-12-3103519788core:UKTaxbus:Consolidated2023-01-012023-12-3103519788bus:Consolidated12024-01-012024-12-3103519788bus:Consolidated12023-01-012023-12-3103519788bus:Consolidated22024-01-012024-12-3103519788bus:Consolidated22023-01-012023-12-3103519788bus:Consolidated32024-01-012024-12-3103519788bus:Consolidated32023-01-012023-12-3103519788bus:Consolidated42024-01-012024-12-3103519788bus:Consolidated42023-01-012023-12-3103519788bus:Consolidated52024-01-012024-12-3103519788bus:Consolidated52023-01-012023-12-3103519788core:Goodwillbus:Consolidated2023-12-3103519788core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3103519788bus:Consolidated2023-12-3103519788core:Goodwillbus:Consolidated2024-01-012024-12-3103519788core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3103519788core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103519788core:PlantMachinerybus:Consolidated2023-12-3103519788core:FurnitureFittingsbus:Consolidated2023-12-3103519788core:ComputerEquipmentbus:Consolidated2023-12-3103519788core:MotorVehiclesbus:Consolidated2023-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103519788core:PlantMachinery2023-12-3103519788core:FurnitureFittings2023-12-3103519788core:ComputerEquipment2023-12-3103519788core:MotorVehicles2023-12-31035197882023-12-3103519788core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3103519788core:PlantMachinerybus:Consolidated2024-01-012024-12-3103519788core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103519788core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3103519788core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103519788core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103519788core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3103519788core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3103519788core:UnlistedNon-exchangeTraded2024-12-3103519788core:UnlistedNon-exchangeTraded2023-12-3103519788core:Subsidiary12024-01-012024-12-3103519788core:Subsidiary22024-01-012024-12-3103519788core:Subsidiary32024-01-012024-12-3103519788core:Subsidiary42024-01-012024-12-3103519788core:Subsidiary52024-01-012024-12-3103519788core:Subsidiary62024-01-012024-12-3103519788core:Subsidiary72024-01-012024-12-3103519788core:Subsidiary82024-01-012024-12-3103519788core:Subsidiary112024-01-012024-12-3103519788core:Subsidiary222024-01-012024-12-3103519788core:Subsidiary332024-01-012024-12-3103519788core:Subsidiary442024-01-012024-12-3103519788core:Subsidiary552024-01-012024-12-3103519788core:Subsidiary662024-01-012024-12-3103519788core:Subsidiary772024-01-012024-12-3103519788core:Subsidiary882024-01-012024-12-3103519788core:Subsidiary12024-12-3103519788core:Subsidiary22024-12-3103519788core:Subsidiary32024-12-3103519788core:Subsidiary42024-12-3103519788core:Subsidiary52024-12-3103519788core:Subsidiary62024-12-3103519788core:Subsidiary72024-12-3103519788core:Subsidiary82024-12-3103519788core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3103519788core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3103519788core:Non-currentFinancialInstruments2024-12-3103519788core:Non-currentFinancialInstruments2023-12-3103519788core:CurrentFinancialInstruments2024-12-3103519788core:CurrentFinancialInstruments2023-12-3103519788core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103519788core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103519788core:WithinOneYearbus:Consolidated2024-12-3103519788core:WithinOneYearbus:Consolidated2023-12-3103519788core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103519788core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103519788core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3103519788core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3103519788core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103519788core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103519788core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103519788core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103519788core:WithinOneYear2024-12-3103519788core:WithinOneYear2023-12-3103519788core:BetweenTwoFiveYearsbus:Consolidated2024-12-3103519788core:BetweenTwoFiveYearsbus:Consolidated2023-12-3103519788core:BetweenTwoFiveYears2024-12-3103519788core:BetweenTwoFiveYears2023-12-3103519788bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103519788bus:FRS1022024-01-012024-12-3103519788bus:Audited2024-01-012024-12-3103519788bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103519788bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP