| Japan Concept Limited |
| Registered number: |
03675847 |
| Balance Sheet |
| as at 31 December 2024 |
|
| Notes |
|
|
2024 |
|
|
2023 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
4 |
|
|
15,191 |
|
|
16,522 |
|
| Current assets |
| Stocks |
|
|
26,340 |
|
|
143,541 |
| Debtors |
5 |
|
1,376,706 |
|
|
1,292,022 |
| Cash at bank and in hand |
|
|
671 |
|
|
426 |
|
|
|
1,403,717 |
|
|
1,435,989 |
|
| Creditors: amounts falling due within one year |
6 |
|
(435,414) |
|
|
(501,528) |
|
| Net current assets |
|
|
|
968,303 |
|
|
934,461 |
|
| Total assets less current liabilities |
|
|
|
983,494 |
|
|
950,983 |
|
|
| Provisions for liabilities |
|
|
|
(2,909) |
|
|
(3,162) |
|
|
| Net assets |
|
|
|
980,585 |
|
|
947,821 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
980,485 |
|
|
947,721 |
|
| Shareholders' funds |
|
|
|
980,585 |
|
|
947,821 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| J Caisley |
| Director |
| Approved by the board on 22 September 2025 |
|
| Japan Concept Limited |
| Notes to the Accounts |
| for the year ended 31 December 2024 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows: |
|
|
Motor vehicles |
25% reducing balance |
|
Plant and machinery, fixtures & equipment |
20% reducing balance |
|
Computer equipment |
33% straight line |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
| 2 |
Employees |
2024 |
|
2023 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 January 2024 |
470 |
|
At 31 December 2024 |
470 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 January 2024 |
470 |
|
At 31 December 2024 |
470 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2024 |
- |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
Motor vehicles |
|
Computer equipment |
|
Fixtures and fittings |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 January 2024 |
68,770 |
|
878 |
|
753 |
|
70,401 |
|
Additions |
- |
|
2,045 |
|
1,723 |
|
3,768 |
|
At 31 December 2024 |
68,770 |
|
2,923 |
|
2,476 |
|
74,169 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2024 |
52,451 |
|
878 |
|
550 |
|
53,879 |
|
Charge for the year |
4,080 |
|
52 |
|
967 |
|
5,099 |
|
At 31 December 2024 |
56,531 |
|
930 |
|
1,517 |
|
58,978 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2024 |
12,239 |
|
1,993 |
|
959 |
|
15,191 |
|
At 31 December 2023 |
16,319 |
|
- |
|
203 |
|
16,522 |
|
|
| 5 |
Debtors |
2024 |
|
2023 |
| £ |
£ |
|
|
Trade debtors |
262,591 |
|
209,588 |
|
Other debtors |
1,114,115 |
|
1,082,434 |
|
|
|
|
|
|
1,376,706 |
|
1,292,022 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
| £ |
£ |
|
|
Trade creditors |
118,043 |
|
162,178 |
|
Corporation tax |
9,642 |
|
2,980 |
|
Other creditors and accruals |
307,729 |
|
336,370 |
|
|
|
|
|
|
435,414 |
|
501,528 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Related party transactions |
|
|
During the year, the company received loans from a key member of management personnel. The loans are repayable on demand and the rate of interest charged is 0%. At the balance sheet date £304,862 was still outstanding (2023: £300,581) and is presented within creditors: amounts falling due within one year. |
|
During the year, the company made loans to a company under the control of a key member of management personnel. The loan is repayable on demand and the rate of interest charged is 0%. At the balance sheet date £1,113,663 was still outstanding (2023: £1,082,090) and is presented within creditors: amounts falling due within one year. |
|
|
| 8 |
Controlling party |
|
|
The company is under the control of the directors. |
|
|
| 9 |
Other information |
|
|
Japan Concept Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Unit 3, Bearl Farm Business Park |
|
Stocksfield |
|
Northumberland |
|
NE43 7AL |