Tula Tables Limited 03699635 false 2023-12-31 2024-12-30 2024-12-30 The principal activity of the company is that of the manufacture of office and shop furniture. Digita Accounts Production Advanced 6.30.9574.0 true 03699635 2023-12-31 2024-12-30 03699635 2024-12-30 03699635 core:CurrentFinancialInstruments 2024-12-30 03699635 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-30 03699635 core:Non-currentFinancialInstruments 2024-12-30 03699635 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-30 03699635 core:OtherResidualIntangibleAssets 2024-12-30 03699635 core:MotorVehicles 2024-12-30 03699635 core:OfficeEquipment 2024-12-30 03699635 core:PlantMachinery 2024-12-30 03699635 bus:SmallEntities 2023-12-31 2024-12-30 03699635 bus:AuditExemptWithAccountantsReport 2023-12-31 2024-12-30 03699635 bus:FilletedAccounts 2023-12-31 2024-12-30 03699635 bus:SmallCompaniesRegimeForAccounts 2023-12-31 2024-12-30 03699635 bus:RegisteredOffice 2023-12-31 2024-12-30 03699635 bus:CompanySecretaryDirector1 2023-12-31 2024-12-30 03699635 bus:Director1 2023-12-31 2024-12-30 03699635 bus:PrivateLimitedCompanyLtd 2023-12-31 2024-12-30 03699635 bus:Agent1 2023-12-31 2024-12-30 03699635 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 2024-12-30 03699635 core:OtherResidualIntangibleAssets 2023-12-31 2024-12-30 03699635 core:MotorVehicles 2023-12-31 2024-12-30 03699635 core:OfficeEquipment 2023-12-31 2024-12-30 03699635 core:PlantMachinery 2023-12-31 2024-12-30 03699635 core:ParentEntities 2023-12-31 2024-12-30 03699635 countries:AllCountries 2023-12-31 2024-12-30 03699635 2023-12-30 03699635 core:OtherResidualIntangibleAssets 2023-12-30 03699635 core:MotorVehicles 2023-12-30 03699635 core:OfficeEquipment 2023-12-30 03699635 core:PlantMachinery 2023-12-30 03699635 2022-12-31 2023-12-30 03699635 2023-12-30 03699635 core:CurrentFinancialInstruments 2023-12-30 03699635 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-30 03699635 core:Non-currentFinancialInstruments 2023-12-30 03699635 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-30 03699635 core:OtherResidualIntangibleAssets 2023-12-30 03699635 core:MotorVehicles 2023-12-30 03699635 core:OfficeEquipment 2023-12-30 03699635 core:PlantMachinery 2023-12-30 iso4217:GBP xbrli:pure

Registration number: 03699635

Tula Tables Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 December 2024

image-name
 

Tula Tables Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Tula Tables Limited

Company Information

Directors

Mr MDJ Blunt

Mrs KA Blunt

Company secretary

Mrs KA Blunt

Registered office

Unit 21
Greenfield Road
Pulloxhill Business Park
Bedford
Bedfordshire
MK45 5EU

Accountants

Michael J Emery & Co Limited
Chartered Accountants22 St. John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

 

Tula Tables Limited

(Registration number: 03699635)
Balance Sheet as at 30 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

20,250

22,521

Tangible assets

5

48,713

60,718

 

68,963

83,239

Current assets

 

Stocks

6

1,542

2,700

Debtors

7

52,962

94,074

Cash at bank and in hand

 

19,675

46,267

 

74,179

143,041

Creditors: Amounts falling due within one year

8

(149,650)

(184,111)

Net current liabilities

 

(75,471)

(41,070)

Total assets less current liabilities

 

(6,508)

42,169

Creditors: Amounts falling due after more than one year

8

(3,091)

(12,970)

Provisions for liabilities

(12,178)

(15,180)

Net (liabilities)/assets

 

(21,777)

14,019

Capital and reserves

 

Called up share capital

200

200

Retained earnings

(21,977)

13,819

Shareholders' (deficit)/funds

 

(21,777)

14,019

For the financial year ending 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Tula Tables Limited

(Registration number: 03699635)
Balance Sheet as at 30 December 2024

Approved and authorised by the Board on 22 September 2025 and signed on its behalf by:
 

.........................................
Mrs KA Blunt
Company secretary and director

 

Tula Tables Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales. Registration number 03699635.

The address of its registered office is:
Unit 21
Greenfield Road
Pulloxhill Business Park
Bedford
Bedfordshire
MK45 5EU

These financial statements were authorised for issue by the Board on 22 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Tula Tables Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% on cost

Motor vehicles

25% on cost

Office equipment

10% on cost

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangible assets

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Tula Tables Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Tula Tables Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, including directors, was 12 (2023 - 12).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 31 December 2023

22,710

22,710

At 30 December 2024

22,710

22,710

Amortisation

At 31 December 2023

189

189

Amortisation charge

2,271

2,271

At 30 December 2024

2,460

2,460

Carrying amount

At 30 December 2024

20,250

20,250

At 30 December 2023

22,521

22,521

 

Tula Tables Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 31 December 2023

116,187

3,877

67,647

187,711

At 30 December 2024

116,187

3,877

67,647

187,711

Depreciation

At 31 December 2023

58,918

428

67,647

126,993

Charge for the year

11,618

387

-

12,005

At 30 December 2024

70,536

815

67,647

138,998

Carrying amount

At 30 December 2024

45,651

3,062

-

48,713

At 30 December 2023

57,269

3,449

-

60,718

6

Stocks

2024
£

2023
£

Inventory

1,542

2,700

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

39,771

60,454

Intercompany

10

1,261

-

Prepayments

 

6,040

8,875

Other debtors

 

5,890

24,745

   

52,962

94,074

 

Tula Tables Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

11,250

11,250

Trade creditors

 

61,201

95,704

Intercompany

10

-

15,569

Taxation and social security

 

45,030

59,913

Accruals and deferred income

 

1,754

1,675

Other creditors

 

30,415

-

 

149,650

184,111

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

3,091

12,970

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

3,091

12,970

Current loans and borrowings

2024
£

2023
£

Other borrowings

11,250

11,250

10

Related party transactions

Summary of transactions with parent

 

Tula Tables Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

Tula Holdings Limited
Parent company owning 98% of issued share capital
During the year the company made sales to Tula Holdings Limited of £20,372 (2023: £NIL)

The balance owed from Tula Holdings Limited at the balance sheet date is £NIL (2023: £NIL)

Future Workplace Limited
A company under common control

Future Workplace Limited holds the head lease to the company premises. The company pays rent to Future Workplace Limited of £51,957 (2023: £51,957)

At the balance sheet date the amount due to Future Workplace Limited was £4,439 (2023: £-1,062).

JEE10 Limited
A company under common control

During the year, the company made sales to JEE10 Limited of £23,000 (2023: £NIL).

The balance owed from JEE10 Limited at the balance sheet date is £5,700 (2023: £NIL).