0
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
true
false
No description of principal activities is disclosed
2024-04-01
Sage Accounts Production 24.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
03878654
2024-04-01
2025-03-31
03878654
2025-03-31
03878654
2024-03-31
03878654
2023-04-01
2024-03-31
03878654
2024-03-31
03878654
2023-03-31
03878654
core:FurnitureFittingsToolsEquipment
2024-04-01
2025-03-31
03878654
core:OnerousContractsExcludingVacantProperties
2024-04-01
2025-03-31
03878654
bus:RegisteredOffice
2024-04-01
2025-03-31
03878654
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
03878654
bus:Director1
2024-04-01
2025-03-31
03878654
bus:Director2
2024-04-01
2025-03-31
03878654
bus:Director3
2024-04-01
2025-03-31
03878654
bus:Director4
2024-04-01
2025-03-31
03878654
bus:Director5
2024-04-01
2025-03-31
03878654
bus:Director6
2024-04-01
2025-03-31
03878654
core:FurnitureFittingsToolsEquipment
2024-03-31
03878654
core:FurnitureFittingsToolsEquipment
2025-03-31
03878654
core:RetainedEarningsAccumulatedLosses
2023-04-01
2024-03-31
03878654
core:RetainedEarningsAccumulatedLosses
2024-04-01
2025-03-31
03878654
core:WithinOneYear
2025-03-31
03878654
core:WithinOneYear
2024-03-31
03878654
core:RetainedEarningsAccumulatedLosses
2025-03-31
03878654
core:RetainedEarningsAccumulatedLosses
2024-03-31
03878654
core:RetainedEarningsAccumulatedLosses
2023-03-31
03878654
core:FurnitureFittingsToolsEquipment
2024-03-31
03878654
bus:SmallEntities
2024-04-01
2025-03-31
03878654
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
03878654
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
03878654
bus:CompanyLimitedByGuarantee
2024-04-01
2025-03-31
03878654
bus:FullAccounts
2024-04-01
2025-03-31
03878654
core:CapitalReserve
2025-03-31
03878654
core:CapitalReserve
2024-03-31
03878654
core:CapitalReserve
2023-03-31
Company registration number:
03878654
WsM Carnival Limited
Company limited by guarantee
Unaudited filleted financial statements
31 March 2025
Brooking Ruse
Chartered Accountants
2 Stafford Place
Weston-super-Mare
Somerset
BS23 2QZ
WsM Carnival Limited
Company limited by guarantee
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
WsM Carnival Limited
Company limited by guarantee
Directors and other information
|
|
|
|
|
Directors |
Mr. N.M. Mathewson |
(Resigned 17 July 2024) |
|
|
Mrs. J. Mathews |
|
|
|
Mr. Richard Berry |
(Appointed 17 July 2024) |
|
|
Mr. Martin Williams |
(Appointed 17 July 2024) |
|
|
Mr. Andrew Berry |
(Appointed 17 July 2024) |
|
|
Mr. Neil O'Donoghue |
(Appointed 17 July 2024) |
|
|
|
|
|
|
|
|
|
Company number |
03878654 |
|
|
|
|
|
|
|
|
|
|
Registered office |
2 Stafford Place |
|
|
|
Weston-super-Mare |
|
|
|
Somerset |
|
|
|
BS23 2QZ |
|
|
|
|
|
|
|
|
|
|
Accountants |
Brooking Ruse |
|
|
|
2 Stafford Place |
|
|
|
Weston-super-Mare |
|
|
|
Somerset |
|
|
|
BS23 2QZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Nat West Bank plc |
|
|
89 High Street |
|
|
Weston-super-Mare |
|
|
Somerset |
|
|
BS23 1JW |
|
|
|
WsM Carnival Limited
Company limited by guarantee
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of WsM Carnival Limited
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of WsM Carnival Limited for the year ended 31 March 2025 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of WsM Carnival Limited, as a body, in accordance with the terms of our engagement letter dated 11 September 2020. Our work has been undertaken solely to prepare for your approval the financial statements of WsM Carnival Limited and state those matters that we have agreed to state to the board of directors of WsM Carnival Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than WsM Carnival Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that WsM Carnival Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of WsM Carnival Limited. You consider that WsM Carnival Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of WsM Carnival Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Brooking Ruse
Chartered Accountants
2 Stafford Place
Weston-super-Mare
Somerset
BS23 2QZ
20 June 2025
WsM Carnival Limited
Company limited by guarantee
Statement of financial position
31 March 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
2,361 |
|
|
|
631 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
2,361 |
|
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
- |
|
|
|
555 |
|
|
|
Cash at bank and in hand |
|
|
31,266 |
|
|
|
31,338 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
31,266 |
|
|
|
31,893 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
690) |
|
|
|
(
780) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
30,576 |
|
|
|
31,113 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
32,937 |
|
|
|
31,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
32,937 |
|
|
|
31,744 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Special reserve |
|
|
|
|
22,277 |
|
|
|
22,277 |
|
Profit and loss account |
|
|
|
|
10,660 |
|
|
|
9,467 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Members funds |
|
|
|
|
32,937 |
|
|
|
31,744 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
20 June 2025
, and are signed on behalf of the board by:
Mr. Andrew Berry
Director
Company registration number:
03878654
WsM Carnival Limited
Company limited by guarantee
Statement of changes in equity
Year ended 31 March 2025
|
|
|
Special reserve |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2023 |
|
|
22,277 |
|
17,605 |
39,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
|
|
|
|
(
8,138) |
(
8,138) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
|
- |
|
(
8,138) |
(
8,138) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 and 1 April 2024 |
|
|
22,277 |
|
9,467 |
31,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
|
|
|
|
1,193 |
1,193 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
|
- |
|
1,193 |
1,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
|
|
22,277 |
|
10,660 |
32,937 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WsM Carnival Limited
Company limited by guarantee
Notes to the financial statements
Year ended 31 March 2025
1.
General information
The company is a private company limited by guarantee, registered in England and Wales. The address of the registered office is 2 Stafford Place, Weston-super-Mare, Somerset, BS23 2QZ.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
President's jewellery |
- |
15% % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
4.
Limited by guarantee
The company is limited by guarantee of the directors and does not have a share capital.
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
President's jewellery |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2024 |
715 |
660
|
1,375 |
|
|
|
|
|
Additions |
2,146 |
- |
2,146 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
2,861 |
660
|
3,521 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
107 |
637
|
744 |
|
|
|
|
|
Charge for the year |
413 |
3
|
416 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
520 |
640
|
1,160 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
2,341 |
20
|
2,361 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
608 |
23
|
631 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Other debtors |
|
- |
555 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Other creditors |
|
690 |
780 |
|
|
|
_______ |
_______ |
|
|
|
|
|