Dry Ice UK Limited 04115155 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the buying and selling of dry ice Digita Accounts Production Advanced 6.30.9574.0 true false 04115155 2024-04-01 2025-03-31 04115155 2025-03-31 04115155 bus:CompanySecretaryDirector1 1 2025-03-31 04115155 bus:Director2 1 2025-03-31 04115155 bus:OrdinaryShareClass1 2025-03-31 04115155 core:RetainedEarningsAccumulatedLosses 2025-03-31 04115155 core:ShareCapital 2025-03-31 04115155 core:SharePremium 2025-03-31 04115155 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 04115155 core:CurrentFinancialInstruments 2025-03-31 04115155 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04115155 core:Non-currentFinancialInstruments 2025-03-31 04115155 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04115155 core:FurnitureFittingsToolsEquipment 2025-03-31 04115155 core:LandBuildings 2025-03-31 04115155 core:MotorVehicles 2025-03-31 04115155 bus:SmallEntities 2024-04-01 2025-03-31 04115155 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04115155 bus:FilletedAccounts 2024-04-01 2025-03-31 04115155 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04115155 bus:RegisteredOffice 2024-04-01 2025-03-31 04115155 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 04115155 bus:CompanySecretaryDirector1 1 2024-04-01 2025-03-31 04115155 bus:Director2 2024-04-01 2025-03-31 04115155 bus:Director2 1 2024-04-01 2025-03-31 04115155 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04115155 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04115155 core:Buildings 2024-04-01 2025-03-31 04115155 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04115155 core:LandBuildings 2024-04-01 2025-03-31 04115155 core:MotorVehicles 2024-04-01 2025-03-31 04115155 core:PlantMachinery 2024-04-01 2025-03-31 04115155 countries:England 2024-04-01 2025-03-31 04115155 2024-03-31 04115155 bus:CompanySecretaryDirector1 1 2024-03-31 04115155 bus:Director2 1 2024-03-31 04115155 core:CostValuation 2024-03-31 04115155 core:FurnitureFittingsToolsEquipment 2024-03-31 04115155 core:LandBuildings 2024-03-31 04115155 core:MotorVehicles 2024-03-31 04115155 2023-04-01 2024-03-31 04115155 2024-03-31 04115155 bus:CompanySecretaryDirector1 1 2024-03-31 04115155 bus:Director2 1 2024-03-31 04115155 bus:OrdinaryShareClass1 2024-03-31 04115155 core:RetainedEarningsAccumulatedLosses 2024-03-31 04115155 core:ShareCapital 2024-03-31 04115155 core:SharePremium 2024-03-31 04115155 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 04115155 core:CurrentFinancialInstruments 2024-03-31 04115155 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04115155 core:Non-currentFinancialInstruments 2024-03-31 04115155 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04115155 core:FurnitureFittingsToolsEquipment 2024-03-31 04115155 core:LandBuildings 2024-03-31 04115155 core:MotorVehicles 2024-03-31 04115155 bus:CompanySecretaryDirector1 1 2023-04-01 2024-03-31 04115155 bus:Director2 1 2023-04-01 2024-03-31 04115155 bus:CompanySecretaryDirector1 1 2023-03-31 04115155 bus:Director2 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04115155

Dry Ice UK Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Dry Ice UK Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Dry Ice UK Limited

Company Information

Directors

S A Thomas

G D Thomas

Company secretary

S A Thomas

Registered office

2a Appian Way
Grimsby
North East Lincolnshire
DN31 2UT

 

Dry Ice UK Limited

(Registration number: 04115155)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

295,349

251,293

Investments

5

5

5

 

295,354

251,298

Current assets

 

Debtors

6

577,107

628,122

Cash at bank and in hand

 

597,541

494,828

 

1,174,648

1,122,950

Creditors: Amounts falling due within one year

7

(599,356)

(588,502)

Net current assets

 

575,292

534,448

Total assets less current liabilities

 

870,646

785,746

Creditors: Amounts falling due after more than one year

7

(57,800)

(23,411)

Provisions for liabilities

(39,302)

(27,350)

Net assets

 

773,544

734,985

Capital and reserves

 

Called up share capital

8

200

2

Share premium reserve

21,250

-

Retained earnings

752,094

734,983

Shareholders' funds

 

773,544

734,985

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Dry Ice UK Limited

(Registration number: 04115155)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
S A Thomas
Company secretary and director

.........................................
G D Thomas
Director

 

Dry Ice UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2a Appian Way
Grimsby
North East Lincolnshire
DN31 2UT

These financial statements were authorised for issue by the Board on 25 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The company is a parent undertaking that is exempt from preparing group accounts as it is a small group,

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared for the individual entity, presented in Pound Sterling and have been rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dry Ice UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Furniture, fittings and equipment

25% reducing balance

Land and buildings

25% reducing balance

Land and buildings

2% straight line

Other property, pland and equipment

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the Company in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the Company includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

 

Dry Ice UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Share based payments

The Company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

 

Dry Ice UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 23 (2024 - 22).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

209,284

264,810

125,514

599,608

Additions

-

69,505

29,850

99,355

Disposals

-

-

(33,640)

(33,640)

At 31 March 2025

209,284

334,315

121,724

665,323

Depreciation

At 1 April 2024

55,285

223,821

69,209

348,315

Charge for the year

4,265

22,059

17,151

43,475

Eliminated on disposal

-

-

(21,816)

(21,816)

At 31 March 2025

59,550

245,880

64,544

369,974

Carrying amount

At 31 March 2025

149,734

88,435

57,180

295,349

At 31 March 2024

153,999

40,989

56,305

251,293

Included within the net book value of land and buildings above is £149,734 (2024 - £153,999) in respect of freehold land and buildings.
 

5

Investments

2025
£

2024
£

Investments in subsidiaries

5

5

Subsidiaries

£

Cost or valuation

At 1 April 2024

5

Provision

Carrying amount

At 31 March 2025

5

At 31 March 2024

5

 

Dry Ice UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

496,168

533,096

Prepayments

17,457

16,008

Other debtors

63,482

79,018

 

577,107

628,122

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

37,127

28,145

Trade creditors

 

399,350

380,917

Taxation and social security

 

53,068

47,224

Accruals and deferred income

 

3,550

3,385

Other creditors

 

106,261

128,831

 

599,356

588,502

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £26,880 (2024 - £10,747). These are secured by a charge against the asset they finance.

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

10,478

20,718

Other financial liabilities

47,322

2,693

57,800

23,411

Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £47,317 (2024 - £2,688). These are secured by a charge against the asset they finance.

 

Dry Ice UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

200

200

2

2

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

10,478

20,718

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,247

17,398

Hire purchase contracts

26,880

10,747

37,127

28,145

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £121,679 (2024 - £18,630).

11

Related party transactions

Transactions with Directors

2025

At 1 April 2024
£

Advances to Director
£

Repayments by Director
£

At 31 March 2025
£

S A Thomas

Loan with interest charged at ORI

38,462

139,721

(147,422)

30,761

G D Thomas

Loan with interest charged at ORI

38,463

139,721

(147,423)

30,761

 

Dry Ice UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2024

At 1 April 2023
£

Advances to Director
£

Repayments by Director
£

At 31 March 2024
£

S A Thomas

Loan with interest charged at ORI

32,635

136,751

(130,924)

38,462

G D Thomas

Loan with interest charged at ORI

32,636

136,750

(130,923)

38,463