Company Registration No. 05124108 (England and Wales)
BLUE YONDER RESEARCH LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
BLUE YONDER RESEARCH LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 11
BLUE YONDER RESEARCH LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J Million
Mrs C V Million
Mr R J Heath
Secretary
Mrs C V Million
Company number
05124108
Registered office
4325 Park Approach
Thorpe Park
Leeds
West Yorkshire
LS15 8GB
Accountants
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
BLUE YONDER RESEARCH LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
20,896
46,289
Tangible assets
4
1,282,203
1,171,579
1,303,099
1,217,868
Current assets
Stocks
600
600
Debtors
5
2,361,399
2,229,060
Cash at bank and in hand
265,292
174,029
2,627,291
2,403,689
Creditors: amounts falling due within one year
6
(1,605,656)
(1,926,912)
Net current assets
1,021,635
476,777
Total assets less current liabilities
2,324,734
1,694,645
Creditors: amounts falling due after more than one year
7
(256,783)
(343,606)
Provisions for liabilities
(61,768)
(71,991)
Net assets
2,006,183
1,279,048
Capital and reserves
Called up share capital
109
109
Revaluation reserve
327,173
333,688
Profit and loss reserves
1,678,901
945,251
Total equity
2,006,183
1,279,048
BLUE YONDER RESEARCH LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr J Million
Director
Company registration number 05124108 (England and Wales)
BLUE YONDER RESEARCH LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
109
340,203
773,210
1,113,522
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
467,605
467,605
Dividends
-
-
(302,079)
(302,079)
Transfer
-
(6,515)
6,515
-
Balance at 31 December 2023
109
333,688
945,251
1,279,048
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
1,015,830
1,015,830
Dividends
-
-
(288,695)
(288,695)
Transfer
-
(6,515)
6,515
-
Balance at 31 December 2024
109
327,173
1,678,901
2,006,183
BLUE YONDER RESEARCH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
1
Accounting policies
Company information
Blue Yonder Research Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4325 Park Approach, Thorpe Park, Leeds, West Yorkshire, LS15 8GB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Trademarks, patents & licences
over 5 years
BLUE YONDER RESEARCH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
50 years straight line
Plant and equipment
20 - 33 % reducing balance and over 10 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
BLUE YONDER RESEARCH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
BLUE YONDER RESEARCH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
54
61
3
Intangible fixed assets
Trademarks, patents & licences
£
Cost
At 1 January 2024
160,933
Additions
7,999
At 31 December 2024
168,932
Amortisation and impairment
At 1 January 2024
114,644
Amortisation charged for the year
33,392
At 31 December 2024
148,036
Carrying amount
At 31 December 2024
20,896
At 31 December 2023
46,289
BLUE YONDER RESEARCH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2024
1,178,814
359,562
1,538,376
Additions
105,334
54,220
159,554
At 31 December 2024
1,284,148
413,782
1,697,930
Depreciation and impairment
At 1 January 2024
84,549
282,248
366,797
Depreciation charged in the year
24,578
24,352
48,930
At 31 December 2024
109,127
306,600
415,727
Carrying amount
At 31 December 2024
1,175,021
107,182
1,282,203
At 31 December 2023
1,094,265
77,314
1,171,579
The fair value of the company's Initial building was revalued on 27 January 2020 by an independent valuer. The name of the independent valuer is Nabarro McAllister & Co. At 31 December 2024 the directors are of the opinion that the value has not changed.
The company purchased a second property in July 2020 at a cost of £465,485. The directors are of the opinion that the value at 31 December 2024 has not changed materially form the total cost of purchase.
Land and Buildings
2024
2023
£
£
Cost
958,418
853,084
Accumulated depreciation
(110,570)
(92,507)
Carrying value
847,848
760,577
BLUE YONDER RESEARCH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,121,440
2,067,376
Other debtors
227,325
Prepayments and accrued income
12,634
161,684
2,361,399
2,229,060
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
8
84,570
92,078
Trade creditors
577,506
812,373
Corporation tax
150,491
20,285
Other taxation and social security
115,226
373,521
Other creditors
16,043
29,678
Accruals and deferred income
661,820
598,977
1,605,656
1,926,912
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
256,783
343,606
8
Loans and overdrafts
2024
2023
£
£
Bank loans
341,353
435,684
Payable within one year
84,570
92,078
Payable after one year
256,783
343,606
BLUE YONDER RESEARCH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Loans and overdrafts
(Continued)
- 11 -
The bank overdraft and mortgage with Yorkshire Bank are secured by way of a mortgage debenture and fixed and floating charges over the assets held by the company.
The amount due within one year which are secured is £32,856 (2023 - £28,266) and over one year is £256,783 (2023 - £291,893).
Creditors include bank loans repayable by instalments (which are secured) totalling £125,357 (2023 - £178,830) due after more than five years
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Mr and Mrs Million
Advance
2.25
(4)
168,550
1,442
169,988
(4)
168,550
1,442
169,988
2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J MillionMr R J HeathMr R J HeathMrs C V Million051241082024-01-012024-12-3105124108bus:Director12024-01-012024-12-3105124108bus:CompanySecretaryDirector12024-01-012024-12-3105124108bus:Director22024-01-012024-12-3105124108bus:CompanySecretary12024-01-012024-12-3105124108bus:Director32024-01-012024-12-3105124108bus:RegisteredOffice2024-01-012024-12-31051241082024-12-31051241082023-12-3105124108core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3105124108core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3105124108core:LandBuildings2024-12-3105124108core:OtherPropertyPlantEquipment2024-12-3105124108core:LandBuildings2023-12-3105124108core:OtherPropertyPlantEquipment2023-12-3105124108core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105124108core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105124108core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105124108core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105124108core:CurrentFinancialInstruments2024-12-3105124108core:CurrentFinancialInstruments2023-12-3105124108core:ShareCapital2024-12-3105124108core:ShareCapital2023-12-3105124108core:RevaluationReserve2024-12-3105124108core:RevaluationReserve2023-12-3105124108core:RetainedEarningsAccumulatedLosses2024-12-3105124108core:RetainedEarningsAccumulatedLosses2023-12-3105124108core:ShareCapital2022-12-3105124108core:RevaluationReserve2022-12-31051241082022-12-3105124108core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31051241082023-01-012023-12-3105124108core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105124108core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105124108core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105124108core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3105124108core:PlantMachinery2024-01-012024-12-3105124108core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3105124108core:LandBuildings2023-12-3105124108core:OtherPropertyPlantEquipment2023-12-31051241082023-12-3105124108core:LandBuildings2024-01-012024-12-3105124108core:OtherPropertyPlantEquipment2024-01-012024-12-3105124108core:Non-currentFinancialInstruments2024-12-3105124108core:Non-currentFinancialInstruments2023-12-3105124108bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105124108bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105124108bus:FRS1022024-01-012024-12-3105124108bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105124108bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP