17 false false false false false false false false false false true false false false false false true No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05155235 2024-01-01 2024-12-31 05155235 2024-12-31 05155235 2023-12-31 05155235 2023-01-01 2023-12-31 05155235 2023-12-31 05155235 2022-12-31 05155235 core:PlantMachinery 2024-01-01 2024-12-31 05155235 core:FurnitureFittings 2024-01-01 2024-12-31 05155235 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 05155235 bus:Director4 2024-01-01 2024-12-31 05155235 core:NetGoodwill 2024-12-31 05155235 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 05155235 core:PlantMachinery 2023-12-31 05155235 core:FurnitureFittings 2023-12-31 05155235 core:PlantMachinery 2024-12-31 05155235 core:FurnitureFittings 2024-12-31 05155235 core:NetGoodwill 2024-01-01 2024-12-31 05155235 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 05155235 core:WithinOneYear 2024-12-31 05155235 core:WithinOneYear 2023-12-31 05155235 core:AfterOneYear 2024-12-31 05155235 core:AfterOneYear 2023-12-31 05155235 core:ShareCapital 2024-12-31 05155235 core:ShareCapital 2023-12-31 05155235 core:RetainedEarningsAccumulatedLosses 2024-12-31 05155235 core:RetainedEarningsAccumulatedLosses 2023-12-31 05155235 core:NetGoodwill 2023-12-31 05155235 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 05155235 core:NetGoodwill 2023-12-31 05155235 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 05155235 core:PlantMachinery 2023-12-31 05155235 core:FurnitureFittings 2023-12-31 05155235 bus:SmallEntities 2024-01-01 2024-12-31 05155235 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05155235 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05155235 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05155235 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 05155235
OAKWOOD HOMES ESTATE AGENTS LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2024
OAKWOOD HOMES ESTATE AGENTS LIMITED
CHARTERED CERTIFIED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF OAKWOOD HOMES ESTATE AGENTS LIMITED
YEAR ENDED 31 DECEMBER 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 December 2024, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
NEVILLE WESTON LIMITED Chartered Certified Accountants
3 High Street St Lawrence Ramsgate Kent CT11 0QL
25 September 2025
OAKWOOD HOMES ESTATE AGENTS LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2024
2024
2023
Note
£
£
£
FIXED ASSETS
Intangible assets
5
790,000
763,222
Tangible assets
6
16,446
19,348
-----------
-----------
806,446
782,570
CURRENT ASSETS
Debtors
7
56,579
1,826
CREDITORS: amounts falling due within one year
8
444,677
205,195
-----------
-----------
NET CURRENT LIABILITIES
388,098
203,369
-----------
-----------
TOTAL ASSETS LESS CURRENT LIABILITIES
418,348
579,201
CREDITORS: amounts falling due after more than one year
9
87,824
144,207
-----------
-----------
NET ASSETS
330,524
434,994
-----------
-----------
CAPITAL AND RESERVES
Called up share capital
431,000
431,000
Profit and loss account
( 100,476)
3,994
-----------
-----------
SHAREHOLDERS FUNDS
330,524
434,994
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 . Directors Responsibilities: - The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ; - The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
OAKWOOD HOMES ESTATE AGENTS LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 25 September 2025 , and are signed on behalf of the board by:
I Sutherland
Director
Company registration number: 05155235
OAKWOOD HOMES ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 70 St Mary Axe, London, EC2A 8BE.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of Preparation
The accounts have been prepared on a going concern basis on the assumption of the continuing support of the directors and HSBC Bank Plc .
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
15% reducing balance
Fixtures and Fitting
-
15% reducing balance
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 17 (2023: 17 ).
5. INTANGIBLE ASSETS
Goodwill
Development costs
Total
£
£
£
Cost
At 1 January 2024
763,222
28,750
791,972
Additions
26,778
26,778
-----------
---------
-----------
At 31 December 2024
790,000
28,750
818,750
-----------
---------
-----------
Amortisation
Charge for the year
Disposals
28,750
28,750
-----------
---------
-----------
At 31 December 2024
28,750
28,750
-----------
---------
-----------
Carrying amount
At 31 December 2024
790,000
790,000
-----------
---------
-----------
At 31 December 2023
763,222
28,750
791,972
-----------
---------
-----------
6. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
82,178
117,142
199,320
---------
-----------
-----------
Depreciation
At 1 January 2024
75,942
104,030
179,972
Charge for the year
935
1,967
2,902
---------
-----------
-----------
At 31 December 2024
76,877
105,997
182,874
---------
-----------
-----------
Carrying amount
At 31 December 2024
5,301
11,145
16,446
---------
-----------
-----------
At 31 December 2023
6,236
13,112
19,348
---------
-----------
-----------
7. DEBTORS
2024
2023
£
£
Trade debtors
56,579
1,826
---------
--------
8. CREDITORS: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
87,970
25,793
Trade creditors
130,200
23,860
Corporation tax
1,847
28,939
Social security and other taxes
75,489
96,627
Other creditors
149,171
29,976
-----------
-----------
444,677
205,195
-----------
-----------
HSBC held a debenture over the assets of Oakwood Homes Estate Agents Ltd in relation to the bank loans and overdraft facility. This was withdrawn on 13.1.2025 when the overdraft and bank loans were repaid.
9. CREDITORS: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
87,824
144,207
---------
-----------