13 false false false false false false false false false false true false false false false false false No description of principal activity 2023-09-29 Sage Accounts Production Advanced 2024 - FRS102_2024 65,000 61,750 3,250 65,000 3,250 xbrli:pure xbrli:shares iso4217:GBP 05171920 2023-09-29 2024-09-28 05171920 2024-09-28 05171920 2023-09-28 05171920 2022-09-30 2023-09-28 05171920 2023-09-28 05171920 2022-09-29 05171920 core:NetGoodwill 2023-09-29 2024-09-28 05171920 core:PlantMachinery 2023-09-29 2024-09-28 05171920 core:FurnitureFittings 2023-09-29 2024-09-28 05171920 core:MotorVehicles 2023-09-29 2024-09-28 05171920 bus:Director3 2023-09-29 2024-09-28 05171920 core:NetGoodwill 2023-09-28 05171920 core:NetGoodwill 2024-09-28 05171920 core:PlantMachinery 2023-09-28 05171920 core:FurnitureFittings 2023-09-28 05171920 core:MotorVehicles 2023-09-28 05171920 core:PlantMachinery 2024-09-28 05171920 core:FurnitureFittings 2024-09-28 05171920 core:MotorVehicles 2024-09-28 05171920 core:WithinOneYear 2024-09-28 05171920 core:WithinOneYear 2023-09-28 05171920 core:AfterOneYear 2024-09-28 05171920 core:AfterOneYear 2023-09-28 05171920 core:UKTax 2023-09-29 2024-09-28 05171920 core:UKTax 2022-09-30 2023-09-28 05171920 core:ShareCapital 2024-09-28 05171920 core:ShareCapital 2023-09-28 05171920 core:RetainedEarningsAccumulatedLosses 2024-09-28 05171920 core:RetainedEarningsAccumulatedLosses 2023-09-28 05171920 core:NetGoodwill 2023-09-28 05171920 core:PlantMachinery 2023-09-28 05171920 core:FurnitureFittings 2023-09-28 05171920 core:MotorVehicles 2023-09-28 05171920 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-09-28 05171920 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-09-28 05171920 bus:Director3 2023-09-28 05171920 bus:Director3 2024-09-28 05171920 bus:Director3 2022-09-29 05171920 bus:Director3 2023-09-28 05171920 bus:Director3 2022-09-30 2023-09-28 05171920 bus:Director1 2023-09-29 2024-09-28 05171920 bus:SmallEntities 2023-09-29 2024-09-28 05171920 bus:AuditExemptWithAccountantsReport 2023-09-29 2024-09-28 05171920 bus:SmallCompaniesRegimeForAccounts 2023-09-29 2024-09-28 05171920 bus:PrivateLimitedCompanyLtd 2023-09-29 2024-09-28 05171920 bus:FullAccounts 2023-09-29 2024-09-28 05171920 core:OfficeEquipment 2023-09-29 2024-09-28 05171920 core:OfficeEquipment 2023-09-28 05171920 core:OfficeEquipment 2024-09-28 05171920 core:AfterOneYear 2023-09-29 2024-09-28
COMPANY REGISTRATION NUMBER: 05171920
Aquarius of Howden Limited
Filleted Unaudited Financial Statements
Year ended
28 September 2024
Aquarius of Howden Limited
Financial Statements
Year ended 28 September 2024
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Aquarius of Howden Limited
Statement of Financial Position
28 September 2024
2024
2023
Note
£
£
£
£
Fixed assets
Intangible assets
6
3,250
Tangible assets
7
42,127
51,437
--------
--------
42,127
54,687
Current assets
Stocks
65,000
65,000
Debtors
8
80,572
64,324
Cash at bank and in hand
7,839
19,900
----------
----------
153,411
149,224
Creditors: amounts falling due within one year
9
157,361
156,175
----------
----------
Net current liabilities
3,950
6,951
--------
--------
Total assets less current liabilities
38,177
47,736
Creditors: amounts falling due after more than one year
10
30,075
37,818
Provisions
Taxation including deferred tax
7,949
9,689
--------
--------
Net assets
153
229
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
53
129
----
----
Shareholders funds
153
229
----
----
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
Aquarius of Howden Limited
Statement of Financial Position (continued)
28 September 2024
For the year ending 28 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 25 September 2025 , and are signed on behalf of the board by:
D Luckraft
Director
Company registration number: 05171920
Aquarius of Howden Limited
Notes to the Financial Statements
Year ended 28 September 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 23 Bridgegate, Howden, Goole, East Yorkshire, DN14 7AA.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
(b) Going concern
The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis.
(c) Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied, stated net of discounts and of Value Added Tax. Revenue from customers is recognised when the work has commenced.
(d) Current & deferred tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Deferred tax is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred is accounted for in respect of all material timing differences to the extent that it is considered that a net liability may crystallise.
(e) Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
(f) Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
(g) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
(h) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
33% reducing balance
Fixture & Fittings
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
33% reducing balance
(i) Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
(j) Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell.
(k) Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
(l) Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
(m) Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2023: 13 ).
5. Tax on profit
Major components of tax expense
Period from
Year to
30 Sep 22 to
28 Sep 24
28 Sep 23
£
£
Current tax:
UK current tax expense
8,772
4,748
Adjustments in respect of prior periods
( 4,604)
-------
-------
Total current tax
4,168
4,748
-------
-------
Deferred tax:
Origination and reversal of timing differences
( 1,740)
( 1,675)
-------
-------
Tax on profit
2,428
3,073
-------
-------
6. Intangible assets
Goodwill
£
Cost
At 29 September 2023 and 28 September 2024
65,000
--------
Amortisation
At 29 September 2023
61,750
Charge for the year
3,250
--------
At 28 September 2024
65,000
--------
Carrying amount
At 28 September 2024
--------
At 28 September 2023
3,250
--------
7. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 29 September 2023
17,339
132,259
95,423
11,996
257,017
Additions
435
2,889
3,324
--------
----------
--------
--------
----------
At 28 September 2024
17,774
135,148
95,423
11,996
260,341
--------
----------
--------
--------
----------
Depreciation
At 29 September 2023
14,874
106,729
73,450
10,527
205,580
Charge for the year
967
5,684
5,493
490
12,634
--------
----------
--------
--------
----------
At 28 September 2024
15,841
112,413
78,943
11,017
218,214
--------
----------
--------
--------
----------
Carrying amount
At 28 September 2024
1,933
22,735
16,480
979
42,127
--------
----------
--------
--------
----------
At 28 September 2023
2,465
25,530
21,973
1,469
51,437
--------
----------
--------
--------
----------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 28 September 2024
10,754
--------
At 28 September 2023
14,338
--------
8. Debtors
2024
2023
£
£
Trade debtors
73,608
63,304
Other debtors
6,964
1,020
--------
--------
80,572
64,324
--------
--------
9. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
6,211
6,211
Trade creditors
94,359
92,714
Corporation tax
9,060
5,490
Social security and other taxes
32,907
33,039
Other creditors
14,824
18,721
----------
----------
157,361
156,175
----------
----------
The bank borrowings are secured by a fixed and floating charge over the company assets. Other creditors is Hire Purchase. The hire purchase liabilities are secured on the associated asset.
10. Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors - Bounce Back Loan
27,842
31,708
Other creditors
2,233
6,110
--------
--------
30,075
37,818
--------
--------
The bank borrowings are secured by a fixed and floating charge over the company assets. Other creditors is Hire Purchase. The hire purchase liabilities are secured on the associated asset.
11. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
D Luckraft
1,020
47,777
( 41,832)
6,965
-------
--------
--------
-------
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
D Luckraft
7,818
42,039
( 48,837)
1,020
-------
--------
--------
-------
The overdrawn loan account was cleared by a dividend voted in June 2025.