|
|
|
|
|
Year ended |
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
6 |
– |
|
||
|
Tangible assets |
7 |
|
|
||
|
-------- |
-------- |
||||
|
|
|
||||
|
Stocks |
|
|
|||
|
Debtors |
8 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
9 |
|
|
||
|
---------- |
---------- |
||||
|
Net current liabilities |
|
|
|||
|
-------- |
-------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: amounts falling due after more than one year |
10 |
|
|
||
|
Taxation including deferred tax |
|
|
||
|
-------- |
-------- |
|||
|
Net assets |
|
|
||
|
-------- |
-------- |
|||
|
Called up share capital |
|
|
||
|
Profit and loss account |
|
|
||
|
---- |
---- |
|||
|
Shareholders funds |
|
|
||
|
---- |
---- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Plant & Machinery |
- |
|
|
|
Fixture & Fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Period from |
||
|
Year to |
30 Sep 22 to |
|
|
28 Sep 24 |
28 Sep 23 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Adjustments in respect of prior periods |
(
|
– |
|
------- |
------- |
|
|
Total current tax |
|
|
|
------- |
------- |
|
|
Origination and reversal of timing differences |
(
|
(
|
|
------- |
------- |
|
|
Tax on profit |
|
|
|
------- |
------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 29 September 2023 and 28 September 2024 |
|
|
-------- |
|
|
Amortisation |
|
|
At 29 September 2023 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 28 September 2024 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 28 September 2024 |
– |
|
-------- |
|
|
At 28 September 2023 |
|
|
-------- |
|
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 29 September 2023 |
|
|
|
|
|
|
Additions |
|
|
– |
– |
|
|
-------- |
---------- |
-------- |
-------- |
---------- |
|
|
At 28 September 2024 |
|
|
|
|
|
|
-------- |
---------- |
-------- |
-------- |
---------- |
|
|
Depreciation |
|||||
|
At 29 September 2023 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
-------- |
---------- |
-------- |
-------- |
---------- |
|
|
At 28 September 2024 |
|
|
|
|
|
|
-------- |
---------- |
-------- |
-------- |
---------- |
|
|
Carrying amount |
|||||
|
At 28 September 2024 |
|
|
|
|
|
|
-------- |
---------- |
-------- |
-------- |
---------- |
|
|
At 28 September 2023 |
|
|
|
|
|
|
-------- |
---------- |
-------- |
-------- |
---------- |
|
|
Motor vehicles |
|
|
£ |
|
|
At 28 September 2024 |
|
|
-------- |
|
|
At 28 September 2023 |
|
|
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors - Bounce Back Loan |
27,842 |
31,708
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
|
|
(
|
|
|
|
------- |
-------- |
-------- |
------- |
||
|
2023 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
|
|
(
|
|
|
|
------- |
-------- |
-------- |
------- |
||