Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseDevelopment of building projects12truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05194560 2024-01-01 2024-12-31 05194560 2023-01-01 2023-12-31 05194560 2024-12-31 05194560 2023-12-31 05194560 c:Director1 2024-01-01 2024-12-31 05194560 d:FreeholdInvestmentProperty 2024-12-31 05194560 d:FreeholdInvestmentProperty 2023-12-31 05194560 d:CurrentFinancialInstruments 2024-12-31 05194560 d:CurrentFinancialInstruments 2023-12-31 05194560 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05194560 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05194560 d:ShareCapital 2024-12-31 05194560 d:ShareCapital 2023-12-31 05194560 d:RetainedEarningsAccumulatedLosses 2024-12-31 05194560 d:RetainedEarningsAccumulatedLosses 2023-12-31 05194560 c:FRS102 2024-01-01 2024-12-31 05194560 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05194560 c:FullAccounts 2024-01-01 2024-12-31 05194560 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05194560 2 2024-01-01 2024-12-31 05194560 6 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 05194560










CANNOCK RESIDENTIAL LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CANNOCK RESIDENTIAL LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
CANNOCK RESIDENTIAL LIMITED
REGISTERED NUMBER: 05194560

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
372,000
372,000

Investment property
 5 
234,914
234,914

  
606,914
606,914

Current assets
  

Debtors: amounts falling due within one year
 6 
111,007
121,593

Cash at bank and in hand
  
2,676
2,582

  
113,683
124,175

Creditors: amounts falling due within one year
 7 
(1,244,441)
(1,244,441)

Net current liabilities
  
 
 
(1,130,758)
 
 
(1,120,266)

Total assets less current liabilities
  
(523,844)
(513,352)

  

Net liabilities
  
(523,844)
(513,352)


Capital and reserves
  

Called up share capital 
  
20
20

Profit and loss account
  
(523,864)
(513,372)

  
(523,844)
(513,352)


Page 1

 
CANNOCK RESIDENTIAL LIMITED
REGISTERED NUMBER: 05194560
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.


M J Tracey
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CANNOCK RESIDENTIAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Cannock Residential Limited is a private company limited by shares & incorporated in England and Wales (registered number 05194560). Its registered office is located at Chantry House, High Street, Coleshill, Birmingham, B46 3BP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company was in a net liability position at the current and prior financial year end. The directors consider that the company has sufficient resources to continue operating as a going concern for a period of at least twelve months from the date of the financial statements. The directors are confident that the amounts due to related parties included within creditors will not be considered repayable unless the company is in a position to satisfy these debts whilst remaining financially solvent, as these related parties are under common control. The company owns an investment in a hotel asset which, when realised, is expected to return the company to a net asset position. The financial statements have therefore been prepared on a going concern basis.

 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 3

 
CANNOCK RESIDENTIAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
CANNOCK RESIDENTIAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 2).


4.


Fixed asset investments





Investments in subsidiary companies

£



Valuation


At 1 January 2024
372,000



At 31 December 2024
372,000






Net book value



At 31 December 2024
372,000



At 31 December 2023
372,000

The company holds an 80% interest in Cannock Coventry Hotel No.1 LLP.

Page 5

 
CANNOCK RESIDENTIAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
234,914



At 31 December 2024
234,914

The 2024 valuations were made by the directors, on an open market value for existing use basis.





6.


Debtors

2024
2023
£
£


Amounts owed by related parties
4,638
4,638

Other debtors
93,035
102,982

Prepayments and accrued income
-
639

Tax recoverable
13,334
13,334

111,007
121,593


Amounts owed by related parties are unsecured, interest free and repayable on demand.


7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Amounts owed to related parties
1,242,901
1,242,901

Accruals and deferred income
1,540
1,540

1,244,441
1,244,441


Amounts owed to related parties are unsecured, interest free and repayable on demand.

Page 6

 
CANNOCK RESIDENTIAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Related party transactions

Transactions and balances with companies under common control occured during the year as follows:


Amounts owed by/(to) related parties
£

31 December 2024
(1,112,901)
31 December 2023
(1,112,901)
Cannock Windfarm Services Limited
31 December 2024
(130,000)
31 December 2023
(130,000)
Cannock Coventry Hotel No. 1 LLP
31 December 2024
4,638
31 December 2023
4,638

Cannock Renewables Limited is a subsidiary of Cannock Topco Limited, the parent company of Cannock Residential Limited.
Cannock Windfarm Services Limited and Cannock Coventry Hotel No. 1 LLP is under the common control of the directors of the Company.


9.


Controlling party

The company's immediate parent undertaking is Cannock Topco Limited, a company incorporated and registered in England and Wales (registered number 11453685). Its registered office is Chantry House, High Street, Coleshill, Birmingham, England, B46 3BP.
The ultimate controlling party is M J Tracey, by virtue of his 60% shareholding in the company.

 
Page 7