12 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05628987 2024-01-01 2024-12-31 05628987 2024-12-31 05628987 2023-12-31 05628987 2023-01-01 2023-12-31 05628987 2023-12-31 05628987 2022-12-31 05628987 bus:RegisteredOffice 2024-01-01 2024-12-31 05628987 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 05628987 bus:Director1 2024-01-01 2024-12-31 05628987 bus:Director2 2024-01-01 2024-12-31 05628987 core:NetGoodwill 2024-12-31 05628987 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05628987 core:PlantMachinery 2023-12-31 05628987 core:FurnitureFittingsToolsEquipment 2023-12-31 05628987 core:MotorVehicles 2023-12-31 05628987 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 05628987 core:PlantMachinery 2024-12-31 05628987 core:FurnitureFittingsToolsEquipment 2024-12-31 05628987 core:MotorVehicles 2024-12-31 05628987 core:WithinOneYear 2024-12-31 05628987 core:WithinOneYear 2023-12-31 05628987 core:AfterOneYear 2024-12-31 05628987 core:AfterOneYear 2023-12-31 05628987 core:PlantMachinery 2024-01-01 2024-12-31 05628987 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 05628987 core:MotorVehicles 2024-01-01 2024-12-31 05628987 core:ShareCapital 2024-12-31 05628987 core:ShareCapital 2023-12-31 05628987 core:RetainedEarningsAccumulatedLosses 2024-12-31 05628987 core:RetainedEarningsAccumulatedLosses 2023-12-31 05628987 core:NetGoodwill 2023-12-31 05628987 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05628987 core:PlantMachinery 2023-12-31 05628987 core:FurnitureFittingsToolsEquipment 2023-12-31 05628987 core:MotorVehicles 2023-12-31 05628987 bus:Director1 2023-12-31 05628987 bus:Director1 2024-12-31 05628987 bus:Director2 2023-12-31 05628987 bus:Director2 2024-12-31 05628987 bus:Director1 2022-12-31 05628987 bus:Director1 2023-12-31 05628987 bus:Director2 2022-12-31 05628987 bus:Director2 2023-12-31 05628987 bus:Director1 2023-01-01 2023-12-31 05628987 bus:Director2 2023-01-01 2023-12-31 05628987 bus:SmallEntities 2024-01-01 2024-12-31 05628987 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05628987 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05628987 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05628987 bus:FullAccounts 2024-01-01 2024-12-31 05628987 core:ComputerEquipment 2023-12-31 05628987 core:ComputerEquipment 2024-01-01 2024-12-31 05628987 core:ComputerEquipment 2024-12-31
Company registration number: 05628987
Greenside Landscapes Ltd
Unaudited filleted financial statements
31 December 2024
Greenside Landscapes Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Greenside Landscapes Ltd
Directors and other information
Directors Mr M Barden
Mr C Dawkins
Company number 05628987
Registered office Unit 45 Golds Nurseries Business Park
Jenkins Drive
Elsenham
CM22 6JX
Accountants Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
Greenside Landscapes Ltd
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Greenside Landscapes Ltd
Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Greenside Landscapes Ltd for the year ended 31 December 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Greenside Landscapes Ltd, as a body, in accordance with the terms of our engagement letter dated 25 September 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Greenside Landscapes Ltd and state those matters that we have agreed to state to the board of directors of Greenside Landscapes Ltd as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Greenside Landscapes Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Greenside Landscapes Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Greenside Landscapes Ltd. You consider that Greenside Landscapes Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Greenside Landscapes Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
10 September 2025
Greenside Landscapes Ltd
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 441,764 517,099
_________ _________
441,764 517,099
Current assets
Debtors 7 645,660 786,637
Cash at bank and in hand 162 166,632
_________ _________
645,822 953,269
Creditors: amounts falling due
within one year 8 ( 710,976) ( 796,550)
_________ _________
Net current (liabilities)/assets ( 65,154) 156,719
_________ _________
Total assets less current liabilities 376,610 673,818
Creditors: amounts falling due
after more than one year 9 ( 170,004) ( 302,003)
Provisions for liabilities ( 59,600) ( 78,600)
_________ _________
Net assets 147,006 293,215
_________ _________
Capital and reserves
Called up share capital 100 100
Profit and loss account 146,906 293,115
_________ _________
Shareholders funds 147,006 293,215
_________ _________
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 10 September 2025 , and are signed on behalf of the board by:
Mr M Barden
Director
Company registration number: 05628987
Greenside Landscapes Ltd
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 45 Golds Nurseries Business Park, Jenkins Drive, Elsenham, CM22 6JX.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and investment properties measured at fair value through profit or loss.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.Any tangible assets carried at revalued amounts is recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15% reducing balance
Fittings fixtures and equipment - 20% reducing balance
Motor vehicles - 25% reducing balance
Computer equipment - 33% reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised retrospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2023: 14 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 January 2024 and 31 December 2024 96,000 96,000
_________ _________
Amortisation
At 1 January 2024 and 31 December 2024 96,000 96,000
_________ _________
Carrying amount
At 31 December 2024 - -
_________ _________
At 31 December 2023 - -
_________ _________
6. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Computer equipment Total
£ £ £ £ £ £
Cost
At 1 January 2024 164,100 129,087 80,769 404,239 9,940 788,135
Additions - - - 45,246 11,725 56,971
Disposals - ( 66,860) - - - ( 66,860)
_________ _________ _________ _________ _________ _________
At 31 December 2024 164,100 62,227 80,769 449,485 21,665 778,246
_________ _________ _________ _________ _________ _________
Depreciation
At 1 January 2024 - 51,121 33,177 178,402 8,336 271,036
Charge for the year - 8,500 9,518 64,944 2,705 85,667
Disposals - ( 20,221) - - - ( 20,221)
_________ _________ _________ _________ _________ _________
At 31 December 2024 - 39,400 42,695 243,346 11,041 336,482
_________ _________ _________ _________ _________ _________
Carrying amount
At 31 December 2024 164,100 22,827 38,074 206,139 10,624 441,764
_________ _________ _________ _________ _________ _________
At 31 December 2023 164,100 77,966 47,592 225,837 1,604 517,099
_________ _________ _________ _________ _________ _________
7. Debtors
2024 2023
£ £
Trade debtors 572,823 635,039
Other debtors 72,837 151,598
_________ _________
645,660 786,637
_________ _________
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 156,141 26,200
Trade creditors 324,746 475,280
Corporation tax 9,071 33,811
Other creditors 221,018 261,259
_________ _________
710,976 796,550
_________ _________
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 7,718 37,283
Other creditors 162,286 264,720
_________ _________
170,004 302,003
_________ _________
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr M Barden ( 16) ( 17,016) - ( 17,032)
Mr C Dawkins 5,000 - ( 12,508) ( 7,508)
_________ _________ _________ _________
4,984 ( 17,016) ( 12,508) ( 24,540)
_________ _________ _________ _________
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr M Barden ( 7,433) - 7,417 ( 16)
Mr C Dawkins ( 242) - 5,242 5,000
_________ _________ _________ _________
( 7,675) - 12,659 4,984
_________ _________ _________ _________