Caseware UK (AP4) 2023.0.135 2023.0.135 falseNo description of principal activitytrue2024-01-01710trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05633090 2024-01-01 2024-12-31 05633090 2023-01-01 2023-12-31 05633090 2024-12-31 05633090 2023-12-31 05633090 c:Director1 2024-01-01 2024-12-31 05633090 d:Buildings 2024-01-01 2024-12-31 05633090 d:Buildings 2024-12-31 05633090 d:Buildings 2023-12-31 05633090 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05633090 d:MotorVehicles 2024-01-01 2024-12-31 05633090 d:MotorVehicles 2024-12-31 05633090 d:MotorVehicles 2023-12-31 05633090 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05633090 d:FurnitureFittings 2024-01-01 2024-12-31 05633090 d:FurnitureFittings 2024-12-31 05633090 d:FurnitureFittings 2023-12-31 05633090 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05633090 d:OfficeEquipment 2024-01-01 2024-12-31 05633090 d:OfficeEquipment 2024-12-31 05633090 d:OfficeEquipment 2023-12-31 05633090 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05633090 d:OtherPropertyPlantEquipment 2024-12-31 05633090 d:OtherPropertyPlantEquipment 2023-12-31 05633090 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05633090 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05633090 d:CurrentFinancialInstruments 2024-12-31 05633090 d:CurrentFinancialInstruments 2023-12-31 05633090 d:Non-currentFinancialInstruments 2024-12-31 05633090 d:Non-currentFinancialInstruments 2023-12-31 05633090 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05633090 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05633090 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05633090 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05633090 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 05633090 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 05633090 d:ShareCapital 2024-12-31 05633090 d:ShareCapital 2023-12-31 05633090 d:RetainedEarningsAccumulatedLosses 2024-12-31 05633090 d:RetainedEarningsAccumulatedLosses 2023-12-31 05633090 c:FRS102 2024-01-01 2024-12-31 05633090 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05633090 c:FullAccounts 2024-01-01 2024-12-31 05633090 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05633090 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05633090 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05633090 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 05633090









ZONE NETWORKS LTD







Unaudited

Financial statements

For the year ended 31 December 2024

 
ZONE NETWORKS LTD
Registered number: 05633090

Statement of financial position
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
853,273
856,141

  
853,273
856,141

Current assets
  

Stocks
  
10,000
50,000

Debtors: amounts falling due within one year
 5 
109,640
80,632

Cash at bank and in hand
 6 
-
1,865

  
119,640
132,497

Creditors: amounts falling due within one year
 7 
(372,999)
(412,138)

Net current liabilities
  
 
 
(253,359)
 
 
(279,641)

Total assets less current liabilities
  
599,914
576,500

Creditors: amounts falling due after more than one year
 8 
(399,576)
(420,298)

Provisions for liabilities
  

Deferred tax
  
(255)
(539)

  
 
 
(255)
 
 
(539)

Net assets
  
200,083
155,663


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
199,983
155,563

  
200,083
155,663


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
ZONE NETWORKS LTD
Registered number: 05633090
    
Statement of financial position (continued)
As at 31 December 2024

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




................................................
Mitesh Mervana
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ZONE NETWORKS LTD
 
 
 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

The company is a private company limited by share capital, incorporated in England & Wales. The
company number and registered office address are:
Company number:                   05633090
Registered office address: 102 Watford Road
                                                 Wembley
                                                 Middlesex
                                                 England HA0 3HF

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ZONE NETWORKS LTD
 
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
ZONE NETWORKS LTD
 
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Freehold property
-
Motor vehicles
-
15%
- reducing balance
Fixtures and fittings
-
33%
- straight line
Office equipment
-
33%
- straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ZONE NETWORKS LTD
 
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2023 - 10).


4.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Other fixed assets

£
£
£
£
£



Cost or valuation


At 1 January 2024
839,137
48,131
3,164
7,326
36,663



At 31 December 2024

839,137
48,131
3,164
7,326
36,663



Depreciation


At 1 January 2024
-
31,825
2,569
7,222
36,663


Charge for the year on owned assets
-
2,446
319
104
-



At 31 December 2024

-
34,271
2,888
7,326
36,663



Net book value



At 31 December 2024
839,137
13,860
276
-
-



At 31 December 2023
839,137
16,306
595
103
-
Page 6

 
ZONE NETWORKS LTD
 
 
 
Notes to the financial statements
For the year ended 31 December 2024

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 January 2024
934,421



At 31 December 2024

934,421



Depreciation


At 1 January 2024
78,279


Charge for the year on owned assets
2,869



At 31 December 2024

81,148



Net book value



At 31 December 2024
853,273



At 31 December 2023
856,141


5.


Debtors

2024
2023
£
£


Trade debtors
102,981
74,582

Other debtors
6,659
6,050

109,640
80,632



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
-
1,865

Less: bank overdrafts
(15,505)
(11,368)

(15,505)
(9,503)


Page 7

 
ZONE NETWORKS LTD
 
 
 
Notes to the financial statements
For the year ended 31 December 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
15,505
11,368

Trade creditors
25,604
29,767

Corporation tax
15,294
10,314

Other taxation and social security
54,222
31,667

Other creditors
260,544
327,179

Accruals and deferred income
1,830
1,843

372,999
412,138



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
399,576
420,298

399,576
420,298


The following liabilities were secured:

2024
2023
£
£



Bank Loan
399,576
420,298

399,576
420,298

Details of security provided:

The company had bank loans totalling £399,576 (2023: £420,298) which are secured on a fixed and floating charge over the assets concerned.

Page 8

 
ZONE NETWORKS LTD
 
 
 
Notes to the financial statements
For the year ended 31 December 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£




Amounts falling due after more than 5 years

Bank loans
399,576
420,298

399,576
420,298

399,576
420,298



10.


Deferred taxation




2024


£






At beginning of year
(539)


Utilised in year
284



At end of year
(255)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(255)
(539)

(255)
(539)


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the company to the fund and amounted to £2,537 (2023 - £2,776).
Contributions totalling £NIL (2023 - £484) were payable to the fund at the reporting date and are
included in creditors.

Page 9