| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| CHADWICK TEXTILES LIMITED |
| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| CHADWICK TEXTILES LIMITED |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Income Statement | 11 |
| Other Comprehensive Income | 13 |
| Balance Sheet | 14 |
| Statement of Changes in Equity | 15 |
| Notes to the Financial Statements | 16 |
| CHADWICK TEXTILES LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditors and Chartered Accountants |
| 5 Brooklands Place |
| Brooklands Road |
| Sale |
| Cheshire |
| M33 3SD |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their strategic report for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| This report aims to present a balanced view of the development and the performance of the company. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the company are the design and sale of brand quality, unbranded sportswear. The company is committed to the provision of high performance non branded clothing for sports teams, clubs & schools together with outstanding customer service and support with the objective of providing affordable high performance team wear. |
| REVIEW OF BUSINESS |
| RESULTS AND DIVIDENDS |
| The company continued to trade successfully through a period of an unsettled global market which brings on cost base challenges. Ordinary dividends were paid during the year of £222,216 (2023: £222,216), along with a distribution in specie to shareholders of £355,750 (2023: £nil), as explained below. The company's results for the year are included within these financial statements. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES |
| Effective working capital management is a priority to ensure the associated risks are controlled and balanced against the challenging market environment in which we operate. |
| The main financial risks facing the company are those relating to rising labour costs, foreign currency exchange and the widely publicised global supply chain issues and the subsequent rising container costs. The director's policy agreed for managing these financial risks remain unchanged. The directors work closely to manage any foreign exchange fluctuations and working directly with freight forwarders to ensure we have secured space on vessels from China to the UK , managing pricing and delays caused by the global impact of the current wars. |
| NON - FINANCIAL RISKS AND UNCERTAINTIES |
| The management of the business and the execution of the company's strategy is robust and have few risks associated. The key business risks and uncertainties affecting the company are considered to relate to a certain level of dependence on the strength of our customer base and any government changes and in addition, the company's ability to maintain adequate continuity of supply chain within the context of global uncertainties on raw material availability and demand. |
| NON-FINANCIAL PERFORMANCE INDICATORS |
| The company's key non-financial indicators are those related to employee health, safety and well-being, training, development, quality, community, and customer satisfaction. The company and its employees continue to support a wide variety of community projects. |
| FUTURE DEVELOPMENTS AND INVESTMENT |
| The company will continue to invest in the continuous improvement of its existing products and in the development of new innovative products to facilitate sales growth, long term sustainability and efficiency gains across a range of market sectors. This ongoing investment will ensure the company provides ever increasing levels of product quality, performance, customer service and satisfaction. |
| Cyber security continues to be a focus for investment and is integrated into the organisation wide governance frameworks, including strategy, risk management processes and compliance and audit procedures. |
| SUPPLIERS |
| The company commits to regular engagement and collaboration with our supply chain and are committed to paying in line with supplier payment terms. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| OUR COMMITMENT TO THE ENVIRONMENT |
| Corporate objectives continue to focus on doing the right thing for our community and the environment in everything we do, we have significantly reduced paper and plastic usage throughout both manufacturing and office activities and continue to find ways of 'recycling and reusing'. |
| Our philosophy is simple: do the right thing. As an independent British business with Directors who have over 60 years of experience, we've seen the industry change and we're evolving with it. Our "Three Ps" approach - People, Planet, Profit - is the backbone of every decision we make. |
| Whether it's our ethical sourcing practices, the durability of our products, or our approach to shipping and packaging, we are building a business that supports long term sustainability for everyone in the supply chain, including our retail partners. |
| - Sustainability in Action: From sourcing fabric and trims from OEKO-TEX® approved suppliers to packaging every garment in biodegradable bags, we're reducing environmental impact without compromising product quality. |
| - Ethical Sourcing: All our factories, under the stewardship of our team in China, are audited to amfori BSCI standards and we also make use of amfori BEPI, ensuring safe working conditions, fair pay and environmental care throughout our supply chain. |
| - Carbon Footprint Reduction: From container optimisation in shipping to switching to electric vehicles in our UK fleet, we're taking action to lower emissions across the board. |
| - Reforestation Initiatives: We've helped plant over 400,000 trees through long-term partnerships in the UK and Tanzania, offsetting some of our carbon footprint while making a tangible difference. |
| - Premium Products That Last: Our teamwear isn't fast fashion. It's designed for durability and longevity, with many of our bestselling products still going strong over a decade later. |
| - People First: From weekly fitness classes and employee coaching to mental health support, we champion our people just as passionately as we support our partners. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| OWNERSHIP CHANGES DURING THE YEAR |
| The company transferred its fabric trade by way of dividend in specie to its former parent company CT Holdings Limited as explained in note 10 to these financial statements. The effective date of the transfer was 1st January 2024. The dividends had a value of £355,750 and consisted of stock, debtors and creditor that represented the company's fabric trade. |
| Following the above transaction, 100% of the company's share capital was transferred from CT Holdings Limited to Team Edge Limited by way of dividend in specie. |
| The company had within its business two distinct trading activities: Fabrics and Garments. The directors of the group have separated the two trades for several reasons. The fabric and garments are imported from overseas, and the costs associated with the logistics worldwide have been challenging. The directors wanted to minimise risk and exposure from adverse trading conditions by separating the two trades as a means of protection going forward. In addition to protecting each trade from the other, the directors of the have been reflecting that each trade has its own challenges, and the separation of the trades would provide two distinct companies with differing objectives. The directors and senior management team believe the separation will provide focus with objectives being met more efficiently to improve trading going forward. The separation will give clarity of the trading expenses per division. The directors' expectation is that the major focus will be on growing Garments as the margin here can be stronger and ultimately very attractive for outside investment within a period of 2 to 3 years. Fabrics already has a solid margin with a slight steadier and simpler cost base. |
| As a result of the demerger of CT Holdings Limited - the Fabric Trade, that company subsequently left the group but remains under common control of the shareholders of this company's new ultimate parent group JDC Holdings Limited. |
| The garment trade operates out of Chadwick Textiles Limited. |
| The fabric trade operates out of CT Holdings Limited. |
| This has been a successful demerger and both trades have traded positively during 2024. |
| ON BEHALF OF THE BOARD: |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their report with the financial statements of the company for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITIES |
| The principal activity of the company in the year under review was the design, manufacture and development of brand quality unbranded Teamwear/Sportwear. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 31 December 2024 will be £577,966 (2023: £222,216), which includes £355,750 dividend in specie relating to the transfer of the fabrics trade to C.T. Holdings Limited. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| DIRECTORS' INDEMNITY |
| The company has made qualifying third party provisions for the benefit of its directors which remain in force at the date of this report. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The directors have chosen to disclose future developments, risk management, engagement with employees, supplier information, environment information and post balance sheet events in the strategic report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CHADWICK TEXTILES LIMITED |
| Opinion |
| We have audited the financial statements of Chadwick Textiles Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CHADWICK TEXTILES LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CHADWICK TEXTILES LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| As part of our planning process: |
| - We enquired of management the systems and controls the company has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. |
| - We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined that the following were most relevant: FRS 102, Companies Act 2006, health and safety, and employment law. |
| - We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly. |
| - Using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment. |
| The key procedures we undertook to detect irregularities including fraud during the course of the audit included: |
| - Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual. |
| - Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied. |
| - Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates. |
| - Assessing the extent of compliance, or lack of, with the relevant laws and regulations in particular those that are central to the entities ability to continue in operation. |
| - Testing key revenue lines, in particular cut-off, for evidence of management bias. |
| - Obtaining third-party confirmation of material bank balances. |
| - Documenting and verifying all significant related party balances and transactions. |
| - Reviewing documentation such as the company board minutes, correspondence with solicitors, for discussions of irregularities including fraud. |
| Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors and management. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CHADWICK TEXTILES LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditors and Chartered Accountants |
| 5 Brooklands Place |
| Brooklands Road |
| Sale |
| Cheshire |
| M33 3SD |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2024 | 2024 |
| Continuing | Discontinued | Total |
| Notes | £ | £ | £ |
| TURNOVER | 3 |
| Cost of sales | ( |
) | ( |
) |
| GROSS PROFIT |
| Distribution costs | ( |
) | ( |
) |
| Administrative expenses | ( |
) | ( |
) |
| 384,187 | - | 384,187 |
| Other operating income |
| OPERATING PROFIT | 5 |
| Interest receivable and similar income |
| Interest payable and similar expenses | 7 | ( |
) | ( |
) |
| PROFIT BEFORE TAXATION |
| Tax on profit | 8 | ( |
) | ( |
) |
| PROFIT FOR THE FINANCIAL YEAR |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2023 | 2023 | 2023 |
| Continuing | Discontinued | Total |
| Notes | £ | £ | £ |
| TURNOVER | 3 |
| Cost of sales | ( |
) | ( |
) | ( |
) |
| GROSS PROFIT |
| Distribution costs | ( |
) | ( |
) | ( |
) |
| Administrative expenses | ( |
) | ( |
) | ( |
) |
| OPERATING PROFIT | 5 |
| Write off of intercompany loan | 6 | (750,000 | ) | - | (750,000 | ) |
| Interest payable and similar expenses | 7 | ( |
) | ( |
) | ( |
) |
| (LOSS)/PROFIT BEFORE TAXATION | ( |
) |
| Tax on (loss)/profit | 8 | ( |
) | ( |
) | ( |
) |
| (LOSS)/PROFIT FOR THE FINANCIAL YEAR |
( |
) |
( |
) |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| PROFIT/(LOSS) FOR THE YEAR | ( |
) |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
( |
) |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 11 |
| Investments | 12 |
| CURRENT ASSETS |
| Stocks | 13 |
| Debtors | 14 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year | 16 | ( |
) | ( |
) |
| PROVISIONS FOR LIABILITIES | 20 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 21 |
| Retained earnings | 22 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - | ( |
) | ( |
) |
| Balance at 31 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Chadwick Textiles Limited is a private company limited by shares, incorporated in England and Wales. The company's registered number is 05669057 and the registered office is 92 George Richards Way, Broadheath, Altrincham, Cheshire, WA14 5ZR. The principal activity of the company is the manufacture of quality sportswear. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements represent the results of the individual entity. The functional and presentation currency is £ sterling. |
| Financial Reporting Standard 102 - reduced disclosure exemptions |
| The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
| • | the requirements of Section 7 Statement of Cash Flows; |
| • | the requirement of paragraph 3.17(d); |
| • | the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c); |
| • | the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A; |
| • | the requirements of paragraphs 26.18(b), 26.19 to 26.21 and 26.23; |
| • | the requirements of paragraphs 29.28(b) and 29.29; |
| • | the requirement of paragraph 33.7; |
| • | the requirements of paragraph 24(b) of IFRS 6. |
| The company is included in the consolidated financial statements prepared by its ultimate parent company, JDC Holdco Limited. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Critical accounting judgements and key sources of estimation uncertainty |
| In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
| The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows. |
| Provisions |
| A provision is recognised in the balance sheet when the entity has a present legal or constructive obligation as a result of a past event, that can be reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date. |
| Stock provision |
| Stocks are initially measured at the transaction price and subsequently measured at cost, less obsolescence provision. The directors make estimates as to the recoverability of these stocks and provide for them accordingly. |
| Accrued stock costs |
| Accrued stock expenditure is estimated by directors at each year end to ensure that all known liabilities are accounted for in the financial statements. |
| From a completeness perspective, the directors are not aware of any other critical judgements within the company that give rise to a significant risk of material adjustment within the next financial year. |
| Turnover |
| The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of value added tax. |
| Revenue from the sale of goods is recognised when the significant risks and benefits of ownership of the product have been transferred to the buyer, which may be upon shipment, completion of the product or the product being ready for delivery, based on specific contract terms. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter: |
| Short leasehold | 20% on cost and 10% on cost |
| Plant and machinery | 20% on cost and 10% on cost |
| Fixtures and fittings | 33% on cost and 25% on cost |
| Motor vehicles | 20% on cost |
| Computer equipment | 33% on cost |
| All fixed assets are initially recorded at cost. Assets are not depreciated until they are brought into use. |
| Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. |
| Short leasehold refers to improvements to a rented property. |
| At each balance sheet date, the group reviews the carrying amounts of its furniture and equipment to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. |
| If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately. |
| Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Cost is based on purchase invoice plus freight and duty cost after allowing for exchange conversion to sterling. |
| Stocks comprise garments. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets, which include trade debtors, other debtors, amounts due from group undertakings, amounts owed by related parties, directors' current accounts and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised. |
| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| Basic financial liabilities, including bank loans and overdrafts, trade creditors, other creditors, amounts owed to related parties and accrued expenses that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. |
| Financial liabilities are derecognised when, and only when, the company's contractual obligations are discharged, cancelled, or they expire. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account. |
| Invoice discounting |
| The company has an invoice discounting agreement that enables it to receive advances against its sales invoices. The company discloses both the debtors and creditors relating to this agreement separately within its balance sheet. |
| Dividends |
| Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. |
| Investments |
| Investments comprise art works. Investments are held at cost less provision for impairment. |
| Going concern |
| At the balance sheet date of 31 December 2024, the company made a profit for the year of £511,860 (2023: £104,932 loss), and had net assets at that date of £3,717,651 (2023: £3,783,757). |
| Based on the current trading and future expectations the directors consider that the company has sufficient working capital to enable it to continue to trade and meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements. Therefore the financial statements for the year ended 31 December 2024 have been prepared on a going concern basis. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the company. |
| An analysis of turnover by class of business is given below: |
| 2024 | 2023 |
| £ | £ |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 3. | TURNOVER - continued |
| An analysis of turnover by geographical market is given below: |
| 2024 | 2023 |
| £ | £ |
| United Kingdom |
| Europe |
| Rest of World | 1,244 | 5,418 |
| The company transferred its fabric trade by way of dividend in specie to its former parent company, CT Holdings Limited, as explained in note 10. The effective date of the transfer was 1 January 2024. |
| 4. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Admin | 8 | 10 |
| Sales | 8 | 9 |
| Operations | 33 | 29 |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration |
| Directors' pension contributions to money purchase schemes |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes |
| Information regarding the highest paid director is as follows: |
| 2024 | 2023 |
| £ | £ |
| Emoluments etc |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2024 | 2023 |
| £ | £ |
| Other operating leases |
| Depreciation - owned assets |
| Depreciation - assets on hire purchase contracts |
| Loss on disposal of fixed assets |
| Auditor's remuneration |
| Foreign exchange | ( |
) |
| Rent - operating lease |
| Management recharge | ( |
) |
| Interest received | ( |
) |
| Auditors remuneration for non audit services is £1,490 (2023: £1,400). |
| Auditors remuneration includes fees for the non trading parent and ultimate parent companies. |
| Management recharge income represents a recharge of costs incurred in respect of the discontinued fabrics trade that was transferred to C. T. Holdings Limited on 1 January 2024. |
| The company incurred a management charge from its parent company for £15,000. |
| Other interest received is in respect of the director's loan account. |
| 6. | WRITE OFF OF INTERCOMPANY LOAN |
| 2024 | 2023 |
| £ | £ |
| Write off of intercompany loan | - | 750,000 |
| The write off of the intercompany loan in the prior year related to the write off of the amounts due from the the company's parent undertaking Team Edge Limited. This was carried out n advance of the group restructure and demerger that occurred during 2024. |
| 7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank interest |
| Other interest |
| Stock financing interest |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 8. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Prior year underprovision | 3,477 | 146,148 |
| Total current tax |
| Deferred tax | ( |
) |
| Tax on profit |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of |
| Effects of: |
| Expenses not deductible for tax purposes |
| Depreciation in excess of capital allowances |
| Adjustments to tax charge in respect of previous periods |
| Effect of rate change | - | (16,322 | ) |
| Deferred tax | (2,508 | ) | 2,178 |
| R&D repayment | - | 146,148 |
| Total tax charge | 205,377 | 407,824 |
| 9. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary share of £1 |
| Interim |
| Dividends include £355,750 of stocks, debtors and creditors that represented the company's fabric business, transferred to the company's former parent company by way of dividend in specie with the effective date of 1 January 2024. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | DISCONTINUED OPERATIONS |
| During the year the company transferred its fabric trade, assets and liabilities to its former parent company, CT Holdings Limited, by way of dividend in specie with a cost of £355,750. Subsequently the company's shares were transferred from CT Holdings Limited, by way of dividend in specie, to Team Edge Limited, at a cost of £1. CT Holdings Limited was subsequently demerged from the group, but remains under common control of the shareholders of the company's new ultimate parent company, JDC Holdco Limited. Following the transfer of trade, the company continued to incur overheads in respect of both the fabric and garments business. During the year the company recharged CT Holdings Limited with the overheads for the fabric business. These amounted to £591,108. |
| 11. | TANGIBLE FIXED ASSETS |
| Fixtures |
| Short | Plant and | and |
| leasehold | machinery | fittings |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 11. | TANGIBLE FIXED ASSETS - continued |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| 12. | FIXED ASSET INVESTMENTS |
| Investments (neither listed nor unlisted) were as follows: |
| 2024 | 2023 |
| £ | £ |
| Artwork | 38,300 | - |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 12. | FIXED ASSET INVESTMENTS - continued |
| Fixed asset investments are represented by artworks purchased in the year. |
| 13. | STOCKS |
| 2024 | 2023 |
| £ | £ |
| Finished goods |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2024 | 2023 |
| £ | £ |
| Trade debtors |
| Other debtors |
| Amounts owed by related parties | 521,467 | - |
| Directors' current accounts | 401,269 | 492,104 |
| Prepayments |
| The amount of invoice discounted debts included within trade debtors at the year end is £942,364 (2023: £1,089,878). |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2024 | 2023 |
| £ | £ |
| Bank loans and overdrafts (see note 17) |
| Hire purchase contracts (see note 18) |
| Trade creditors |
| Amounts owed to group undertakings |
| Tax |
| Social security and other taxes |
| Other creditors |
| Amounts owed to related parties | - | 30,450 |
| Directors' current accounts | 30 | - |
| Accrued expenses |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2024 | 2023 |
| £ | £ |
| Hire purchase contracts (see note 18) |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 17. | LOANS |
| An analysis of the maturity of loans is given below: |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank overdrafts |
| Bank overdrafts comprise the import stock facility. |
| 18. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Hire purchase |
| contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year |
| Between one and five years |
| Operating leases include rental commitments for the property that the group transacts its business from. |
| Hire purchase contracts include warehousing, racking, and vehicles. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 19. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 2024 | 2023 |
| £ | £ |
| Bank overdrafts |
| Hire purchase | 69,662 | 123,643 |
| The bank borrowings of the company represent amounts owed in respect of an import loan facility and are secured by a debenture on the company's assets in favour of HSBC. The company's former parent, CT Holdings Limited and its current parent, Team Edge Limited, entered into an unlimited multilateral guarantee in respect of these borrowings, which had interest accruing of £13,013 (2023: £2,676) at the year end in addition to the amounts above. |
| At 31 December 2024 other debtors includes liabilities relating to an invoice discounting facility amounting to a creditor of £nil (2023: £nil), which is secured by a debenture over the assets of the company, in favour of HSBC. The balance for invoice discounting at 31 December 2024 was a debtor of £29,752 (2023: £391,036). |
| Hire purchase creditors are secured on the assets they are in respect of. |
| 20. | PROVISIONS FOR LIABILITIES |
| 2024 | 2023 |
| £ | £ |
| Deferred tax | 28,716 | 31,223 |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 |
| Movement in year | (2,507 | ) |
| Balance at 31 December 2024 |
| The balance comprises the tax effect of accelerated capital allowances of £28,716 (2023 : £31,223). |
| 21. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 1 | 1 |
| Ordinary shares have full voting, dividend and capital rights. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 22. | RESERVES |
| Retained |
| earnings |
| £ |
| At 1 January 2024 |
| Profit for the year |
| Dividends | ( |
) |
| At 31 December 2024 |
| The retained earnings represents cumulative profits or losses, net of dividends paid and other adjustments. |
| 23. | PENSION COMMITMENTS |
| The company operates defined contribution pension schemes for the benefit of the directors and employees. The assets of the schemes are administered by trustees in funds independent from those of the company. The pension cost charge represents contributions payable by the company to the funds and amounted to £78,919 (2023: £77,845). Contributions totalling £nil (2023: £1,254) were payable to the funds at 31 December 2024. |
| 24. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| Balance outstanding at start of year |
| Amounts advanced |
| Amounts repaid | ( |
) | ( |
) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year |
| The directors loan balance accrues interest at a rate of 2.25% and gets cleared each year by bonuses and dividends. |
| CHADWICK TEXTILES LIMITED (REGISTERED NUMBER: 05669057) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 25. | RELATED PARTY DISCLOSURES |
| During the year the company transferred its fabric trade and assets to its former parent company, C. T. Holdings Limited, by way of dividend in specie with a cost of £355,750. Subsequently the company's shares were transferred from C. T. Holdings Limited, by way of dividend in specie, to Team Edge Limited, at a cost of £1. C. T. Holdings Limited was subsequently demerged from the group, but remains under common control of the shareholders of the company's new ultimate parent company, J.D.C Holdco Limited. Following the transfer of trade, the company continued to incur costs in respect of the fabrics business. During the year the company recharged C. T. Holdings Limited with its share of the costs. These amounted to £591,108 (2023: £nil). At 31 December 2024 the amount owed by C. T. Holdings Limited was £440,677 (2023: £nil). |
| During the year the company's parent company, Team Edge Limited, levied management charges of £15,000 (2023: £nil). At 31 December 2024 the company owed Team Edge Limited £15,000 (2023: £nil). |
| The write off of intercompany loan that occurred in 2023 of £750,000 related to a balance due from Team Edge Limited, an entity which is controlled by J D Chadwick. This occurred in advance of the group demerger that was carried out in 2024. |
| Included within related party debtors is a balance of £64,450 (2023: £64,450) owed from CT Pension Scheme Altrincham, a pension scheme that the director J D Chadwick is a beneficiary of. The balance arises due to rental of property owned by the pension scheme. |
| Included within related party debtors is a balance of £16,340 (2023: £7,554 creditor) owed from D J Chadwick, father of the director, J D Chadwick. |
| Included within wage costs for the year is an amount of £539,552 (2023: £524,002) in respect of design and implementation costs for C Chadwick, wife of the director, J D Chadwick. |
| Included within commissions expenses for the year is an amount of £71,000 (2023: £68,000) is respect of consultancy fees for M Wilmott, husband of the director, J Wilmott. |
| Key management personnel are the directors. |
| 26. | ULTIMATE CONTROLLING PARTY |
| The company's immediate parent company is Team Edge Limited and its ultimate parent company is J.D.C. Holdco Limited, incorporated in England and Wales whose registered office is 92 George Richards Way, Broadheath, Altrincham, WA14 5ZR. Group accounts are available from Companies House. |
| The ultimate controlling party is the director and majority shareholder, J D Chadwick. |
| 27. | PROPOSED DIVIDEND |
| The company resolved on 1 September 2025 to pay a dividend in respect of the year ended 31 December 2024 of £222,216. |