Company registration number 05842845 (England and Wales)
ABTECH LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ABTECH LIMITED
COMPANY INFORMATION
Directors
M Lancashire
A Laughton
G Bruce
A Haughey
(Appointed 3 January 2025)
Secretary
N G Jones
Company number
05842845
Registered office
199 - 201 Newhall Road
Sheffield
S9 2QJ
Auditor
BHP LLP
Albert Works
Sidney Street
Sheffield
S1 4RG
ABTECH LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
ABTECH LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
Abtech Limited provides a range of products to global market sectors including oil & gas, industrial, construction, utilities and global capital expenditure projects.
2024 has been another much-improved year for the company. Turnover increased by 20.8% from £9.2m in 2023 to £11.6m in 2024.
Gross margins increased from 34.8% to 37.1% whilst distribution costs & administrative expenses combined increased by 9%.
Performance remains significantly influenced by the global price of crude oil. Final Investment Decisions (FIDs) for new projects were severely curtailed for many years, however, with the current price level remaining relatively stable, this has resulted in significantly increased market confidence which has had a marked impact on the trading performance.
The company has a resilient outlook and expects continued growth in the Oil, Gas and Renewables markets particularly in Asia, Middle East, and the Gulf of Mexico. The pipeline remains diverse and continues to produce significant opportunities both in new build exploration, production and established infrastructure. Increase in energy needs across the globe has continued to influence major oil producers making serious investment decisions. Headwinds that caused the slowdown have largely subsided, resulting in worldwide project activity forecast to exceed $450bn in the next five years and beyond, providing a strong platform for growth. Development of unique solutions to clients demanding requirements produces multiple opportunities across the industry
We remain disciplined in our approach, prioritising sustainable expansion, prudent governance, and effective risk management. The establishment of our Special Projects Division, combined with our engineering expertise, enhances our capacity to deliver innovative solutions and maintain industry leadership.
The management reaffirms its commitment to Environmental, Social, and Governance principles and the energy transition, ensuring that innovation and sustainability remain at the core of our strategy.
Finally, the board extends thanks to our employees for their dedication and professionalism. Their contributions are central to the company’s success and long-term progress.
Principal risks and uncertainties
The company's UK bankers, Barclays, continue to support the business and provide adequate banking facilities.
The company continues to diversify into non-oil-related industries to ensure that the company is in a good position to win more business all around the world.
The effects of credit risk are controlled as the company has implemented policies that require appropriate credit checks on potential customers before sales are made. All major export customers are covered by credit insurance. The amount of exposure to any individual customer is subject to a limit which is regularly reassessed.
Development and performance
Trading performance to date in 2025 remains encouraging, and the business remains in a strong position to continue to support long term business growth and trade profitably through the ongoing challenging conditions caused by high inflation, cost of living, Brexit, and worldwide military conflicts.
The business will continue to support specific investments and intend to launch new products to support growth in key markets.
We continue to explore all areas of the business to identify cost savings and further efficiencies which may be implemented to improve the trading position of the company.
ABTECH LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
The company has several different business streams which are monitored by the management teams using appropriate key performance indicators which have remained constant within the company for many years. The focus on lead generation, sales activity, sales margins, stock profiles and cash management remains our primary goal. Indicators are reviewed and altered to meet changes in the internal and external environments.
The company’s strategy is one of growth with improved profitability. The director monitors progress against this strategy by reference to several KPIs.
The increase in orders and therefore turnover is the primary KPI used to monitor the performance of the company. Turnover has increased by 63% since 2021 which reflects the increased worldwide activity in the markets in which the company participates. Gross margins remain solid, driven by increased prices, particularly for project-based work.
Earnings before interest and tax (before exceptional items) expressed as a percentage of turnover (EBITDA) has increased significantly year on year. The level in 2024 of 12.6% (2023 6.4%) is increasingly representative of where the directors expect the company to be and is driven by the increase in turnover.
M Lancashire
Director
25 September 2025
ABTECH LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the manufacture and assembly of electrical enclosures and lighting products.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
M Lancashire
P Ford
(Resigned 10 May 2024)
A Laughton
G Bruce
A Haughey
(Appointed 3 January 2025)
Auditor
The auditor, BHP LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
ABTECH LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
M Lancashire
Director
25 September 2025
ABTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ABTECH LIMITED
- 5 -
Opinion
We have audited the financial statements of Abtech Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ABTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ABTECH LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experiences of the company's sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006, taxation legislation and data protection, employment and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence throughout;
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
ABTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ABTECH LIMITED (CONTINUED)
- 7 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risks of fraud through management bias and override controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions..
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
discussions with senior management regarding relevant regulations and reviewing the company’s legal and professional fees.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director’s and other management and the inspection of regulatory and legal correspondence.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Daniel Varley (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
25 September 2025
ABTECH LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
Notes
£
£
Turnover
3
11,607,945
9,199,756
Cost of sales
(7,296,476)
(5,994,105)
Gross profit
4,311,469
3,205,651
Distribution costs
(817,228)
(626,498)
Administrative expenses
(2,101,468)
(2,050,439)
Operating profit
4
1,392,773
528,714
Interest receivable and similar income
8
473
2,129
Interest payable and similar expenses
9
(63,126)
(72,321)
Profit before taxation
1,330,120
458,522
Tax on profit
10
(264,405)
(106,959)
Profit for the financial year
1,065,715
351,563
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ABTECH LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
361,179
176,975
Current assets
Stocks
12
1,950,347
1,961,491
Debtors
13
2,819,156
3,215,274
Cash at bank and in hand
226,776
5,298
4,996,279
5,182,063
Creditors: amounts falling due within one year
14
(2,548,117)
(3,664,802)
Net current assets
2,448,162
1,517,261
Total assets less current liabilities
2,809,341
1,694,236
Creditors: amounts falling due after more than one year
15
(186,605)
(184,215)
Provisions for liabilities
Deferred tax liability
19
78,000
31,000
(78,000)
(31,000)
Net assets
2,544,736
1,479,021
Capital and reserves
Called up share capital
21
170,001
170,001
Profit and loss reserves
2,374,735
1,309,020
Total equity
2,544,736
1,479,021
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
M Lancashire
Director
Company registration number 05842845 (England and Wales)
ABTECH LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
170,001
1,162,705
1,332,706
Effect of prior period adjustment
-
(205,248)
(205,248)
As restated
170,001
957,457
1,127,458
Year ended 31 December 2023:
Profit and total comprehensive income
-
351,563
351,563
Balance at 31 December 2023
170,001
1,309,020
1,479,021
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,065,715
1,065,715
Balance at 31 December 2024
170,001
2,374,735
2,544,736
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Abtech Limited is a private company limited by shares incorporated in England and Wales. The registered office is 199 - 201 Newhall Road, Sheffield, S9 2QJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Drishaun Holdings Limited. These consolidated financial statements are available from its registered office, 199 & 201 Newhall Road, Sheffield, S9 2QJ.
1.2
Going concern
These financial statements are prepared on the going concern basis. After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised at the point of shipment, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
10% straight line
Fixtures, fittings & equipment
10% to 14% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Share capital issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on share capital are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provision
The directors review stock held at the reporting year end and make estimates over irrecoverable stock by reference to future expected sales and market knowledge. There is an inevitable degree of judgement involved in this process and the methodology takes into account to the global sales market demand and the opportunity to rework stock. The value of stock at year end is £1,950,347 (2023: £1,961,491).
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Manufacture and assembly of electrical enclosures
11,015,183
8,855,113
Sale of canine treadmills
592,762
344,643
11,607,945
9,199,756
2024
2023
£
£
Turnover analysed by geographical market
UK
4,599,730
3,765,678
Europe
3,588,066
2,375,611
Rest of World
3,420,149
3,058,467
11,607,945
9,199,756
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 15 -
2024
2023
£
£
Other revenue
Interest income
473
2,129
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
41,062
30,256
Research and development costs
51,451
162,710
Depreciation of owned tangible fixed assets
52,292
57,788
Depreciation of tangible fixed assets held under finance leases
17,621
5,703
Profit on disposal of tangible fixed assets
(8,818)
(2,003)
Operating lease charges
219,377
222,778
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,850
17,000
For other services
Taxation compliance services
2,250
2,100
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Management and administration
25
24
Production
23
21
Sales
13
11
Total
61
56
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,078,513
1,653,947
Social security costs
174,401
139,759
Pension costs
102,722
91,392
2,355,636
1,885,098
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
97,680
114,676
Company pension contributions to defined contribution schemes
15,508
30,242
113,188
144,918
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
473
2,129
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
59,561
72,321
Interest on finance leases and hire purchase contracts
3,565
-
63,126
72,321
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
287,403
74,365
Adjustments in respect of prior periods
(69,998)
(406)
Total current tax
217,405
73,959
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
47,000
33,000
Total tax charge
264,405
106,959
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,330,120
458,522
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
332,530
107,844
Tax effect of expenses that are not deductible in determining taxable profit
2,534
1,288
Adjustments in respect of prior years
(69,998)
(406)
Movement in deferred tax not recognised
(819)
2,346
Fixed asset differences
158
84
Transition adjustments
-
(4,197)
Taxation charge for the year
264,405
106,959
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
11
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
31,551
665,420
290,369
987,340
Additions
2,500
252,799
255,299
Disposals
(48,012)
(32,000)
(80,012)
At 31 December 2024
34,051
870,207
258,369
1,162,627
Depreciation and impairment
At 1 January 2024
26,780
570,783
212,802
810,365
Depreciation charged in the year
1,758
48,930
19,225
69,913
Eliminated in respect of disposals
(48,012)
(30,818)
(78,830)
At 31 December 2024
28,538
571,701
201,209
801,448
Carrying amount
At 31 December 2024
5,513
298,506
57,160
361,179
At 31 December 2023
4,771
94,637
77,567
176,975
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and machinery
39,432
Motor vehicles
25,041
33,388
64,473
33,388
12
Stocks
2024
2023
£
£
Raw materials and consumables
1,595,367
1,575,107
Work in progress
354,980
386,384
1,950,347
1,961,491
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,234,566
927,038
Amounts owed by group undertakings
1,442,832
2,145,345
Other debtors
51,564
59,156
Prepayments and accrued income
90,194
83,735
2,819,156
3,215,274
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
36,016
Obligations under finance leases
18
19,360
9,717
Trade creditors
1,292,914
1,951,174
Amounts owed to group undertakings
598,240
Corporation tax
243,257
63,517
Other taxation and social security
92,260
62,310
Other creditors
471,039
620,703
Accruals and deferred income
429,287
323,125
2,548,117
3,664,802
Bank borrowings are secured on the assets of the company.
Included in other creditors is an amount of £449,064 (2023: £524,221) in respect of invoice discounting, any liabilities for which are secured on the assets of the company.
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
18
34,901
14,663
Other creditors
151,704
169,552
186,605
184,215
16
Loans and overdrafts
2024
2023
£
£
Bank overdrafts
36,016
Payable within one year
36,016
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Loans and overdrafts
(Continued)
- 20 -
Bank borrowings are secured by fixed and floating charges over the assets of the company and are guaranteed by its ultimate parent undertaking.
17
Guarantees
There is a cross-guarantee and debenture between Abtech Limited and parent company Drishaun Holdings Limited.
18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
19,360
9,717
In two to five years
34,901
14,663
54,261
24,380
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term five years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
78,000
31,000
2024
Movements in the year:
£
Liability at 1 January 2024
31,000
Charge to profit or loss
47,000
Liability at 31 December 2024
78,000
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
102,722
91,392
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totalling £16,648 (2023: £9,808) were payable to the fund at the balance sheet date.
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
170,001
170,001
170,001
170,001
22
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
229,210
107,848
Between two and five years
748,540
360,000
977,750
467,848
23
Capital commitments
Amounts contracted for but not provided in the financial statements:
2024
2023
£
£
Acquisition of tangible fixed assets
11,159
-
24
Related party transactions
Transactions with related parties
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Related party transactions
(Continued)
- 22 -
As the company is a a wholly owned subsidiary of Drishaun Holdings Limited, the company has taken advantage of the exemption allowed within Section 33 of FRS102 and has not disclosed transactions or balances with the holding company or fellow wholly owned subsidiary undertakings.
During the year ended 31 December 2024, Abtech Limited had sales totaling £456,773 (2023: £211,563) with Tudor Treadmills Limited, a company held under common ownership.
Abtech Limited received management charge income of £nil (2023: £nil) and recharged costs of £135,990 (2023: £133,080) to Tudor Treadmills Limited. At the reporting date included in debtors was an amount due to Abtech Limited of £40,386 (2023: £nil) and a creditor balance owed to Tudor Treadmills Limited of £nil (2023: £2,263).
Abtech Limited received management charge income of £22,000 (2023: £22,000) and recharged costs of £4,300 (2023: £4,300) to Tudor Hydrotherapy Limited, a company held under common ownership.At the reporting date included in debtors was an amount due to Abtech Limited of £31,560 (2023: £nil) owed by Tudor Hydrotherapy Limited.
At the reporting date included in creditors was an amount due to Abtech Limited of £2,193 (2023: £nil) owed to Tudor Treadmills Inc.
During the year the Abtech Limited paid rent of £90,000 (2023: £90,000) to the director's pension scheme in respect of property rent. At the reporting date included within other creditors was an amount of £169,552 (2023: £187,400) due to the director's pension scheme.
25
Ultimate controlling party
The ultimate parent undertaking is Drishaun Holdings Limited, a company registered in England. Its registered office is 199-201 Newhall Road, Lower Don Valley, Sheffield S9 2QJ
The ultimate controlling parties are Mr M and Mrs A Lancashire.
26
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Creditors due within one year
Other creditors
(3,475,394)
(17,848)
(3,493,242)
Creditors due after one year
Other creditors
-
(169,552)
(169,552)
Net assets
1,666,421
(187,400)
1,479,021
Capital and reserves
Profit and loss reserves
1,496,420
(187,400)
1,309,020
ABTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Prior period adjustment
(Continued)
- 23 -
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£
£
£
Administrative expenses
(2,068,287)
17,848
(2,050,439)
Profit for the financial period
333,715
17,848
351,563
Notes to reconciliation
Unrecorded liability
An adjustment has been made to recognise a historic liability in relation to rent arrears.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200M LancashireP FordA LaughtonG BruceA HaugheyN G Jones058428452024-01-012024-12-3105842845bus:Director12024-01-012024-12-3105842845bus:Director32024-01-012024-12-3105842845bus:Director42024-01-012024-12-3105842845bus:Director52024-01-012024-12-3105842845bus:CompanySecretary12024-01-012024-12-3105842845bus:Director22024-01-012024-12-3105842845bus:RegisteredOffice2024-01-012024-12-31058428452024-12-31058428452023-01-012023-12-3105842845core:ContinuingOperations2023-01-012023-12-3105842845core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105842845core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31058428452023-12-3105842845core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105842845core:FurnitureFittings2024-12-3105842845core:MotorVehicles2024-12-3105842845core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105842845core:FurnitureFittings2023-12-3105842845core:MotorVehicles2023-12-3105842845core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105842845core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105842845core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105842845core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105842845core:CurrentFinancialInstruments2024-12-3105842845core:CurrentFinancialInstruments2023-12-3105842845core:Non-currentFinancialInstruments2024-12-3105842845core:Non-currentFinancialInstruments2023-12-3105842845core:ShareCapital2024-12-3105842845core:ShareCapital2023-12-3105842845core:RetainedEarningsAccumulatedLosses2024-12-3105842845core:RetainedEarningsAccumulatedLosses2023-12-3105842845core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2022-12-3105842845core:ShareCapital2022-12-3105842845core:RetainedEarningsAccumulatedLosses2022-12-3105842845core:ShareCapitalOrdinaryShareClass12024-12-3105842845core:ShareCapitalOrdinaryShareClass12023-12-3105842845core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105842845core:FurnitureFittings2024-01-012024-12-3105842845core:MotorVehicles2024-01-012024-12-3105842845core:UKTax2024-01-012024-12-3105842845core:UKTax2023-01-012023-12-310584284512024-01-012024-12-310584284512023-01-012023-12-310584284522024-01-012024-12-310584284522023-01-012023-12-310584284532023-01-012023-12-3105842845core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105842845core:FurnitureFittings2023-12-3105842845core:MotorVehicles2023-12-31058428452023-12-3105842845core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105842845core:PlantMachinery2024-12-3105842845core:PlantMachinery2023-12-3105842845core:Non-currentFinancialInstruments12024-12-3105842845core:Non-currentFinancialInstruments12023-12-3105842845core:WithinOneYear2024-12-3105842845core:WithinOneYear2023-12-3105842845core:BetweenTwoFiveYears2024-12-3105842845core:BetweenTwoFiveYears2023-12-3105842845bus:OrdinaryShareClass12024-01-012024-12-3105842845bus:OrdinaryShareClass12024-12-3105842845bus:OrdinaryShareClass12023-12-3105842845bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105842845bus:FRS1022024-01-012024-12-3105842845bus:Audited2024-01-012024-12-3105842845bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP