Company registration number 05953673 (England and Wales)
Henry Squire & Sons Holdings Ltd
Annual report and financial statements
For the year ended 31 December 2024
Henry Squire & Sons Holdings Ltd
Company information
Directors
Mr J G A Squire
Mr S R H Watson
Secretary
Mrs V A Fraser
Company number
05953673
Registered office
Unit 4
Rossway Business Park
Wharf Approach
Walsall
West Midlands
WS9 8BX
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Henry Squire & Sons Holdings Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 30
Henry Squire & Sons Holdings Ltd
Strategic report
For the year ended 31 December 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

In 2024 the group delivered growth in both revenue and profits, increasing its market share for its products. Revenue increased from £10.475m to £11.243m and profit before tax increased from £339k to £463k.

 

Investment continued via R&D into its electronic range of products which will continue to be launched in 2025 and beyond.

 

The continuation of packaging reviews to move away from non-recyclable materials meant it ended the year with approx. 90% of its packaging being recyclable.

At the year-end, net assets remained at a similar level, increasing slightly from £7.788m to £7.927m at the end of 2024.

The groups key financial and other performance indicators during the year were as follows:

 

             Unit        2024        2023        KPI Description

Total Revenue         £000        11,243        10,475        Total sales in period

 

Revenue Growth      %        7.3        3.6        Increase in sales from one                                     period to the next

 

Operating profit     £000        447        324        Operating profit

 

Operating margin %        4.0        3.1        Operating profit divided by                                     total revenue.

 

Principal risks and uncertainties

As with all trading businesses the group is exposed to risks during conduct of its normal business operations. The group maintains a range of insurance policies against all major insurable risks.

 

Key risks that the directors believe could impact its future performance.

 

Strategic Risks

 

These risks are reviewed regularly at board meetings by the directors.

Operational Risks

 

The group manages these through close relationships with key suppliers ensuring appropriate procurement pricing and the timely delivery of parts / finished goods.

Henry Squire & Sons Holdings Ltd
Strategic report (continued)
For the year ended 31 December 2024
- 2 -

Financial Risks

 

Health & Safety

Due to the nature of the business and the manufacturing environment the group ensures

regular monitoring to ensure all Health & Safety requirements are met.

 

Future Development

The group continues to invest in R&D to support its core product range with new products that incorporate innovative technology, materials & processes.

 

It has apprentices to ensure that skills required to maintain the professionalism and quality of its products made continues.

Employees are also trained to keep up with changes in technology and workplace requirements.

 

The group will continue to work to ensure it maintains its Carbon neutral status and Environmental Management standard ISO 14001 status.

On behalf of the board

Mr J G A Squire
Director
22 September 2025
Henry Squire & Sons Holdings Ltd
Directors' report
For the year ended 31 December 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group continued to be that of the development, manufacture and distribution of locks and domestic hardware.

 

The principal activity of the company continued to be that of holding company and property management.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £363,000 (2023: £384,000). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J G A Squire
Mr S R H Watson
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Henry Squire & Sons Holdings Ltd
Directors' report (continued)
For the year ended 31 December 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J G A Squire
Director
22 September 2025
Henry Squire & Sons Holdings Ltd
Independent auditor's report
To the members of Henry Squire & Sons Holdings Ltd
- 5 -
Opinion

We have audited the financial statements of Henry Squire & Sons Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Henry Squire & Sons Holdings Ltd
Independent auditor's report (continued)
To the members of Henry Squire & Sons Holdings Ltd
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

Henry Squire & Sons Holdings Ltd
Independent auditor's report (continued)
To the members of Henry Squire & Sons Holdings Ltd
- 7 -

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

In the previous accounting period the directors of the company took advantage of audit exemption under s.477 of the Companies Act 2006. Therefore, the prior period financial statements were not audited and the comparative information presented is unaudited.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Henry Squire & Sons Holdings Ltd
Independent auditor's report (continued)
To the members of Henry Squire & Sons Holdings Ltd
- 8 -
Craig McIntyre (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
23 September 2025
Henry Squire & Sons Holdings Ltd
Group statement of comprehensive income
For the year ended 31 December 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
11,243,306
10,475,043
Cost of sales
(6,367,291)
(5,749,997)
Gross profit
4,876,015
4,725,046
Distribution costs
(320,350)
(211,754)
Administrative expenses
(4,109,142)
(4,189,132)
Operating profit
4
446,523
324,160
Interest receivable and similar income
7
17,442
16,145
Interest payable and similar expenses
8
(638)
(1,406)
Profit before taxation
463,327
338,899
Tax on profit
9
38,810
28,820
Profit for the financial year
22
502,137
367,719
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
Henry Squire & Sons Holdings Ltd
Group statement of financial position
As at 31 December 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
11
2,314,618
2,407,943
2,314,618
2,407,943
Current assets
Stocks
14
4,542,708
4,010,786
Debtors
15
3,808,169
2,968,588
Cash at bank and in hand
711,580
888,161
9,062,457
7,867,535
Creditors: amounts falling due within one year
16
(3,362,262)
(2,360,992)
Net current assets
5,700,195
5,506,543
Total assets less current liabilities
8,014,813
7,914,486
Provisions for liabilities
Deferred tax liability
18
87,520
126,330
(87,520)
(126,330)
Net assets
7,927,293
7,788,156
Capital and reserves
Called up share capital
20
45,000
45,000
Other reserves
48,408
48,408
Profit and loss reserves
22
7,833,885
7,694,748
Total equity
7,927,293
7,788,156

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
22 September 2025
Mr J G A Squire
Director
Company registration number 05953673 (England and Wales)
Henry Squire & Sons Holdings Ltd
Company statement of financial position
As at 31 December 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,444,565
1,474,893
Investments
12
45,000
45,000
1,489,565
1,519,893
Current assets
Debtors
15
1,451,821
1,342,820
Cash at bank and in hand
404,162
486,239
1,855,983
1,829,059
Creditors: amounts falling due within one year
16
(21,426)
(27,461)
Net current assets
1,834,557
1,801,598
Net assets
3,324,122
3,321,491
Capital and reserves
Called up share capital
20
45,000
45,000
Profit and loss reserves
22
3,279,122
3,276,491
Total equity
3,324,122
3,321,491

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £365,630 (2023 - £362,790 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
22 September 2025
Mr J G A Squire
Director
Company registration number 05953673 (England and Wales)
Henry Squire & Sons Holdings Ltd
Group statement of changes in equity
For the year ended 31 December 2024
- 12 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
45,000
48,408
7,711,029
7,804,437
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
367,719
367,719
Dividends
10
-
-
(384,000)
(384,000)
Balance at 31 December 2023
45,000
48,408
7,694,748
7,788,156
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
502,137
502,137
Dividends
10
-
-
(363,000)
(363,000)
Balance at 31 December 2024
45,000
48,408
7,833,885
7,927,293
Henry Squire & Sons Holdings Ltd
Company statement of changes in equity
For the year ended 31 December 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
45,000
3,297,701
3,342,701
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
362,790
362,790
Dividends
10
-
(384,000)
(384,000)
Balance at 31 December 2023
45,000
3,276,491
3,321,491
Year ended 31 December 2024:
Profit and total comprehensive income
-
365,631
365,631
Dividends
10
-
(363,000)
(363,000)
Balance at 31 December 2024
45,000
3,279,122
3,324,122
Henry Squire & Sons Holdings Ltd
Group statement of cash flows
For the year ended 31 December 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
103,003
635,506
Interest paid
(638)
(1,406)
Income taxes paid
(19,264)
(34,231)
Net cash inflow from operating activities
83,101
599,869
Investing activities
Purchase of tangible fixed assets
(87,482)
(59,373)
Proceeds from disposal of tangible fixed assets
2,500
12,466
Repayment of loans
(18,750)
(57,078)
Interest received
17,442
16,145
Net cash used in investing activities
(86,290)
(87,840)
Financing activities
Receipt of new bank loans
189,608
-
Dividends paid to equity shareholders
(363,000)
(384,000)
Net cash used in financing activities
(173,392)
(384,000)
Net (decrease)/increase in cash and cash equivalents
(176,581)
128,029
Cash and cash equivalents at beginning of year
888,161
760,132
Cash and cash equivalents at end of year
711,580
888,161
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements
For the year ended 31 December 2024
- 15 -
1
Accounting policies
Company information

Henry Squire & Sons Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 4, Rossway Business Park, Wharf Approach, Walsall, West Midlands, WS9 8BX.

 

The group consists of Henry Squire & Sons Holdings Limited and all of its subsidiaries.

 

The principal place of business is Hilton Cross Business Park, Cannock Road, Wolverhampton, WV10 7QZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

The Company was incorporated on 03 October 2006 and took control of its subsidiary on 07 November 2006 who were both owned by the same ultimate shareholders.

 

Because the ultimate shareholders were the same before and after the transaction, the acquisition of the investment by Henry Squire & Sons Holdings Limited is not accounted for as a business combination. Instead, it is accounted for using the merger accounting method.

Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 16 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Henry Squire & Sons Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 17 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance / on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 18 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, and cash at bank. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 20 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.18

Research & development

Research and development expenditure is written off against profits in the year in which it is incurred.

1.19

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', not to disclose related party transactions with group entities where the relationship is one of being wholly owned.

Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The critical judgements in applying the Group's accounting policies

In the directors' opinion there are no critical judgements, apart from those involving estimations (dealt with separately below), that they have made in applying group's accounting policies and that had a significant effect on the amounts recognised in the financial statements.

 

Key sources of estimation uncertainty

 

Stock valuation

The directors have estimated a stock provision required for stocks that have not been sold for a period of two years. Management consider these stock lines to be obsolete and so a provision is included against this stock in full. Stock listings are reviewed in detail and provisions are also included against specific stock lines where considered necessary.

 

The group also applies an allocation of overhead costs to its WIP and finished goods items held at the year-end. The allocation is based on overhead costs per the financial statements and includes costs such as transport, inspection and storage of stock.

3
Turnover and other revenue

The turnover presented of £11,243,306 (2023: £10,475,043) was in relation to the sale of locks.

 

2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
10,010,030
9,326,038
Europe
418,488
389,892
Rest of the world
814,788
759,113
11,243,306
10,475,043
2024
2023
£
£
Other revenue
Interest income
17,442
16,145
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 22 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
452,471
(8,128)
Fees payable to the group's auditor for the audit of the group's financial statements
6,500
-
Depreciation of owned tangible fixed assets
179,157
197,868
Profit on disposal of tangible fixed assets
(850)
(3,537)
Operating lease charges
48,702
29,483
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
3
3
-
-
Manufacturing
18
17
-
-
Sales
12
11
-
-
Adminstration
6
6
-
-
Warehouse
6
6
-
-
Quality & design
4
4
-
-
Total
49
47
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,831,078
1,618,275
-
0
-
0
Social security costs
181,405
174,520
-
-
Pension costs
102,024
81,789
7,500
7,500
2,114,507
1,874,584
7,500
7,500
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 23 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
126,847
133,663
Company pension contributions to defined contribution schemes
8,879
2,107
135,726
135,770

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
9,722
9,618
Other interest income
7,720
6,527
Total income
17,442
16,145
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
638
1,406
9
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
(38,810)
(28,820)
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
9
Taxation
(Continued)
- 24 -

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
463,327
338,899
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
115,832
84,725
Tax effect of expenses that are not deductible in determining taxable profit
36,273
-
0
Depreciation on assets not qualifying for tax allowances
7,582
7,582
Research and development tax credit
(103,007)
(79,078)
Deferred tax adjustments in respect of prior years
-
0
(16,081)
Patent box deduction
(95,490)
(25,968)
Taxation credit
(38,810)
(28,820)
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
363,000
384,000
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 25 -
11
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
1,970,209
2,071,895
662,763
4,704,867
Additions
-
0
67,447
20,035
87,482
Disposals
-
0
-
0
(9,995)
(9,995)
At 31 December 2024
1,970,209
2,139,342
672,803
4,782,354
Depreciation and impairment
At 1 January 2024
495,316
1,247,714
553,894
2,296,924
Depreciation charged in the year
30,328
130,715
18,114
179,157
Eliminated in respect of disposals
-
0
-
0
(8,345)
(8,345)
At 31 December 2024
525,644
1,378,429
563,663
2,467,736
Carrying amount
At 31 December 2024
1,444,565
760,913
109,140
2,314,618
At 31 December 2023
1,474,893
824,181
108,869
2,407,943
Company
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
1,970,209
218,749
2,188,958
Depreciation and impairment
At 1 January 2024
495,316
218,749
714,065
Depreciation charged in the year
30,328
-
0
30,328
At 31 December 2024
525,644
218,749
744,393
Carrying amount
At 31 December 2024
1,444,565
-
0
1,444,565
At 31 December 2023
1,474,893
-
0
1,474,893
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
45,000
45,000
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
12
Fixed asset investments
(Continued)
- 26 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
45,000
Carrying amount
At 31 December 2024
45,000
At 31 December 2023
45,000
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Henry Squire & Sons Limited
Unit 4 Rossway Business Park, Wharf Approach, Walsall, WS9 8BX
Ordinary £1 shares
100.00
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Work in progress
1,427,149
961,577
-
-
Finished goods and goods for resale
3,115,559
3,049,209
-
0
-
0
4,542,708
4,010,786
-
-
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,295,568
1,444,927
-
0
-
0
Corporation tax recoverable
115,587
109,259
115,587
109,259
Amounts owed by group undertakings
-
-
982,112
899,405
Other debtors
2,114,666
1,193,668
352,906
334,156
Prepayments and accrued income
282,348
220,734
1,216
-
0
3,808,169
2,968,588
1,451,821
1,342,820
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 27 -
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
189,608
-
0
-
0
-
0
Trade creditors
1,844,854
1,271,633
-
0
-
0
Corporation tax payable
6,328
19,264
6,328
19,264
Other taxation and social security
144,964
204,131
5,893
3,797
Other creditors
836,436
824,492
-
0
-
0
Accruals and deferred income
340,072
41,472
9,205
4,400
3,362,262
2,360,992
21,426
27,461

Included within bank loans is a balance of £189,608 (2023: £Nil) that has a fixed and floating charge over the company assets.

 

Included within other creditors is a balance of £859,763 (2023: £765,905) that is due under a debt factoring agreement and is secured over the assets of the company.

17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
189,608
-
0
-
0
-
0
Payable within one year
189,608
-
0
-
0
-
0
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
210,994
126,330
Tax losses
(123,474)
-
87,520
126,330
The company has no deferred tax assets or liabilities.
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
18
Deferred taxation
(Continued)
- 28 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
126,330
-
Credit to profit or loss
(38,810)
-
Liability at 31 December 2024
87,520
-
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
102,024
81,789

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

At the reporting date, included within other creditors is a liability of £35,095 (2023: £24,356) due to the pension scheme in respect of deductions made from payroll personnel and employers contributions.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
45,000
45,000
45,000
45,000

Each ordinary share has full voting rights, full dividend rights and the right to participate in distributions on winding up.

21
Merger reserve

Included in other reserves is a merger reserve related to a purchase of own share capital in the subsidiary.

22
Profit and loss reserves

Profit and loss reserves represents the accumulated profits less accumulated losses and distributions up to the reporting date. This is a distributable reserve.

Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 29 -
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
76,290
4,853
-
-
Between two and five years
113,017
-
-
-
189,307
4,853
-
-
24
Related party transactions
Transactions with related parties

In the period, the group made sales of £732,569 (2023: £33,252) to related companies. At the reporting date there were aggregated balances of £1,620,150 (2023: £622,886) due from related companies.

 

All balances are unsecured and repayable on demand. There has been no interest charged on any related party balances.

25
Directors' transactions

Dividends totalling £163,237 (2023 - £172,680) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Directors' loan account
2.25
334,156
11,030
7,720
352,906
334,156
11,030
7,720
352,906
Henry Squire & Sons Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 30 -
26
Cash generated from group operations
2024
2023
£
£
Profit after taxation
502,137
367,719
Adjustments for:
Taxation credited
(38,810)
(28,820)
Finance costs
638
1,406
Investment income
(17,442)
(16,145)
Gain on disposal of tangible fixed assets
(850)
(3,537)
Depreciation and impairment of tangible fixed assets
179,157
197,868
Movements in working capital:
Increase in stocks
(531,922)
(305,053)
(Increase)/decrease in debtors
(814,503)
581,541
Increase/(decrease) in creditors
824,598
(159,473)
Cash generated from operations
103,003
635,506
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
888,161
(176,581)
711,580
Borrowings excluding overdrafts
-
(189,608)
(189,608)
888,161
(366,189)
521,972
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J G A SquireMr S R H WatsonMrs V A Fraserfalse05953673bus:Consolidated2024-01-012024-12-31059536732024-01-012024-12-3105953673bus:Director12024-01-012024-12-3105953673bus:Director22024-01-012024-12-3105953673bus:CompanySecretary12024-01-012024-12-3105953673bus:RegisteredOffice2024-01-012024-12-31059536732024-12-3105953673bus:Consolidated2024-12-3105953673bus:Consolidated2023-01-012023-12-31059536732023-01-012023-12-3105953673bus:Consolidated2023-12-31059536732023-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3105953673core:PlantMachinerybus:Consolidated2024-12-3105953673core:FurnitureFittingsbus:Consolidated2024-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105953673core:PlantMachinerybus:Consolidated2023-12-3105953673core:FurnitureFittingsbus:Consolidated2023-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3105953673core:FurnitureFittings2024-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105953673core:FurnitureFittings2023-12-3105953673core:ShareCapitalbus:Consolidated2024-12-3105953673core:ShareCapitalbus:Consolidated2023-12-3105953673core:OtherMiscellaneousReservebus:Consolidated2024-12-3105953673core:OtherMiscellaneousReservebus:Consolidated2023-12-3105953673core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3105953673core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3105953673core:ShareCapital2024-12-3105953673core:ShareCapital2023-12-3105953673core:RetainedEarningsAccumulatedLosses2024-12-3105953673core:RetainedEarningsAccumulatedLosses2023-12-3105953673core:PriorPeriodIncreaseDecrease2023-12-3105953673core:ShareCapitalbus:Consolidated2022-12-31059536732022-12-3105953673core:ShareCapital2022-12-3105953673core:RetainedEarningsAccumulatedLosses2022-12-3105953673core:PriorPeriodErrorIncreaseDecrease2023-12-3105953673bus:Consolidated2022-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3105953673core:PlantMachinery2024-01-012024-12-3105953673core:FurnitureFittings2024-01-012024-12-3105953673bus:Consolidated12024-01-012024-12-3105953673bus:Consolidated12023-01-012023-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105953673core:PlantMachinerybus:Consolidated2023-12-3105953673core:FurnitureFittingsbus:Consolidated2023-12-3105953673bus:Consolidated2023-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105953673core:FurnitureFittings2023-12-31059536732023-12-3105953673core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3105953673core:PlantMachinerybus:Consolidated2024-01-012024-12-3105953673core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3105953673core:Subsidiary12024-01-012024-12-3105953673core:Subsidiary112024-01-012024-12-3105953673core:CurrentFinancialInstruments2024-12-3105953673core:CurrentFinancialInstruments2023-12-3105953673core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105953673core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3105953673core:WithinOneYearbus:Consolidated2024-12-3105953673core:WithinOneYearbus:Consolidated2023-12-3105953673core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105953673core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105953673core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105953673core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3105953673bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105953673bus:FRS1022024-01-012024-12-3105953673bus:Audited2024-01-012024-12-3105953673bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105953673bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP