Silverfin false false 31/03/2025 01/04/2024 31/03/2025 C J M Webster 24/10/2006 E E Webster 04/10/2019 24 September 2025 no description of principal activity 05976380 2025-03-31 05976380 bus:Director1 2025-03-31 05976380 bus:Director2 2025-03-31 05976380 2024-03-31 05976380 core:CurrentFinancialInstruments 2025-03-31 05976380 core:CurrentFinancialInstruments 2024-03-31 05976380 core:Non-currentFinancialInstruments 2025-03-31 05976380 core:Non-currentFinancialInstruments 2024-03-31 05976380 core:ShareCapital 2025-03-31 05976380 core:ShareCapital 2024-03-31 05976380 core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 05976380 core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 05976380 core:RetainedEarningsAccumulatedLosses 2025-03-31 05976380 core:RetainedEarningsAccumulatedLosses 2024-03-31 05976380 core:Goodwill 2024-03-31 05976380 core:Goodwill 2025-03-31 05976380 core:PlantMachinery 2024-03-31 05976380 core:OfficeEquipment 2024-03-31 05976380 core:PlantMachinery 2025-03-31 05976380 core:OfficeEquipment 2025-03-31 05976380 core:CurrentFinancialInstruments 9 2025-03-31 05976380 core:CurrentFinancialInstruments 9 2024-03-31 05976380 core:CurrentFinancialInstruments core:Secured 2025-03-31 05976380 2023-03-31 05976380 2024-04-01 2025-03-31 05976380 bus:FilletedAccounts 2024-04-01 2025-03-31 05976380 bus:SmallEntities 2024-04-01 2025-03-31 05976380 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05976380 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05976380 bus:Director1 2024-04-01 2025-03-31 05976380 bus:Director2 2024-04-01 2025-03-31 05976380 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 05976380 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 05976380 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 05976380 2023-04-01 2024-03-31 05976380 core:Goodwill 2024-04-01 2025-03-31 05976380 core:Goodwill 1 2024-04-01 2025-03-31 05976380 1 2024-04-01 2025-03-31 05976380 core:PlantMachinery 2024-04-01 2025-03-31 05976380 core:OfficeEquipment 2024-04-01 2025-03-31 05976380 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 05976380 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 05976380 (England and Wales)

WEBSTERS OF NORWICH LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

WEBSTERS OF NORWICH LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

WEBSTERS OF NORWICH LTD

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
WEBSTERS OF NORWICH LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 266,669 312,094
Tangible assets 4 33,038 19,837
299,707 331,931
Current assets
Debtors 5 18,538 19,397
Cash at bank and in hand 6 68,025 121,506
86,563 140,903
Creditors: amounts falling due within one year 7 ( 177,488) ( 173,325)
Net current liabilities (90,925) (32,422)
Total assets less current liabilities 208,782 299,509
Creditors: amounts falling due after more than one year 8 ( 98,035) ( 161,591)
Provision for liabilities 9 9,127 ( 4,141)
Net assets 119,874 133,777
Capital and reserves
Called-up share capital 1,000 1,000
Fair value reserve 4,561 4,561
Profit and loss account 114,313 128,216
Total shareholder's funds 119,874 133,777

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Websters of Norwich Ltd (registered number: 05976380) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

C J M Webster
Director

24 September 2025

WEBSTERS OF NORWICH LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
WEBSTERS OF NORWICH LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Websters of Norwich Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 141 Unthank Road, Norwich, NR2 2PE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 4 years straight line
Office equipment 4 years straight line
Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 13 11

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 454,248 454,248
At 31 March 2025 454,248 454,248
Accumulated amortisation
At 01 April 2024 142,154 142,154
Charge for the financial year 45,425 45,425
0 0
At 31 March 2025 187,579 187,579
Net book value
At 31 March 2025 266,669 266,669
At 31 March 2024 312,094 312,094

4. Tangible assets

Plant and machinery Office equipment Total
£ £ £
Cost
At 01 April 2024 112,228 43,948 156,176
Additions 0 24,550 24,550
At 31 March 2025 112,228 68,498 180,726
Accumulated depreciation
At 01 April 2024 112,228 24,111 136,339
Charge for the financial year 0 11,349 11,349
At 31 March 2025 112,228 35,460 147,688
Net book value
At 31 March 2025 0 33,038 33,038
At 31 March 2024 0 19,837 19,837

5. Debtors

2025 2024
£ £
Trade debtors 540 0
Amounts owed by Group undertakings 12,610 0
Prepayments 751 3,196
S455 4,637 4,637
Other debtors 0 11,564
18,538 19,397

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 68,025 121,506

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 81,100 108,211
Trade creditors 5,965 7,599
Amounts owed to Group undertakings 0 639
Other loans 36,348 0
Accruals 983 970
Corporation tax 13,159 24,625
Other taxation and social security 37,992 29,797
Other creditors 1,941 1,484
177,488 173,325

Fixed and Floating charge over all the property or undertaking of the Company

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 98,035 161,591

Fixed and Floating charge over all the property or undertaking of the Company

9. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 4,141) ( 1,923)
Credited/(charged) to the Income Statement 13,268 ( 2,218)
At the end of financial year 9,127 ( 4,141)

10. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 2,199 1,484
Company pension costs 9,445 7,312
11,644 8,796

11. Related party transactions

Transactions with owners holding a participating interest in the entity

2025 2024
£ £
N R Homes (Norfolk) Limited - Owed to / (from) (11,201) (10,076)
Webster Holdings (Norfolk) Limited - Owed to / (from) (1,409) 639

Transactions with the entity's directors

2025 2024
£ £
Director's Loan Account (49,639) 1,361

12. Ultimate controlling party

Parent Company:

Webster Holdings (Norfolk) Limited
C/O Larking Gowen 1st Floor Prospect House
Rouen Road
Norwich
Norfolk
United Kingdom
NR1 1RE