Company registration number 06067583 (England and Wales)
PTS GOLF LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
92 Station Road
Clacton on Sea
Essex
CO15 1SG
PTS GOLF LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
PTS GOLF LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr T Hide
Mr S Rusbridge
Company number
06067583
Registered office
92 Station Road
Clacton on Sea
Essex
CO15 1SG
Accountants
TC Group
92 Station Road
Clacton on Sea
Essex
CO15 1SG
PTS GOLF LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,125
4,625
Tangible assets
5
4,050
5,400
7,175
10,025
Current assets
Stocks
66,325
81,897
Debtors
6
35,247
45,584
Cash at bank and in hand
53,988
62,377
155,560
189,858
Creditors: amounts falling due within one year
7
(176,814)
(188,649)
Net current (liabilities)/assets
(21,254)
1,209
Total assets less current liabilities
(14,079)
11,234
Creditors: amounts falling due after more than one year
8
(28,716)
(30,093)
Provisions for liabilities
(1,012)
(1,615)
Net liabilities
(43,807)
(20,474)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(43,907)
(20,574)
Total equity
(43,807)
(20,474)
PTS GOLF LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr T Hide
Director
Company Registration No. 06067583
The notes on pages 4 to 8 form part of these financial statements
PTS GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

PTS Golf Limited is a private company limited by shares incorporated in England and Wales. The registered office is 92 Station Road, Clacton on Sea, Essex, CO15 1SG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These accounts have been prepared on a going concern basis, despite the deficiency in shareholder funds, because the directors' of the company have provided £99,094 to date and do not intend to withdraw these funds to the detriment of the company.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the retail of golf equipment goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Golf teaching aids
25% reducing balance
Fixtures and fittings
25% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance
PTS GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PTS GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
12
12
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
30,000
Amortisation and impairment
At 1 January 2024
25,375
Amortisation charged for the year
1,500
At 31 December 2024
26,875
Carrying amount
At 31 December 2024
3,125
At 31 December 2023
4,625
PTS GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Tangible fixed assets
Golf teaching aids
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
1,286
10,201
7,833
4,300
23,620
Depreciation and impairment
At 1 January 2024
1,286
9,294
5,205
2,435
18,220
Depreciation charged in the year
-
0
227
657
466
1,350
At 31 December 2024
1,286
9,521
5,862
2,901
19,570
Carrying amount
At 31 December 2024
-
0
680
1,971
1,399
4,050
At 31 December 2023
-
0
907
2,629
1,864
5,400
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
35,247
45,584
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
13,828
5,556
Trade creditors
29,090
19,552
Taxation and social security
11,593
12,455
Other creditors
122,303
151,086
176,814
188,649
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
28,716
30,093
PTS GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Related party transactions

During the year the company was advance £Nil (2023: 248) from Coastal Golf Academy, a business jointly controlled by both directors.

2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr T HideMr S Rusbridge060675832024-01-012024-12-3106067583bus:Director12024-01-012024-12-3106067583bus:Director22024-01-012024-12-3106067583bus:RegisteredOffice2024-01-012024-12-31060675832024-12-31060675832023-12-3106067583core:NetGoodwill2024-12-3106067583core:NetGoodwill2023-12-3106067583core:PlantMachinery2024-12-3106067583core:FurnitureFittings2024-12-3106067583core:ComputerEquipment2024-12-3106067583core:MotorVehicles2024-12-3106067583core:PlantMachinery2023-12-3106067583core:FurnitureFittings2023-12-3106067583core:ComputerEquipment2023-12-3106067583core:MotorVehicles2023-12-3106067583core:CurrentFinancialInstruments2024-12-3106067583core:CurrentFinancialInstruments2023-12-3106067583core:Non-currentFinancialInstruments2024-12-3106067583core:Non-currentFinancialInstruments2023-12-3106067583core:ShareCapital2024-12-3106067583core:ShareCapital2023-12-3106067583core:RetainedEarningsAccumulatedLosses2024-12-3106067583core:RetainedEarningsAccumulatedLosses2023-12-3106067583core:Goodwill2024-01-012024-12-3106067583core:PlantMachinery2024-01-012024-12-3106067583core:FurnitureFittings2024-01-012024-12-3106067583core:ComputerEquipment2024-01-012024-12-3106067583core:MotorVehicles2024-01-012024-12-31060675832023-01-012023-12-3106067583core:NetGoodwill2023-12-3106067583core:NetGoodwill2024-01-012024-12-3106067583core:PlantMachinery2023-12-3106067583core:FurnitureFittings2023-12-3106067583core:ComputerEquipment2023-12-3106067583core:MotorVehicles2023-12-31060675832023-12-3106067583core:WithinOneYear2024-12-3106067583core:WithinOneYear2023-12-3106067583bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106067583bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106067583bus:FRS1022024-01-012024-12-3106067583bus:AuditExemptWithAccountantsReport2024-01-012024-12-3106067583bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP