Acorah Software Products - Accounts Production 16.5.460 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 06193764 Mr Kevin Chapman Mr Robert Iwanuschak Mr Benjamin Woolveridge iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06193764 2024-03-31 06193764 2025-03-31 06193764 2024-04-01 2025-03-31 06193764 frs-core:CurrentFinancialInstruments 2025-03-31 06193764 frs-core:ComputerEquipment 2025-03-31 06193764 frs-core:ComputerEquipment 2024-04-01 2025-03-31 06193764 frs-core:ComputerEquipment 2024-03-31 06193764 frs-core:FurnitureFittings 2025-03-31 06193764 frs-core:FurnitureFittings 2024-04-01 2025-03-31 06193764 frs-core:FurnitureFittings 2024-03-31 06193764 frs-core:MotorVehicles 2025-03-31 06193764 frs-core:MotorVehicles 2024-04-01 2025-03-31 06193764 frs-core:MotorVehicles 2024-03-31 06193764 frs-core:PlantMachinery 2025-03-31 06193764 frs-core:PlantMachinery 2024-04-01 2025-03-31 06193764 frs-core:PlantMachinery 2024-03-31 06193764 frs-core:ShareCapital 2025-03-31 06193764 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 06193764 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06193764 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 06193764 frs-bus:SmallEntities 2024-04-01 2025-03-31 06193764 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06193764 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06193764 frs-bus:Director1 2024-04-01 2025-03-31 06193764 frs-bus:Director2 2024-04-01 2025-03-31 06193764 frs-bus:Director3 2024-04-01 2025-03-31 06193764 frs-countries:EnglandWales 2024-04-01 2025-03-31 06193764 2023-03-31 06193764 2024-03-31 06193764 2023-04-01 2024-03-31 06193764 frs-core:CurrentFinancialInstruments 2024-03-31 06193764 frs-core:ShareCapital 2024-03-31 06193764 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 06193764 frs-core:CurrentFinancialInstruments 1 2024-03-31
Registered number: 06193764
Total Automated Solutions Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
A2G Accountants Ltd
The Courtyard
Oakwood Park Business Centre
Fountains Road Bishop Thornton
Harrogate, North Yorkshire
HG3 3BF
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06193764
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 101,464 123,464
101,464 123,464
CURRENT ASSETS
Stocks 5 25,689 15,489
Debtors 6 414,143 277,626
Cash at bank and in hand 600,184 294,150
1,040,016 587,265
Creditors: Amounts Falling Due Within One Year 7 (494,957 ) (347,231 )
NET CURRENT ASSETS (LIABILITIES) 545,059 240,034
TOTAL ASSETS LESS CURRENT LIABILITIES 646,523 363,498
NET ASSETS 646,523 363,498
CAPITAL AND RESERVES
Called up share capital 8 3 3
Profit and Loss Account 646,520 363,495
SHAREHOLDERS' FUNDS 646,523 363,498
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Kevin Chapman
Director
Mr Robert Iwanuschak
Director
Mr Benjamin Woolveridge
Director
18/08/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Total Automated Solutions Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06193764 . The registered office is 19A Centre Park, Marston Business Park, Tockwith, N Yorks, YO26 7QF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
2.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% Straight line
Motor Vehicles 20% Straight line
Fixtures & Fittings 33% Straight line
Computer Equipment 33% Straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 19 (2024: 14)
19 14
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 April 2024 59,327 238,109 121 21,528 319,085
Additions 3,216 8,389 - 325 11,930
As at 31 March 2025 62,543 246,498 121 21,853 331,015
Depreciation
As at 1 April 2024 58,217 122,680 121 14,603 195,621
Provided during the period 1,081 30,955 81 1,813 33,930
As at 31 March 2025 59,298 153,635 202 16,416 229,551
Net Book Value
As at 31 March 2025 3,245 92,863 (81 ) 5,437 101,464
As at 1 April 2024 1,110 115,429 - 6,925 123,464
5. Stocks
2025 2024
£ £
Stock 25,689 15,489
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 374,833 273,003
Prepayments and accrued income 2,993 4,623
Other debtors 3,817 -
Pension scheme prepayments 32,500 -
414,143 277,626
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 297,668 281,894
Corporation tax 123,670 30,749
Other taxes and social security 20,031 13,105
VAT 46,145 7,244
Net wages 13 -
Other creditors (363 ) -
Other creditors (1) - 1,382
Accruals 3,950 3,950
Directors' loan accounts 3,843 8,907
494,957 347,231
Page 4
Page 5
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 3 3
Page 5