Acorah Software Products - Accounts Production 16.5.460 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 06538346 Dr S Hadj-Bagheri Dr P Bagheri true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06538346 2023-09-30 06538346 2024-09-30 06538346 2023-10-01 2024-09-30 06538346 frs-core:CurrentFinancialInstruments 2024-09-30 06538346 frs-core:Non-currentFinancialInstruments 2024-09-30 06538346 frs-core:ComputerEquipment 2023-10-01 2024-09-30 06538346 frs-core:FurnitureFittings 2023-10-01 2024-09-30 06538346 frs-core:NetGoodwill 2024-09-30 06538346 frs-core:NetGoodwill 2023-10-01 2024-09-30 06538346 frs-core:NetGoodwill 2023-09-30 06538346 frs-core:MotorVehicles 2023-10-01 2024-09-30 06538346 frs-core:PlantMachinery 2024-09-30 06538346 frs-core:PlantMachinery 2023-10-01 2024-09-30 06538346 frs-core:PlantMachinery 2023-09-30 06538346 frs-core:ShareCapital 2024-09-30 06538346 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 06538346 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 06538346 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 06538346 frs-bus:SmallEntities 2023-10-01 2024-09-30 06538346 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 06538346 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 06538346 1 2023-10-01 2024-09-30 06538346 frs-bus:Director1 2023-10-01 2024-09-30 06538346 frs-bus:Director1 2023-09-30 06538346 frs-bus:Director1 2024-09-30 06538346 frs-bus:Director2 2023-10-01 2024-09-30 06538346 frs-countries:EnglandWales 2023-10-01 2024-09-30 06538346 2022-09-30 06538346 2023-09-30 06538346 2022-10-01 2023-09-30 06538346 frs-core:CurrentFinancialInstruments 2023-09-30 06538346 frs-core:Non-currentFinancialInstruments 2023-09-30 06538346 frs-core:ShareCapital 2023-09-30 06538346 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 06538346
Cheltenham Orthodontics Limited
Unaudited Financial Statements
For The Year Ended 30 September 2024
Sheppards Chartered Accountants
Suite 2.2 My Buro
20 Market Street
Altrincham
Cheshire
WA14 1PF
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06538346
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 66,462 78,350
66,462 78,350
CURRENT ASSETS
Stocks 6 7,000 7,000
Debtors 7 3,309,567 2,229,263
Cash at bank and in hand 234 234
3,316,801 2,236,497
Creditors: Amounts Falling Due Within One Year 8 (1,338,970 ) (712,026 )
NET CURRENT ASSETS (LIABILITIES) 1,977,831 1,524,471
TOTAL ASSETS LESS CURRENT LIABILITIES 2,044,293 1,602,821
Creditors: Amounts Falling Due After More Than One Year 9 (154,206 ) (190,002 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (14,321 ) (17,038 )
NET ASSETS 1,875,766 1,395,781
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 1,875,666 1,395,681
SHAREHOLDERS' FUNDS 1,875,766 1,395,781
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr S Hadj-Bagheri
Director
18th September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Cheltenham Orthodontics Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06538346 . The registered office is Suite 2.2 My Buro, 20 Market Street, Altrincham, Cheshire, WA14 1PF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of ten years.
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% straight line
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 33% straight line
2.5. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.
2.6. Taxation
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2023: 11)
11 11
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2023 390,000
As at 30 September 2024 390,000
Amortisation
As at 1 October 2023 390,000
As at 30 September 2024 390,000
Net Book Value
As at 30 September 2024 -
As at 1 October 2023 -
5. Tangible Assets
Plant & Machinery etc.
£
Cost
As at 1 October 2023 290,839
As at 30 September 2024 290,839
Depreciation
As at 1 October 2023 212,489
Provided during the period 11,888
As at 30 September 2024 224,377
Net Book Value
As at 30 September 2024 66,462
As at 1 October 2023 78,350
6. Stocks
2024 2023
£ £
Stock 7,000 7,000
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 110,249 104,570
Amounts owed by group undertakings 419,153 229,329
Other debtors 2,780,165 1,895,364
3,309,567 2,229,263
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 26,682 35,601
Bank loans and overdrafts 285,214 184,820
Amounts owed to group undertakings - 98,408
Other creditors 712,249 159,928
Taxation and social security 314,825 233,269
1,338,970 712,026
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 154,206 190,002
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 October 2023 Amounts advanced Amounts repaid Amounts written off As at 30 September 2024
£ £ £ £ £
Dr Siamack Hadj-Bagheri 1,644,124 680,903 - - 2,325,027
The above loan is unsecured and repayable on demand.
12. Ultimate Controlling Party
The company is a wholly owned subsidiary of The Orthodontist Limited, a company incorporated in England and Wales.
Page 5