IRIS Accounts Production v25.2.0.378 06995494 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh069954942023-12-31069954942024-12-31069954942024-01-012024-12-31069954942022-12-31069954942023-01-012023-12-31069954942023-12-3106995494ns15:EnglandWales2024-01-012024-12-3106995494ns14:PoundSterling2024-01-012024-12-3106995494ns10:Director12024-01-012024-12-3106995494ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3106995494ns10:SmallEntities2024-01-012024-12-3106995494ns10:AuditExemptWithAccountantsReport2024-01-012024-12-3106995494ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3106995494ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106995494ns10:FullAccounts2024-01-012024-12-310699549412024-01-012024-12-3106995494ns10:Director22024-01-012024-12-3106995494ns10:Director32024-01-012024-12-3106995494ns10:Director42024-01-012024-12-3106995494ns10:RegisteredOffice2024-01-012024-12-3106995494ns5:CurrentFinancialInstruments2024-12-3106995494ns5:CurrentFinancialInstruments2023-12-3106995494ns5:Non-currentFinancialInstruments2024-12-3106995494ns5:Non-currentFinancialInstruments2023-12-3106995494ns5:ShareCapital2024-12-3106995494ns5:ShareCapital2023-12-3106995494ns5:RetainedEarningsAccumulatedLosses2024-12-3106995494ns5:RetainedEarningsAccumulatedLosses2023-12-3106995494ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106995494ns5:ShortLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3106995494ns5:PlantMachinery2024-01-012024-12-3106995494ns5:FurnitureFittings2024-01-012024-12-3106995494ns5:MotorVehicles2024-01-012024-12-3106995494ns5:ComputerEquipment2024-01-012024-12-3106995494ns5:ComputerSoftware2023-12-3106995494ns5:ComputerSoftware2024-01-012024-12-3106995494ns5:ComputerSoftware2024-12-3106995494ns5:ComputerSoftware2023-12-3106995494ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3106995494ns5:PlantMachinery2024-12-3106995494ns5:FurnitureFittings2024-12-3106995494ns5:ShortLeaseholdAssetsns5:LandBuildings2023-12-3106995494ns5:PlantMachinery2023-12-3106995494ns5:FurnitureFittings2023-12-3106995494ns5:ShortLeaseholdAssetsns5:LandBuildings2023-12-3106995494ns5:PlantMachinery2023-12-3106995494ns5:FurnitureFittings2023-12-3106995494ns5:MotorVehicles2024-12-3106995494ns5:ComputerEquipment2024-12-3106995494ns5:MotorVehicles2023-12-3106995494ns5:ComputerEquipment2023-12-3106995494ns5:MotorVehicles2023-12-3106995494ns5:ComputerEquipment2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-01-012024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2024-01-012024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2023-12-3106995494ns5:LeasedAssetsHeldAsLessee2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2024-12-3106995494ns5:LeasedAssetsHeldAsLessee2024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-01-012024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2024-01-012024-12-3106995494ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3106995494ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2023-12-3106995494ns5:LeasedAssetsHeldAsLessee2023-12-3106995494ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106995494ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3106995494ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-12-3106995494ns5:AfterOneYearns5:Non-currentFinancialInstruments2023-12-3106995494ns5:Secured2024-12-3106995494ns5:Secured2023-12-3106995494ns10:Director112023-12-3106995494ns10:Director112022-12-3106995494ns10:Director112024-01-012024-12-3106995494ns10:Director112023-01-012023-12-3106995494ns10:Director112024-12-3106995494ns10:Director112023-12-31069954942ns10:Director22023-12-31069954942ns10:Director22022-12-31069954942ns10:Director22024-01-012024-12-31069954942ns10:Director22023-01-012023-12-31069954942ns10:Director22024-12-31069954942ns10:Director22023-12-3106995494ns10:Director332023-12-3106995494ns10:Director332022-12-3106995494ns10:Director332024-01-012024-12-3106995494ns10:Director332023-01-012023-12-3106995494ns10:Director332024-12-3106995494ns10:Director332023-12-31
REGISTERED NUMBER: 06995494 (England and Wales)








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

ATLAS CONTRACT FURNITURE LIMITED

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 12

ATLAS CONTRACT FURNITURE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: R Farnum
P Farnum
T M A Hirst
A A Giordano





REGISTERED OFFICE: 3 Durrant Road
Bournemouth
Dorset
BH2 6NE





REGISTERED NUMBER: 06995494 (England and Wales)





ACCOUNTANTS: Carter & Coley
Chartered Accountants
3 Durrant Road
Bournemouth
Dorset
BH2 6NE

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 14,268 21,534
Tangible assets 5 313,485 382,950
327,753 404,484

CURRENT ASSETS
Stocks 6 217,156 191,906
Debtors 7 891,230 888,489
Cash at bank and in hand 144,074 312,530
1,252,460 1,392,925
CREDITORS
Amounts falling due within one year 8 762,314 914,922
NET CURRENT ASSETS 490,146 478,003
TOTAL ASSETS LESS CURRENT
LIABILITIES

817,899

882,487

CREDITORS
Amounts falling due after more than one
year

9

(383,254

)

(214,250

)

PROVISIONS FOR LIABILITIES (69,521 ) (84,367 )
NET ASSETS 365,124 583,870

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

BALANCE SHEET - continued
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 365,024 583,770
SHAREHOLDERS' FUNDS 365,124 583,870

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2025 and were signed on its behalf by:





R Farnum - Director


ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Atlas Contract Furniture Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents work done during the period, exclusive of Value Added Tax.

Intangible assets
Website and software costs are amortised over their estimated useful life of 3 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - in accordance with the term of the lease
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computers and equipment - 33% on cost

Fixed assets are initially recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 58 (2023 - 56 ) .

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. INTANGIBLE FIXED ASSETS
Website
and
software
£   
COST
At 1 January 2024 65,115
Additions 3,265
At 31 December 2024 68,380
AMORTISATION
At 1 January 2024 43,581
Amortisation for year 10,531
At 31 December 2024 54,112
NET BOOK VALUE
At 31 December 2024 14,268
At 31 December 2023 21,534

5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 January 2024 160,393 259,233 68,543
Additions 2,864 11,019 2,327
Disposals - (8,300 ) -
At 31 December 2024 163,257 261,952 70,870
DEPRECIATION
At 1 January 2024 83,733 122,657 47,280
Charge for year 23,669 28,410 3,669
Eliminated on disposal - (5,873 ) -
At 31 December 2024 107,402 145,194 50,949
NET BOOK VALUE
At 31 December 2024 55,855 116,758 19,921
At 31 December 2023 76,660 136,576 21,263

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


5. TANGIBLE FIXED ASSETS - continued

Computers
Motor and
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 231,458 138,448 858,075
Additions - 23,397 39,607
Disposals - - (8,300 )
At 31 December 2024 231,458 161,845 889,382
DEPRECIATION
At 1 January 2024 113,114 108,341 475,125
Charge for year 29,586 21,311 106,645
Eliminated on disposal - - (5,873 )
At 31 December 2024 142,700 129,652 575,897
NET BOOK VALUE
At 31 December 2024 88,758 32,193 313,485
At 31 December 2023 118,344 30,107 382,950

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 January 2024 51,010 78,232 2,270
Transfer to ownership - (8,300 ) -
At 31 December 2024 51,010 69,932 2,270
DEPRECIATION
At 1 January 2024 5,000 18,471 199
Charge for year 10,617 11,810 340
Transfer to ownership - (5,873 ) -
At 31 December 2024 15,617 24,408 539
NET BOOK VALUE
At 31 December 2024 35,393 45,524 1,731
At 31 December 2023 46,010 59,761 2,071

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


5. TANGIBLE FIXED ASSETS - continued
Computers
Motor and
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 160,861 13,400 305,773
Transfer to ownership (59,621 ) - (67,921 )
At 31 December 2024 101,240 13,400 237,852
DEPRECIATION
At 1 January 2024 48,743 2,233 74,646
Charge for year 27,222 4,467 54,456
Transfer to ownership (33,605 ) - (39,478 )
At 31 December 2024 42,360 6,700 89,624
NET BOOK VALUE
At 31 December 2024 58,880 6,700 148,228
At 31 December 2023 112,118 11,167 231,127

6. STOCKS
2024 2023
£    £   
Stocks 217,156 191,906

7. DEBTORS
2024 2023
£    £   
Amounts falling due within one year:
Trade debtors 181,748 210,102
Amounts owed by group undertakings 22,282 3,017
Amounts recoverable on contract 49,300 114,777
Other debtors 517,550 477,695
770,880 805,591

Amounts falling due after more than one year:
Other debtors 120,350 82,898

Aggregate amounts 891,230 888,489

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 50,000 50,000
Hire purchase contracts 52,982 67,771
Trade creditors 75,449 39,788
Taxation and social security 215,169 185,634
Other creditors 368,714 571,729
762,314 914,922

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2024 2023
£    £   
Bank loans 29,166 79,167
Hire purchase contracts 82,101 135,083
Other creditors 271,987 -
383,254 214,250

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 79,166 129,167
Hire purchase contracts 135,083 202,854
Grenke factoring account 66,481 109,190
280,730 441,211

11. CONTINGENT LIABILITIES

The company has given a guarantee to its bankers in respect of loans to a fellow subsidiary. The amount due on these loans by the fellow subsidiary as at 31 December 2024 amounted to £412,107 (2023 - £433,736).

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
R Farnum
Balance outstanding at start of year 168,887 127,581
Amounts advanced 49,526 41,306
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 218,413 168,887

P Farnum
Balance outstanding at start of year 78,245 29,993
Amounts advanced 61,439 48,252
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 139,684 78,245

T M A Hirst
Balance outstanding at start of year 14,300 -
Amounts advanced - 14,300
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 14,300 14,300

The above loans are non interest bearing and repayable on demand.

13. RELATED PARTY DISCLOSURES

TRANSACTIONS WITH GROUP COMPANIES

A non interest bearing loan on which no terms of repayment have been agreed. The amount due from group companies at the balance sheet date amounted to £22,282 (2023 - £3,017).

TRANSACTIONS WITH THE DIRECTORS

During the current year a director provided a personal guarantee against the company's other borrowings.

ATLAS CONTRACT FURNITURE LIMITED (REGISTERED NUMBER: 0

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


14. ULTIMATE PARENT COMPANY

In the opinion of the directors, the company's ultimate parent company is Atlas Contract Furniture Holdings Limited (registered in England & Wales, company number 11414609).

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
ATLAS CONTRACT FURNITURE LIMITED


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Atlas Contract Furniture Limited for the year ended 31 December 2024 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Atlas Contract Furniture Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Atlas Contract Furniture Limited and state those matters that we have agreed to state to the Board of Directors of Atlas Contract Furniture Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Atlas Contract Furniture Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Atlas Contract Furniture Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Atlas Contract Furniture Limited. You consider that Atlas Contract Furniture Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Atlas Contract Furniture Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Carter & Coley
Chartered Accountants
3 Durrant Road
Bournemouth
Dorset
BH2 6NE


23 September 2025