Acorah Software Products - Accounts Production 16.5.460 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 07180570 Dr S Hadj-Bagheri true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07180570 2023-09-30 07180570 2024-09-30 07180570 2023-10-01 2024-09-30 07180570 frs-core:CurrentFinancialInstruments 2024-09-30 07180570 frs-core:Non-currentFinancialInstruments 2024-09-30 07180570 frs-core:FurnitureFittings 2024-09-30 07180570 frs-core:FurnitureFittings 2023-10-01 2024-09-30 07180570 frs-core:FurnitureFittings 2023-09-30 07180570 frs-core:NetGoodwill 2024-09-30 07180570 frs-core:NetGoodwill 2023-10-01 2024-09-30 07180570 frs-core:NetGoodwill 2023-09-30 07180570 frs-core:ShareCapital 2024-09-30 07180570 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 07180570 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 07180570 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 07180570 frs-bus:SmallEntities 2023-10-01 2024-09-30 07180570 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 07180570 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 07180570 1 2023-10-01 2024-09-30 07180570 frs-bus:Director1 2023-10-01 2024-09-30 07180570 frs-bus:Director1 2023-09-30 07180570 frs-bus:Director1 2024-09-30 07180570 frs-countries:EnglandWales 2023-10-01 2024-09-30 07180570 2022-09-30 07180570 2023-09-30 07180570 2022-10-01 2023-09-30 07180570 frs-core:CurrentFinancialInstruments 2023-09-30 07180570 frs-core:Non-currentFinancialInstruments 2023-09-30 07180570 frs-core:ShareCapital 2023-09-30 07180570 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 07180570
Simply Orthodontics Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2024
Sheppards Chartered Accountants
Suite 2.2 My Buro
20 Market Street
Altrincham
Cheshire
WA14 1PF
Contents
Page
Company Information 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Company Information
Director Dr S Hadj-Bagheri
Company Number 07180570
Registered Office Suite 2.2 My Buro
20 Market Street
Altrincham
Cheshire
WA14 1PF
Accountants Sheppards Chartered Accountants
Suite 2.2 My Buro
20 Market Street
Altrincham
Cheshire
WA14 1PF
Page 1
Page 2
Balance Sheet
Registered number: 07180570
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 172,043 260,804
Tangible Assets 5 11,327 15,102
183,370 275,906
CURRENT ASSETS
Stocks 6 5,000 5,000
Debtors 7 1,702,303 977,415
Cash at bank and in hand 74 93
1,707,377 982,508
Creditors: Amounts Falling Due Within One Year 8 (1,162,090 ) (985,923 )
NET CURRENT ASSETS (LIABILITIES) 545,287 (3,415 )
TOTAL ASSETS LESS CURRENT LIABILITIES 728,657 272,491
Creditors: Amounts Falling Due After More Than One Year 9 (417,160 ) (194,737 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,446 ) (2,688 )
NET ASSETS 309,051 75,066
CAPITAL AND RESERVES
Called up share capital 11 4 4
Profit and Loss Account 309,047 75,062
SHAREHOLDERS' FUNDS 309,051 75,066
Page 2
Page 3
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr S Hadj-Bagheri
Director
18th September 2025
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Simply Orthodontics Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07180570 . The registered office is Suite 2.2 My Buro, 20 Market Street, Altrincham, Cheshire, WA14 1PF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable , excluding discounts, rebates, value added tax and other sales taxes.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% on a reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2023: 10)
11 10
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2023 887,614
As at 30 September 2024 887,614
Amortisation
As at 1 October 2023 626,810
Provided during the period 88,761
As at 30 September 2024 715,571
Net Book Value
As at 30 September 2024 172,043
As at 1 October 2023 260,804
5. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 October 2023 61,229
As at 30 September 2024 61,229
Depreciation
As at 1 October 2023 46,127
Provided during the period 3,775
As at 30 September 2024 49,902
Net Book Value
As at 30 September 2024 11,327
As at 1 October 2023 15,102
6. Stocks
2024 2023
£ £
Stock 5,000 5,000
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 78,175 74,740
Amounts owed by group undertakings 434,716 231,706
Other debtors 1,189,412 670,969
1,702,303 977,415
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 81,074 50,967
Bank loans and overdrafts 94,726 39,678
Other loans 64,119 -
Amounts owed to group undertakings 87,000 -
Other creditors 681,544 815,903
Taxation and social security 153,627 79,375
1,162,090 985,923
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 289,792 194,737
Other loans 127,368 -
417,160 194,737
10. Secured Creditors
Of the creditors the following amounts are secured.
2024 2023
£ £
Bank loans and overdrafts 526,166 208,333
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 4 4
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 October 2023 Amounts advanced Amounts repaid Amounts written off As at 30 September 2024
£ £ £ £ £
Dr Siamack Hadj-Bagheri 585,519 333,270 - - 918,789
The above loan is unsecured and repayable on demand.
13. Ultimate Controlling Party
The company is a wholly owned subsidiary of The Orthodontist Limited, a company incorporated in Engalnd and Wales.
Page 6