Company registration number 07350964 (England and Wales)
SHUTTERSUP LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Affinia
Onega House
112 Main Road
Sidcup
Kent
DA14 6NE
SHUTTERSUP LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SHUTTERSUP LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
113,895
76,467
Tangible assets
5
121,250
128,515
235,145
204,982
Current assets
Stocks
273,518
171,785
Debtors
6
1,436,806
1,006,350
Cash at bank and in hand
2,301
2,030
1,712,625
1,180,165
Creditors: amounts falling due within one year
7
(1,381,154)
(821,631)
Net current assets
331,471
358,534
Total assets less current liabilities
566,616
563,516
Creditors: amounts falling due after more than one year
8
(142,443)
(123,977)
Net assets
424,173
439,539
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
424,071
439,437
Total equity
424,173
439,539
SHUTTERSUP LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
A Weight
Director
Company registration number 07350964 (England and Wales)
SHUTTERSUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Shuttersup Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Onega House, 112 Main Road, Sidcup, Kent, DA14 6NE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

SHUTTERSUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Brand
over 10 years
Website
over 10 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over 10 years
Plant and equipment
25% straight line
Fixtures and fittings
over 10 years
Computers
20% straight line
Motor vehicles
25% straight line
Database software
over 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

SHUTTERSUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SHUTTERSUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
15
13
SHUTTERSUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
61,532
58,525
4
Intangible fixed assets
Brand
Website
Total
£
£
£
Cost
At 1 January 2024
94,347
32,549
126,896
Additions
-
0
55,686
55,686
At 31 December 2024
94,347
88,235
182,582
Amortisation and impairment
At 1 January 2024
47,174
3,255
50,429
Amortisation charged for the year
9,435
8,823
18,258
At 31 December 2024
56,609
12,078
68,687
Carrying amount
At 31 December 2024
37,738
76,157
113,895
At 31 December 2023
47,173
29,294
76,467
SHUTTERSUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Database software
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
36,121
1,100
100,581
33,710
36,438
4,228
212,178
Additions
-
0
-
0
-
0
14,491
-
0
-
0
14,491
At 31 December 2024
36,121
1,100
100,581
48,201
36,438
4,228
226,669
Depreciation and impairment
At 1 January 2024
7,224
1,100
16,160
19,782
36,438
2,959
83,663
Depreciation charged in the year
3,612
-
0
10,058
7,663
-
0
423
21,756
At 31 December 2024
10,836
1,100
26,218
27,445
36,438
3,382
105,419
Carrying amount
At 31 December 2024
25,285
-
0
74,363
20,756
-
0
846
121,250
At 31 December 2023
28,897
-
0
84,421
13,928
-
0
1,269
128,515
SHUTTERSUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,216,114
877,951
Other debtors
220,692
128,399
1,436,806
1,006,350
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
80,286
111,602
Trade creditors
862,060
362,178
Corporation tax
81,644
58,525
Other taxation and social security
199,540
192,509
Other creditors
157,624
96,817
1,381,154
821,631
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
20,265
120,644
Other creditors
122,178
3,333
142,443
123,977
9
Directors' transactions

At 31 December 2024 the directors owed Shuttersup Ltd £51,103 (2023: £45,752). There are no terms attached to the loans provided to the directors and they have been provided to the company interest free.

2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityR EvansA Weight073509642024-01-012024-12-31073509642024-12-31073509642023-12-3107350964core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3107350964core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3107350964core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3107350964core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-3107350964core:LeaseholdImprovements2024-12-3107350964core:PlantMachinery2024-12-3107350964core:FurnitureFittings2024-12-3107350964core:ComputerEquipment2024-12-3107350964core:MotorVehicles2024-12-3107350964core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3107350964core:LeaseholdImprovements2023-12-3107350964core:PlantMachinery2023-12-3107350964core:FurnitureFittings2023-12-3107350964core:ComputerEquipment2023-12-3107350964core:MotorVehicles2023-12-3107350964core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3107350964core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107350964core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107350964core:ShareCapital2024-12-3107350964core:ShareCapital2023-12-3107350964core:RetainedEarningsAccumulatedLosses2024-12-3107350964core:RetainedEarningsAccumulatedLosses2023-12-3107350964bus:Director22024-01-012024-12-3107350964core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107350964core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107350964core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107350964core:LeaseholdImprovements2024-01-012024-12-3107350964core:PlantMachinery2024-01-012024-12-3107350964core:FurnitureFittings2024-01-012024-12-3107350964core:ComputerEquipment2024-01-012024-12-3107350964core:MotorVehicles2024-01-012024-12-3107350964core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31073509642023-01-012023-12-3107350964core:UKTax2024-01-012024-12-3107350964core:UKTax2023-01-012023-12-3107350964core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3107350964core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-31073509642023-12-3107350964core:LeaseholdImprovements2023-12-3107350964core:PlantMachinery2023-12-3107350964core:FurnitureFittings2023-12-3107350964core:ComputerEquipment2023-12-3107350964core:MotorVehicles2023-12-3107350964core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3107350964core:CurrentFinancialInstruments2024-12-3107350964core:CurrentFinancialInstruments2023-12-3107350964core:WithinOneYear2024-12-3107350964core:WithinOneYear2023-12-3107350964core:Non-currentFinancialInstruments2024-12-3107350964core:Non-currentFinancialInstruments2023-12-3107350964bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107350964bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107350964bus:FRS1022024-01-012024-12-3107350964bus:AuditExemptWithAccountantsReport2024-01-012024-12-3107350964bus:Director12024-01-012024-12-3107350964bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP