Silverfin false false 31/12/2024 01/01/2024 31/12/2024 E Ward 01/10/2016 T Ward 01/10/2016 B Ward 04 September 2025 no description of principal activity 07457728 2024-12-31 07457728 bus:Director1 2024-12-31 07457728 bus:Director2 2024-12-31 07457728 2023-12-31 07457728 core:CurrentFinancialInstruments 2024-12-31 07457728 core:CurrentFinancialInstruments 2023-12-31 07457728 core:Non-currentFinancialInstruments 2024-12-31 07457728 core:Non-currentFinancialInstruments 2023-12-31 07457728 core:ShareCapital 2024-12-31 07457728 core:ShareCapital 2023-12-31 07457728 core:RetainedEarningsAccumulatedLosses 2024-12-31 07457728 core:RetainedEarningsAccumulatedLosses 2023-12-31 07457728 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2023-12-31 07457728 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-12-31 07457728 core:LandBuildings 2023-12-31 07457728 core:PlantMachinery 2023-12-31 07457728 core:Vehicles 2023-12-31 07457728 core:FurnitureFittings 2023-12-31 07457728 core:ComputerEquipment 2023-12-31 07457728 core:LandBuildings 2024-12-31 07457728 core:PlantMachinery 2024-12-31 07457728 core:Vehicles 2024-12-31 07457728 core:FurnitureFittings 2024-12-31 07457728 core:ComputerEquipment 2024-12-31 07457728 core:CurrentFinancialInstruments core:Secured 2024-12-31 07457728 bus:OrdinaryShareClass1 2024-12-31 07457728 2024-01-01 2024-12-31 07457728 bus:FilletedAccounts 2024-01-01 2024-12-31 07457728 bus:SmallEntities 2024-01-01 2024-12-31 07457728 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07457728 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07457728 bus:Director1 2024-01-01 2024-12-31 07457728 bus:Director2 2024-01-01 2024-12-31 07457728 bus:Director3 2024-01-01 2024-12-31 07457728 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:BottomRangeValue 2024-01-01 2024-12-31 07457728 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2024-01-01 2024-12-31 07457728 core:LandBuildings 2024-01-01 2024-12-31 07457728 core:PlantMachinery 2024-01-01 2024-12-31 07457728 core:Vehicles 2024-01-01 2024-12-31 07457728 core:FurnitureFittings 2024-01-01 2024-12-31 07457728 core:ComputerEquipment 2024-01-01 2024-12-31 07457728 2023-01-01 2023-12-31 07457728 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 07457728 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 07457728 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 07457728 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 07457728 (England and Wales)

T W DRAINAGE LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

T W DRAINAGE LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

T W DRAINAGE LTD

COMPANY INFORMATION

For the financial year ended 31 December 2024
T W DRAINAGE LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors E Ward
T Ward
B Ward
Secretary E Ward
Registered office Tw Works Holmesdale Road
Dartford
United Kingdom
Company number 07457728 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU
T W DRAINAGE LTD

BALANCE SHEET

As at 31 December 2024
T W DRAINAGE LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 1,579,832 1,368,037
1,579,832 1,368,037
Current assets
Debtors 5 741,831 1,049,812
Cash at bank and in hand 2,784,318 2,714,643
3,526,149 3,764,455
Creditors: amounts falling due within one year 6 ( 548,050) ( 670,123)
Net current assets 2,978,099 3,094,332
Total assets less current liabilities 4,557,931 4,462,369
Creditors: amounts falling due after more than one year 7 ( 587,213) ( 559,076)
Provision for liabilities ( 116,772) ( 79,648)
Net assets 3,853,946 3,823,645
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 3,853,846 3,823,545
Total shareholders' funds 3,853,946 3,823,645

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of T W Drainage Ltd (registered number: 07457728) were approved and authorised for issue by the Board of Directors on 04 September 2025. They were signed on its behalf by:

T Ward
Director
T W DRAINAGE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
T W DRAINAGE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

T W Drainage Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Tw Works Holmesdale Road, Dartford, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Website costs 4 - 0 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 8 % reducing balance
Plant and machinery 15 % reducing balance
Vehicles 15 % reducing balance
Fixtures and fittings 15 % reducing balance
Computer equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 58 53

3. Intangible assets

Website costs Total
£ £
Cost
At 01 January 2024 6,516 6,516
At 31 December 2024 6,516 6,516
Accumulated amortisation
At 01 January 2024 6,516 6,516
At 31 December 2024 6,516 6,516
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 01 January 2024 1,145,615 221,814 379,027 57,535 14,487 1,818,478
Additions 26,929 0 426,109 2,100 0 455,138
Disposals 0 ( 91,307) ( 274,222) 0 0 ( 365,529)
At 31 December 2024 1,172,544 130,507 530,914 59,635 14,487 1,908,087
Accumulated depreciation
At 01 January 2024 82,253 144,749 169,586 41,049 12,804 450,441
Charge for the financial year 19,223 11,560 92,047 2,788 345 125,963
Disposals 0 ( 78,034) ( 170,115) 0 0 ( 248,149)
At 31 December 2024 101,476 78,275 91,518 43,837 13,149 328,255
Net book value
At 31 December 2024 1,071,068 52,232 439,396 15,798 1,338 1,579,832
At 31 December 2023 1,063,362 77,065 209,441 16,486 1,683 1,368,037

5. Debtors

2024 2023
£ £
Trade debtors 326,396 509,980
Other debtors 415,435 539,832
741,831 1,049,812

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans (secured) 93,461 112,021
Taxation and social security 355,973 543,446
Obligations under finance leases and hire purchase contracts 44,761 8,825
Other creditors 53,855 5,831
548,050 670,123

Included within bank loans is a loan from National Westminster Bank PLC, which is secured by a fixed and floating charge on specific assets of the company.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 483,530 559,076
Obligations under finance leases and hire purchase contracts 103,683 0
587,213 559,076

Included within bank loans is a loan from National Westminster Bank PLC, which is secured by a fixed and floating charge on specific assets of the company.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Ultimate controlling party

The company's controlling parties are Mr T Ward and Mrs E Ward, by virtue of their joint majority shareholding and actual influence in the company.