2024-01-012024-12-312024-12-31false07460828THE RE:AGENCY (LONDON) LIMITED2025-09-2470210falseiso4217:GBPxbrli:pure074608282023-12-31074608282024-12-31074608282024-01-012024-12-31074608282022-12-31074608282023-12-31074608282023-01-012023-12-3107460828bus:SmallEntities2024-01-012024-12-3107460828bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3107460828bus:AbridgedAccounts2024-01-012024-12-3107460828bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107460828core:WithinOneYear2024-12-3107460828core:AfterOneYear2024-12-3107460828core:WithinOneYear2023-12-3107460828core:AfterOneYear2023-12-3107460828core:ShareCapital2024-12-3107460828core:SharePremium2024-12-3107460828core:RevaluationReserve2024-12-3107460828core:OtherReservesSubtotal2024-12-3107460828core:RetainedEarningsAccumulatedLosses2024-12-3107460828core:ShareCapital2023-12-3107460828core:SharePremium2023-12-3107460828core:RevaluationReserve2023-12-3107460828core:OtherReservesSubtotal2023-12-3107460828core:RetainedEarningsAccumulatedLosses2023-12-3107460828core:LandBuildings2024-12-3107460828core:PlantMachinery2024-12-3107460828core:Vehicles2024-12-3107460828core:FurnitureFittings2024-12-3107460828core:OfficeEquipment2024-12-3107460828core:NetGoodwill2024-12-3107460828core:IntangibleAssetsOtherThanGoodwill2024-12-3107460828core:ListedExchangeTraded2024-12-3107460828core:UnlistedNon-exchangeTraded2024-12-3107460828core:LandBuildings2023-12-3107460828core:PlantMachinery2023-12-3107460828core:Vehicles2023-12-3107460828core:FurnitureFittings2023-12-3107460828core:OfficeEquipment2023-12-3107460828core:NetGoodwill2023-12-3107460828core:IntangibleAssetsOtherThanGoodwill2023-12-3107460828core:ListedExchangeTraded2023-12-3107460828core:UnlistedNon-exchangeTraded2023-12-3107460828core:LandBuildings2024-01-012024-12-3107460828core:PlantMachinery2024-01-012024-12-3107460828core:Vehicles2024-01-012024-12-3107460828core:FurnitureFittings2024-01-012024-12-3107460828core:OfficeEquipment2024-01-012024-12-3107460828core:NetGoodwill2024-01-012024-12-3107460828core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107460828core:ListedExchangeTraded2024-01-012024-12-3107460828core:UnlistedNon-exchangeTraded2024-01-012024-12-3107460828core:MoreThanFiveYears2024-01-012024-12-3107460828core:Non-currentFinancialInstruments2024-12-3107460828core:Non-currentFinancialInstruments2023-12-3107460828dpl:CostSales2024-01-012024-12-3107460828dpl:DistributionCosts2024-01-012024-12-3107460828core:LandBuildings2024-01-012024-12-3107460828core:PlantMachinery2024-01-012024-12-3107460828core:Vehicles2024-01-012024-12-3107460828core:FurnitureFittings2024-01-012024-12-3107460828core:OfficeEquipment2024-01-012024-12-3107460828dpl:AdministrativeExpenses2024-01-012024-12-3107460828core:NetGoodwill2024-01-012024-12-3107460828core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107460828dpl:GroupUndertakings2024-01-012024-12-3107460828dpl:ParticipatingInterests2024-01-012024-12-3107460828dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3107460828core:ListedExchangeTraded2024-01-012024-12-3107460828dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3107460828core:UnlistedNon-exchangeTraded2024-01-012024-12-3107460828dpl:CostSales2023-01-012023-12-3107460828dpl:DistributionCosts2023-01-012023-12-3107460828core:LandBuildings2023-01-012023-12-3107460828core:PlantMachinery2023-01-012023-12-3107460828core:Vehicles2023-01-012023-12-3107460828core:FurnitureFittings2023-01-012023-12-3107460828core:OfficeEquipment2023-01-012023-12-3107460828dpl:AdministrativeExpenses2023-01-012023-12-3107460828core:NetGoodwill2023-01-012023-12-3107460828core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3107460828dpl:GroupUndertakings2023-01-012023-12-3107460828dpl:ParticipatingInterests2023-01-012023-12-3107460828dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3107460828core:ListedExchangeTraded2023-01-012023-12-3107460828dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3107460828core:UnlistedNon-exchangeTraded2023-01-012023-12-3107460828core:NetGoodwill2024-12-3107460828core:IntangibleAssetsOtherThanGoodwill2024-12-3107460828core:LandBuildings2024-12-3107460828core:PlantMachinery2024-12-3107460828core:Vehicles2024-12-3107460828core:FurnitureFittings2024-12-3107460828core:OfficeEquipment2024-12-3107460828core:AfterOneYear2024-12-3107460828core:WithinOneYear2024-12-3107460828core:ListedExchangeTraded2024-12-3107460828core:UnlistedNon-exchangeTraded2024-12-3107460828core:ShareCapital2024-12-3107460828core:SharePremium2024-12-3107460828core:RevaluationReserve2024-12-3107460828core:OtherReservesSubtotal2024-12-3107460828core:RetainedEarningsAccumulatedLosses2024-12-3107460828core:NetGoodwill2023-12-3107460828core:IntangibleAssetsOtherThanGoodwill2023-12-3107460828core:LandBuildings2023-12-3107460828core:PlantMachinery2023-12-3107460828core:Vehicles2023-12-3107460828core:FurnitureFittings2023-12-3107460828core:OfficeEquipment2023-12-3107460828core:AfterOneYear2023-12-3107460828core:WithinOneYear2023-12-3107460828core:ListedExchangeTraded2023-12-3107460828core:UnlistedNon-exchangeTraded2023-12-3107460828core:ShareCapital2023-12-3107460828core:SharePremium2023-12-3107460828core:RevaluationReserve2023-12-3107460828core:OtherReservesSubtotal2023-12-3107460828core:RetainedEarningsAccumulatedLosses2023-12-3107460828core:NetGoodwill2022-12-3107460828core:IntangibleAssetsOtherThanGoodwill2022-12-3107460828core:LandBuildings2022-12-3107460828core:PlantMachinery2022-12-3107460828core:Vehicles2022-12-3107460828core:FurnitureFittings2022-12-3107460828core:OfficeEquipment2022-12-3107460828core:AfterOneYear2022-12-3107460828core:WithinOneYear2022-12-3107460828core:ListedExchangeTraded2022-12-3107460828core:UnlistedNon-exchangeTraded2022-12-3107460828core:ShareCapital2022-12-3107460828core:SharePremium2022-12-3107460828core:RevaluationReserve2022-12-3107460828core:OtherReservesSubtotal2022-12-3107460828core:RetainedEarningsAccumulatedLosses2022-12-3107460828core:AfterOneYear2024-01-012024-12-3107460828core:WithinOneYear2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3107460828core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3107460828core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3107460828core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3107460828core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3107460828core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3107460828core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3107460828core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3107460828core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3107460828core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3107460828core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3107460828core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3107460828bus:Director12024-01-012024-12-3107460828bus:Director22024-01-012024-12-3107460828bus:Director32024-01-012024-12-3107460828bus:Director42024-01-012024-12-31074608281bus:Director42023-12-31074608281bus:Director42024-01-012024-12-31074608281bus:Director42024-12-31074608282023-12-31074608282024-01-012024-12-31074608282024-12-31

THE RE:AGENCY (LONDON) LIMITED

Registered Number
07460828
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

THE RE:AGENCY (LONDON) LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

HARDING, Emma Charlotte Anne
ROSENHAGEN-CHRISTENSEN, Amanda
SCOTT-HARRIS, Lauren Nichola

Registered Address

21a 1st Floor
Noel Street
London
W1F 8GR

Registered Number

07460828 (England and Wales)
THE RE:AGENCY (LONDON) LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Current assets
Debtors4141,662100,664
Current asset investments532,79332,793
Cash at bank and on hand24,91957,659
199,374191,116
Creditors amounts falling due within one year6(234,547)(247,399)
Net current assets (liabilities)(35,173)(56,283)
Total assets less current liabilities(35,173)(56,283)
Creditors amounts falling due after one year(11,390)(21,608)
Net assets(46,563)(77,891)
Capital and reserves
Called up share capital100100
Profit and loss account(46,663)(77,991)
Shareholders' funds(46,563)(77,891)
The financial statements were approved and authorised for issue by the Board of Directors on 24 September 2025, and are signed on its behalf by:
SCOTT-HARRIS, Lauren Nichola
Director
Registered Company No. 07460828
THE RE:AGENCY (LONDON) LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number is 07460828 and registered office address is 21A 1st Floor, Noel Street, London, England.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 Section 1A Small Entities, the Financial Reporting Standard applicable in the UK and Republic of Ireland.
Basis of preparation
The accounts have been prepared under the historical cost convention.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20242023
Average number of employees during the year78
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 2439,655
At 31 December 2439,655
Depreciation and impairment
At 01 January 2439,655
At 31 December 2439,655
Net book value
At 31 December 24-
At 31 December 23-
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables41,60435,372
Amounts owed by group undertakings12,80112,537
Other debtors68,50752,755
Prepayments and accrued income18,750-
Total141,662100,664
5.Current asset investments
This includes unlisted investments of £32,793.
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables27,6707,747
Bank borrowings and overdrafts10,24951,307
Amounts owed to related parties157,340116,100
Taxation and social security37,91970,816
Other creditors1,3691,429
Total234,547247,399
7.Pension commitments
The company operates a defined contribution pension scheme for directors and employees. The pension charge represents amounts payable by company to the fund in respect of the year.
8.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
SCOTT, Lauren Nicola7,10203126,790
7,10203126,790
The above loans are unsecured, interest free and repayable on demand.
9.Related party transactions
The immediate and ultimate parent undertaking and controlling party is The Re:Agency (Group) Limited. The registered office of The Re:Agency (Group) Limited is located at 21a Noel Street London, W1F 8GR, United Kingdom.