Acorah Software Products - Accounts Production 16.5.460 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 07488276 Dr S Hadj-Bagheri Dr P Bagheri The Orthodotist Ltd true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07488276 2023-09-30 07488276 2024-09-30 07488276 2023-10-01 2024-09-30 07488276 frs-core:CurrentFinancialInstruments 2024-09-30 07488276 frs-core:Non-currentFinancialInstruments 2024-09-30 07488276 frs-core:ComputerEquipment 2023-10-01 2024-09-30 07488276 frs-core:FurnitureFittings 2023-10-01 2024-09-30 07488276 frs-core:NetGoodwill 2024-09-30 07488276 frs-core:NetGoodwill 2023-10-01 2024-09-30 07488276 frs-core:NetGoodwill 2023-09-30 07488276 frs-core:PlantMachinery 2024-09-30 07488276 frs-core:PlantMachinery 2023-10-01 2024-09-30 07488276 frs-core:PlantMachinery 2023-09-30 07488276 frs-core:ShareCapital 2024-09-30 07488276 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 07488276 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 07488276 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 07488276 frs-bus:SmallEntities 2023-10-01 2024-09-30 07488276 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 07488276 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 07488276 1 2023-10-01 2024-09-30 07488276 frs-bus:Director1 2023-10-01 2024-09-30 07488276 frs-bus:Director1 2023-09-30 07488276 frs-bus:Director1 2024-09-30 07488276 frs-bus:Director2 2023-10-01 2024-09-30 07488276 frs-countries:EnglandWales 2023-10-01 2024-09-30 07488276 2022-09-30 07488276 2023-09-30 07488276 2022-10-01 2023-09-30 07488276 frs-core:CurrentFinancialInstruments 2023-09-30 07488276 frs-core:Non-currentFinancialInstruments 2023-09-30 07488276 frs-core:ShareCapital 2023-09-30 07488276 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 07488276
Pkd Orthodontics Limited
Unaudited Financial Statements
For The Year Ended 30 September 2024
Sheppards Chartered Accountants
Suite 2.2 My Buro
20 Market Street
Altrincham
Cheshire
WA14 1PF
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07488276
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 59,445 74,345
59,445 74,345
CURRENT ASSETS
Stocks 6 2,500 2,500
Debtors 7 2,006,377 1,773,839
Cash at bank and in hand 441 441
2,009,318 1,776,780
Creditors: Amounts Falling Due Within One Year 8 (1,625,091 ) (1,589,682 )
NET CURRENT ASSETS (LIABILITIES) 384,227 187,098
TOTAL ASSETS LESS CURRENT LIABILITIES 443,672 261,443
Creditors: Amounts Falling Due After More Than One Year 9 (9,707 ) (20,114 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 10 (11,454 ) (13,962 )
NET ASSETS 422,511 227,367
CAPITAL AND RESERVES
Called up share capital 11 1,000 1,000
Profit and Loss Account 421,511 226,367
SHAREHOLDERS' FUNDS 422,511 227,367
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr S Hadj-Bagheri
Director
18th September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pkd Orthodontics Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07488276 . The registered office is Suite 2.2 My Buro, 20 Market Street , Altrincham, Cheshire, WA14 1PF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. 
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of ten years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% on cost
Fixtures & Fittings 25% on reducing balance
Computer Equipment 33.33% on cost
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving items.
2.6. Taxation
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2023: 6)
8 6
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2023 414,523
As at 30 September 2024 414,523
Amortisation
As at 1 October 2023 414,523
As at 30 September 2024 414,523
Net Book Value
As at 30 September 2024 -
As at 1 October 2023 -
5. Tangible Assets
Plant & Machinery etc.
£
Cost
As at 1 October 2023 178,605
As at 30 September 2024 178,605
Depreciation
As at 1 October 2023 104,260
Provided during the period 14,900
As at 30 September 2024 119,160
Net Book Value
As at 30 September 2024 59,445
As at 1 October 2023 74,345
6. Stocks
2024 2023
£ £
Stock 2,500 2,500
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 47,254 53,844
Amounts owed by group undertakings 508,259 609,557
Other debtors 1,450,864 1,110,438
2,006,377 1,773,839
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 16,489 13,052
Bank loans and overdrafts 43,233 40,044
Amounts owed to group undertakings 227,454 113,215
Other creditors 1,238,762 1,397,475
Taxation and social security 99,153 25,896
1,625,091 1,589,682
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 9,707 20,114
10. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 11,454 13,962
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,000 1,000
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 October 2023 Amounts advanced Amounts repaid Amounts written off As at 30 September 2024
£ £ £ £ £
Dr Siamack Hadj-Bagheri 1,083,117 254,514 - - 1,337,631
13. Ultimate Controlling Party
The company is a wholly owned subsidiary of The Orthodontist Ltd, a company incorporated in England and Wales.
Page 5