Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01falseNo description of principal activity2119truetrue 07504728 2024-01-01 2024-12-31 07504728 2023-01-01 2023-12-31 07504728 2024-12-31 07504728 2023-12-31 07504728 c:Director2 2024-01-01 2024-12-31 07504728 d:MotorVehicles 2024-01-01 2024-12-31 07504728 d:MotorVehicles 2024-12-31 07504728 d:MotorVehicles 2023-12-31 07504728 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07504728 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07504728 d:FurnitureFittings 2024-01-01 2024-12-31 07504728 d:FurnitureFittings 2024-12-31 07504728 d:FurnitureFittings 2023-12-31 07504728 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07504728 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07504728 d:OfficeEquipment 2024-01-01 2024-12-31 07504728 d:OfficeEquipment 2024-12-31 07504728 d:OfficeEquipment 2023-12-31 07504728 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07504728 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07504728 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07504728 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07504728 d:Goodwill 2024-12-31 07504728 d:Goodwill 2023-12-31 07504728 d:ComputerSoftware 2024-12-31 07504728 d:ComputerSoftware 2023-12-31 07504728 d:CurrentFinancialInstruments 2024-12-31 07504728 d:CurrentFinancialInstruments 2023-12-31 07504728 d:Non-currentFinancialInstruments 2024-12-31 07504728 d:Non-currentFinancialInstruments 2023-12-31 07504728 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07504728 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07504728 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07504728 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07504728 d:ShareCapital 2024-12-31 07504728 d:ShareCapital 2023-12-31 07504728 d:RetainedEarningsAccumulatedLosses 2024-12-31 07504728 d:RetainedEarningsAccumulatedLosses 2023-12-31 07504728 c:FRS102 2024-01-01 2024-12-31 07504728 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07504728 c:FullAccounts 2024-01-01 2024-12-31 07504728 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07504728 d:WithinOneYear 2024-12-31 07504728 d:WithinOneYear 2023-12-31 07504728 d:BetweenOneFiveYears 2024-12-31 07504728 d:BetweenOneFiveYears 2023-12-31 07504728 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 07504728 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 07504728 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 07504728 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 07504728 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07504728 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07504728 2 2024-01-01 2024-12-31 07504728 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07504728 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 07504728 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 07504728









PLUS ROOMS.COM LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PLUS ROOMS.COM LIMITED
REGISTERED NUMBER: 07504728

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
5,000
-

Tangible assets
 6 
223,846
252,147

Current assets
  

Debtors
 7 
429,711
173,430

Cash at bank and in hand
  
155,703
475,148

  
585,414
648,578

Creditors: amounts falling due within one year
 8 
(620,132)
(696,053)

Net current liabilities
  
 
 
(34,718)
 
 
(47,475)

Total assets less current liabilities
  
194,128
204,672

Creditors: amounts falling due after more than one year
 9 
(185,468)
(174,275)

  

Net assets
  
8,660
30,397


Capital and reserves
  

Called up share capital 
  
102
102

Profit and loss account
  
8,558
30,295

  
8,660
30,397


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2025.

R Bernard
Director

Page 1

 
PLUS ROOMS.COM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Plus Rooms.Com Limited is a private company limited by shares and registered in England and Wales. The address of its registered office is 124 Finchley Road, London, NW3 5JS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is GBP.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Revenue is wholly attributable to the principal activity and arises solely in the UK. Revenue is recognised at the point at which the Company receives the consideration due under the contract with its clients. At the reporting date, revenue is accrued for works completed but not yet invoiced. 

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method.

Page 2

 
PLUS ROOMS.COM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
PLUS ROOMS.COM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
Basic financial assets
Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.
Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.
Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.11

Dividends

Interim equity dividends are recognised when paid.

Page 4

 
PLUS ROOMS.COM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending upon a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.
Accruals 
The company makes an estimate of accruals at the period end based on invoices received after the period end, work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.


4.


Employees

The average monthly number of employees, including directors, during the year was 21 (2023 - 19).


5.


Intangible assets




Computer software
Goodwill
Total

£
£
£



Cost


At 1 January 2024
-
78,614
78,614


Additions
5,000
-
5,000



At 31 December 2024

5,000
78,614
83,614



Amortisation


At 1 January 2024
-
78,614
78,614



At 31 December 2024

-
78,614
78,614



Net book value



At 31 December 2024
5,000
-
5,000



At 31 December 2023
-
-
-



Page 5

 
PLUS ROOMS.COM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
356,308
5,532
120,060
481,900


Additions
58,000
-
27,117
85,117


Disposals
(16,275)
-
-
(16,275)



At 31 December 2024

398,033
5,532
147,177
550,742



Depreciation


At 1 January 2024
155,336
3,590
70,827
229,753


Charge for the year on owned assets
-
792
23,841
24,633


Charge for the year on financed assets
88,785
-
-
88,785


Disposals
(16,275)
-
-
(16,275)



At 31 December 2024

227,846
4,382
94,668
326,896



Net book value



At 31 December 2024
170,187
1,150
52,509
223,846



At 31 December 2023
200,972
1,942
49,233
252,147

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
170,187
200,972

Page 6

 
PLUS ROOMS.COM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors


2024
2023
£
£

Due after more than one year

Other debtors
27,565
33,815

Due within one year

Trade debtors
44,494
90,788

Other debtors
291,998
15,000

Prepayments and accrued income
65,654
33,827

429,711
173,430



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
89,837
46,558

Corporation tax
259,732
284,665

Other taxation and social security
201,007
186,600

Obligations under finance lease and hire purchase contracts
55,871
56,129

Other creditors
12,643
108,971

Accruals and deferred income
1,042
13,130

620,132
696,053



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
185,468
174,275


The net obligations under finance leases and hire purchase contracts have been secured by charges against the fixed assets.

Page 7

 
PLUS ROOMS.COM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
55,871
56,129

Between 1-5 years
185,468
174,275

241,339
230,404


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently adminstered fund. The pension cost charge represents contirbutions payable by the company to the fund and amounted to £20,870 (2023: £17,447). At the reporting date £6,184 (2023: £4,214) was outstanding and included in creditors.


12.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
72,000
93,000

Later than 1 year and not later than 5 years
111,750
251,000

183,750
344,000


13.


Related party transactions

At the year end a director owed the company £280,354 (2023: the company owed a director £51,692).  The balance was provided interest free and is repayable on demand.
At the year end the company owed £1,259 (2023: £51,111) to a director of the company.  The balance was provided interest free and is repayable on demand.

 
Page 8