Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01falseThe principal activity of the company for the year continued to be that of independent carbon asset development and emissions reduction consultancy.148truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07550765 2024-01-01 2024-12-31 07550765 2024-12-31 07550765 2023-01-01 2023-12-31 07550765 2023-12-31 07550765 c:Director2 2024-01-01 2024-12-31 07550765 c:Director3 2024-01-01 2024-12-31 07550765 d:OfficeEquipment 2024-01-01 2024-12-31 07550765 d:ComputerEquipment 2024-01-01 2024-12-31 07550765 d:ComputerEquipment 2024-12-31 07550765 d:ComputerEquipment 2023-12-31 07550765 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07550765 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 07550765 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 07550765 d:CurrentFinancialInstruments 2024-12-31 07550765 d:CurrentFinancialInstruments 2023-12-31 07550765 d:Non-currentFinancialInstruments 2024-12-31 07550765 d:Non-currentFinancialInstruments 2023-12-31 07550765 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07550765 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07550765 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07550765 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07550765 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 07550765 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 07550765 d:ShareCapital 2024-12-31 07550765 d:ShareCapital 2023-12-31 07550765 d:RetainedEarningsAccumulatedLosses 2024-12-31 07550765 d:RetainedEarningsAccumulatedLosses 2023-12-31 07550765 c:FRS102 2024-01-01 2024-12-31 07550765 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07550765 c:FullAccounts 2024-01-01 2024-12-31 07550765 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07550765 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07550765 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 07550765


ECOSECURITIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED  31 DECEMBER 2024

 
ECOSECURITIES LIMITED
REGISTERED NUMBER: 07550765

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
£
£

Fixed assets
  

Intangible assets
 4 
12,625
8,675

Tangible assets
 5 
3,485
3,346

Investments
 6 
19,619
19,619

  
35,729
31,640

Current assets
  

Debtors: amounts falling due after more than one year
 7 
6,406
-

Debtors: amounts falling due within one year
 7 
407,369
420,438

Cash at bank and in hand
 8 
222,472
39,728

  
636,247
460,166

Creditors: amounts falling due within one year
 9 
(769,344)
(432,348)

Net current (liabilities)/assets
  
 
 
(133,097)
 
 
27,818

Total assets less current liabilities
  
(97,368)
59,458

Creditors: amounts falling due after more than one year
 10 
(230,596)
(230,596)

  

Net liabilities
  
(327,964)
(171,138)


Capital and reserves
  

Called up share capital 
  
333
333

Profit and loss account
  
(328,297)
(171,471)

  
(327,964)
(171,138)


Page 1

 
ECOSECURITIES LIMITED
REGISTERED NUMBER: 07550765
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr J Tumkaya
................................................
Ms C Lisboa
Director
Director


Date: 24 September 2025
Date:24 September 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Ecosecurities Limited is a limited liability company registered in England and Wales. The registered office is located at 8 King Edward Street, Oxford, OX1 4HL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Office equipment
-
3
years
Computer equipment
-
3
years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially
Page 5

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Financial instruments (continued)

measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
Page 6

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2023 - 8).


4.


Intangible assets




Website

£



Cost


At 1 January 2024
8,675


Additions
3,950



At 31 December 2024

12,625






Net book value



At 31 December 2024
12,625



At 31 December 2023
8,675



Page 7

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2024
5,299


Additions
2,187



At 31 December 2024

7,486



Depreciation


At 1 January 2024
1,953


Charge for the year on owned assets
2,048



At 31 December 2024

4,001



Net book value



At 31 December 2024
3,485



At 31 December 2023
3,346

Page 8

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Fixed asset investments





Investment in joint ventures

£



Cost or valuation


At 1 January 2024
19,619



At 31 December 2024
19,619




The Company owns 50% of the share capital of International Carbon Portfolio Ltd which has a registered address of: 9F N'deavor Tower, 45, Seocho-daero 74-gil, Seocho-gu, Seoul, Republic of Korea.

Page 9

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
6,406
-

6,406
-


2024
2023
£
£

Due within one year

Trade debtors
7,983
-

Amounts owed by group undertakings
388,095
405,485

Other debtors
11,291
14,953

407,369
420,438



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
222,472
39,728

222,472
39,728



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
7,415
23,190

Amounts owed to group undertakings
700,400
384,229

Other taxation and social security
36,667
20,404

Other creditors
3,704
1,605

Accruals and deferred income
21,158
2,920

769,344
432,348


Page 10

 
ECOSECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
230,596
230,596

230,596
230,596



11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£



Amounts falling due 2-5 years

Other loans
230,596
230,596


230,596
230,596


230,596
230,596



12.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,778 (2023 - £6,663) . Contributions totalling £3,705 (2023 - £1,605) were payable to the fund at the balance sheet date and are included in creditors.


13.


Controlling party

The company is wholly owned subsidiary of Ecosecurities Holdings SA. The registered address of this company is Rue de la Faïencerie 2, 1227 Carouge GE, Switzerland.

 
Page 11