IRIS Accounts Production v25.1.4.42 07735100 Board of Directors 1.1.24 31.12.24 31.12.24 true false true false false true false Ordinary 1.00000 455469 229460 684929 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh077351002023-12-31077351002024-12-31077351002024-01-012024-12-31077351002022-12-31077351002023-01-012023-12-31077351002023-12-3107735100ns15:EnglandWales2024-01-012024-12-3107735100ns14:PoundSterling2024-01-012024-12-3107735100ns10:Director12024-01-012024-12-3107735100ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3107735100ns10:SmallEntities2024-01-012024-12-3107735100ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3107735100ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3107735100ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107735100ns10:FullAccounts2024-01-012024-12-3107735100ns10:OrdinaryShareClass32024-01-012024-12-310773510043ns10:Director32022-12-310773510043ns10:Director32023-01-012023-12-3107735100ns10:Director32024-01-012024-12-3107735100ns10:RegisteredOffice2024-01-012024-12-3107735100ns5:CurrentFinancialInstruments2024-12-3107735100ns5:CurrentFinancialInstruments2023-12-3107735100ns5:Non-currentFinancialInstruments2024-12-3107735100ns5:Non-currentFinancialInstruments2023-12-3107735100ns5:ShareCapital2024-12-3107735100ns5:ShareCapital2023-12-3107735100ns5:CapitalRedemptionReserve2024-12-3107735100ns5:CapitalRedemptionReserve2023-12-3107735100ns5:RetainedEarningsAccumulatedLosses2024-12-3107735100ns5:RetainedEarningsAccumulatedLosses2023-12-3107735100ns5:NetGoodwill2024-01-012024-12-3107735100ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107735100ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3107735100ns5:PlantMachinery2024-01-012024-12-3107735100ns5:FurnitureFittings2024-01-012024-12-3107735100ns5:MotorVehicles2024-01-012024-12-3107735100ns5:ComputerEquipment2024-01-012024-12-3107735100ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3107735100ns5:PlantMachinery2023-12-3107735100ns5:FurnitureFittings2023-12-3107735100ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3107735100ns5:PlantMachinery2024-12-3107735100ns5:FurnitureFittings2024-12-3107735100ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3107735100ns5:PlantMachinery2023-12-3107735100ns5:FurnitureFittings2023-12-3107735100ns5:MotorVehicles2023-12-3107735100ns5:ComputerEquipment2023-12-3107735100ns5:MotorVehicles2024-12-3107735100ns5:ComputerEquipment2024-12-3107735100ns5:MotorVehicles2023-12-3107735100ns5:ComputerEquipment2023-12-3107735100ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3107735100ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3107735100ns5:LeasedAssetsHeldAsLessee2023-12-3107735100ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3107735100ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3107735100ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3107735100ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3107735100ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3107735100ns5:LeasedAssetsHeldAsLessee2024-12-3107735100ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3107735100ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3107735100ns5:LeasedAssetsHeldAsLessee2023-12-3107735100ns5:CostValuation2023-12-3107735100ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107735100ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3107735100ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3107735100ns5:AcceleratedTaxDepreciationDeferredTax2023-12-3107735100ns5:DeferredTaxation2023-12-3107735100ns5:DeferredTaxation2024-01-012024-12-3107735100ns5:DeferredTaxation2024-12-3107735100ns10:OrdinaryShareClass32024-12-31077351001ns10:Director12023-12-31077351001ns10:Director12022-12-31077351001ns10:Director12024-01-012024-12-31077351001ns10:Director12023-01-012023-12-31077351001ns10:Director12024-12-31077351001ns10:Director12023-12-31
REGISTERED NUMBER: 07735100 (England and Wales)




UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

WYKEN TOOLS LIMITED

WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WYKEN TOOLS LIMITED

COMPANY INFORMATION
for the year ended 31 December 2024







DIRECTORS: G V McDonald
Miss M A McDonald





REGISTERED OFFICE: 1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB





REGISTERED NUMBER: 07735100 (England and Wales)





ACCOUNTANTS: LDP Luckmans
1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB

WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)

BALANCE SHEET
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 751,933 417,074
Investments 5 1 1
751,934 417,075

CURRENT ASSETS
Stocks 6 221,557 212,586
Debtors 7 465,589 787,711
Cash at bank and in hand 1,658,290 751,482
2,345,436 1,751,779
CREDITORS
Amounts falling due within one year 8 1,976,769 974,416
NET CURRENT ASSETS 368,667 777,363
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,120,601

1,194,438

CREDITORS
Amounts falling due after more than one
year

9

(119,784

)

(58,878

)

PROVISIONS FOR LIABILITIES 11 (153,737 ) (61,720 )
NET ASSETS 847,080 1,073,840

CAPITAL AND RESERVES
Called up share capital 12 8,334 8,334
Capital redemption reserve 1 1
Retained earnings 838,745 1,065,505
SHAREHOLDERS' FUNDS 847,080 1,073,840

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)

BALANCE SHEET - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2025 and were signed on its behalf by:





G V McDonald - Director


WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024

1. STATUTORY INFORMATION

Wyken Tools Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
The Goodwill on the acquisition of a business in 2012 has been fully amortised.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 10% on cost
Plant and machinery - 10% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 50% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2023 - 16 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 January 2024 103,187 299,730 43,664
Additions - 351,856 63,009
Disposals - - -
At 31 December 2024 103,187 651,586 106,673
DEPRECIATION
At 1 January 2024 30,611 44,192 3,945
Charge for year 10,318 41,672 11,564
Eliminated on disposal - - -
At 31 December 2024 40,929 85,864 15,509
NET BOOK VALUE
At 31 December 2024 62,258 565,722 91,164
At 31 December 2023 72,576 255,538 39,719

WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 90,323 2,525 539,429
Additions - 247 415,112
Disposals (21,908 ) - (21,908 )
At 31 December 2024 68,415 2,772 932,633
DEPRECIATION
At 1 January 2024 43,505 102 122,355
Charge for year 15,354 1,345 80,253
Eliminated on disposal (21,908 ) - (21,908 )
At 31 December 2024 36,951 1,447 180,700
NET BOOK VALUE
At 31 December 2024 31,464 1,325 751,933
At 31 December 2023 46,818 2,423 417,074

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024 299,730 61,415 361,145
Additions 311,970 - 311,970
Transfer to ownership (299,730 ) - (299,730 )
At 31 December 2024 311,970 61,415 373,385
DEPRECIATION
At 1 January 2024 44,192 14,597 58,789
Charge for year 30,115 15,354 45,469
Transfer to ownership (63,907 ) - (63,907 )
At 31 December 2024 10,400 29,951 40,351
NET BOOK VALUE
At 31 December 2024 301,570 31,464 333,034
At 31 December 2023 255,538 46,818 302,356

WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 1
NET BOOK VALUE
At 31 December 2024 1
At 31 December 2023 1

6. STOCKS
2024 2023
£    £   
Stocks 221,557 212,586

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 371,064 614,075
Other debtors - 10,000
Prepayments 94,525 163,636
465,589 787,711

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Hire purchase contracts 102,083 100,833
Trade creditors 207,025 251,391
Amounts owed to group undertakings 1,344,254 323,474
Tax 124,425 47,302
Social security and other taxes 105,542 175,722
Accrued expenses 77,105 59,123
Deferred government grants 16,335 16,571
1,976,769 974,416

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Hire purchase contracts 58,334 2,084
Deferred government grants 61,450 56,794
119,784 58,878

WYKEN TOOLS LIMITED (REGISTERED NUMBER: 07735100)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Hire purchase contracts 160,417 102,917

Hire purchase contracts are secured over the assets to which they relate.

11. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 153,991 61,720
Other timing differences (254 ) -
153,737 61,720

Deferred
tax
£   
Balance at 1 January 2024 61,720
Charge to Income Statement during year 92,017
Balance at 31 December 2024 153,737

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
8,334 Ordinary £1 8,334 8,334

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
G V McDonald and Miss M A McDonald
Balance outstanding at start of year - 455,469
Amounts advanced - 229,460
Amounts repaid - (684,929 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

14. ULTIMATE CONTROLLING PARTY

The controlling party is Wyken Tools Holdings limited.