Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truetruetruetrue2024-01-01false55truetruefalse 07738994 2024-01-01 2024-12-31 07738994 2023-01-01 2023-12-31 07738994 2024-12-31 07738994 2023-12-31 07738994 c:Director4 2024-01-01 2024-12-31 07738994 d:LeaseholdInvestmentProperty 2024-01-01 2024-12-31 07738994 d:LeaseholdInvestmentProperty 2024-12-31 07738994 d:LeaseholdInvestmentProperty 2023-12-31 07738994 d:LeaseholdInvestmentProperty 2 2024-01-01 2024-12-31 07738994 d:CurrentFinancialInstruments 2024-12-31 07738994 d:CurrentFinancialInstruments 2023-12-31 07738994 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07738994 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07738994 d:ShareCapital 2024-12-31 07738994 d:ShareCapital 2023-12-31 07738994 d:RetainedEarningsAccumulatedLosses 2024-12-31 07738994 d:RetainedEarningsAccumulatedLosses 2023-12-31 07738994 d:OtherDeferredTax 2024-12-31 07738994 d:OtherDeferredTax 2023-12-31 07738994 c:FRS102 2024-01-01 2024-12-31 07738994 c:Audited 2024-01-01 2024-12-31 07738994 c:FullAccounts 2024-01-01 2024-12-31 07738994 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07738994 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07738994 2 2024-01-01 2024-12-31 07738994 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 07738994










CROYLAND RENTALS LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CROYLAND RENTALS LIMITED
REGISTERED NUMBER: 07738994

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
18,552,674
16,828,122

Current assets
  

Debtors: amounts falling due within one year
 5 
16,029
3,948

Cash at bank and in hand
  
487,409
1,099,985

  
503,438
1,103,933

Creditors: amounts falling due within one year
 6 
(16,606,642)
(15,837,704)

Net current liabilities
  
 
 
(16,103,204)
 
 
(14,733,771)

Total assets less current liabilities
  
2,449,470
2,094,351

Provisions for liabilities
  

Deferred tax
 7 
(266,479)
(265,451)

  
 
 
(266,479)
 
 
(265,451)

Net assets
  
2,182,991
1,828,900


Capital and reserves
  

Called up share capital - allotted and fully paid
  
100
100

Profit and loss account
  
2,182,891
1,828,800

  
2,182,991
1,828,900


Page 1

 
CROYLAND RENTALS LIMITED
REGISTERED NUMBER: 07738994
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
N M Johnson
Director

Date: 23 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CROYLAND RENTALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Croyland Rentals Limited is a private company limited by shares, incorporated in England and Wales, registered number 07738994. 
The registered office is at Balmoral House, Kettering Venture Park, Kettering, Northamptonshire, NN15 6XU.
The Company's functional and presentational currency is British Pound Sterling and the financial statements are prepared in round pounds.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Hardwater Holdings Limited as at 31 December 2024 and these financial statements may be obtained from Balmoral House, Kettering Venture Park, Kettering, Northamptonshire, United Kingdom, NN15 6XU.

 
2.3

Going concern

Having considered the forecasted performance and cashflow of the Company, the Directors have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future, and not less than twelve months from the date of approval of these financial statements.
Accordingly, the Company continues to adopt the going concern basis in preparing the annual report and financial statements.

Page 3

 
CROYLAND RENTALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue from rentals is recognised when the amount of revenue can be measured reliably, if it is probable that the Company will receive the consideration due under the transaction and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

Page 4

 
CROYLAND RENTALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through the Statement of Income and Retained Earnings) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the Statement of Income and Retained Earnings.
 

Page 5

 
CROYLAND RENTALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9
Financial instruments (continued)

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through the Statement of Income and Retained Earnings). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 5).

Page 6

 
CROYLAND RENTALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Investment property


Freehold property

£



Valuation


At 1 January 2024
16,828,122


Additions at cost
1,720,189


Surplus on revaluation
4,363



At 31 December 2024
18,552,674

The 2024 valuations were made by the Directors, on an open market value for existing use basis.




5.


Debtors

2024
2023
£
£


Trade debtors
93
-

Amounts owed by group undertakings
-
3,075

Other debtors
872
873

Prepayments and accrued income
15,064
-

16,029
3,948


Amounts owed by group undertakings are interest free, unsecured and repayable on demand.


6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,969
42,070

Amounts owed to group undertakings
16,426,146
15,638,285

Corporation tax
131,903
149,759

Other taxation and social security
28,718
871

Other creditors
12,906
-

Accruals and deferred income
5,000
6,719

16,606,642
15,837,704


Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

Page 7

 
CROYLAND RENTALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Deferred taxation




2024


£






At beginning of year
265,451


Charged to the Statement of Income and Retained Earnings
1,028



At end of year
266,479

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Timing differences on chargeable gains
266,479
265,451


8.


Capital commitments

At 31 December 2024, the Company had capital commitments totalling £Nil in respect of investment properties due to complete after the financial year-end (2023: £695,000). 


9.


Controlling party

The immediate and ultimate parent is Hardwater Holdings Limited, a company incorporated in England and Wales which heads both the smallest and largest group of which Croyland Rentals Limited is a member. The registered office address of Hardwater Holdings Limited is Balmoral House, Kettering Venture Park, Kettering, Northamptonshire, NN15 6XU.
Copies of all accounts of the Group, including the consolidated financial statements, can be obtained from Balmoral House, Kettering Venture Park, Kettering, Northamptonshire, NN15 6XU.
In the opinion of the directors the ultimate controlling parties of the parent company are N M Johnson and R S Johnson.


10.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 24 September 2025 by Victoria Brown FCA (Senior statutory auditor) on behalf of MHA.
MHA is the trading name of MacIntyre Hudson LLP, a limited liability partnership in England and Wales (registered number OC312313).

 
Page 8