Company registration number 07768715 (England and Wales)
BROUNS & CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BROUNS & CO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
17,952
15,819
Current assets
Stocks
96,464
93,717
Debtors
4
63,157
66,899
Cash at bank and in hand
1,071
15,122
160,692
175,738
Creditors: amounts falling due within one year
5
(106,083)
(114,572)
Net current assets
54,609
61,166
Total assets less current liabilities
72,561
76,985
Creditors: amounts falling due after more than one year
6
(63,266)
(17,086)
Net assets
9,295
59,899
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
9,195
59,799
Total equity
9,295
59,899

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 September 2025
Mr M M Brouns
Director
Company registration number 07768715 (England and Wales)
BROUNS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Brouns & Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Bypass Park Estate, Sherburn In Elmet, Leeds, LS25 6EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
10 years straight line
Office Equipment
4 years straight line
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

BROUNS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

Work in progress is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the items to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BROUNS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
2
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Office Equipment
Total
£
£
£
£
Cost
At 1 January 2024
22,794
2,299
2,636
27,729
Additions
2,097
1,626
930
4,653
At 31 December 2024
24,891
3,925
3,566
32,382
Depreciation and impairment
At 1 January 2024
9,274
671
1,965
11,910
Depreciation charged in the year
1,841
329
350
2,520
At 31 December 2024
11,115
1,000
2,315
14,430
Carrying amount
At 31 December 2024
13,776
2,925
1,251
17,952
At 31 December 2023
13,520
1,628
671
15,819
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
19,614
2,392
Other debtors
31,620
51,945
Prepayments and accrued income
11,923
12,562
63,157
66,899
BROUNS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
24,546
35,660
Trade creditors
33,009
26,079
Corporation tax
9,300
9,300
Other taxation and social security
7
217
Other creditors
34,239
39,366
Accruals and deferred income
4,982
3,950
106,083
114,572
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
63,266
17,086
7
Director's advances and guarantees

At the year end, the director owed the company £22,025 (2023 - £48,900), which is included in other debtors. During the year, there were advances of £62,028 (2023 - £55,710) and repayments of £89,530 (2023 - £10,185). Interest of £627 (2023: £544) was charged on the loan.

2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M M Brouns077687152024-01-012024-12-31077687152024-12-31077687152023-12-3107768715core:PlantMachinery2024-12-3107768715core:FurnitureFittings2024-12-3107768715core:ComputerEquipment2024-12-3107768715core:PlantMachinery2023-12-3107768715core:FurnitureFittings2023-12-3107768715core:ComputerEquipment2023-12-3107768715core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107768715core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107768715core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107768715core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107768715core:CurrentFinancialInstruments2024-12-3107768715core:CurrentFinancialInstruments2023-12-3107768715core:ShareCapital2024-12-3107768715core:ShareCapital2023-12-3107768715core:RetainedEarningsAccumulatedLosses2024-12-3107768715core:RetainedEarningsAccumulatedLosses2023-12-3107768715bus:Director12024-01-012024-12-3107768715core:PlantMachinery2024-01-012024-12-3107768715core:FurnitureFittings2024-01-012024-12-3107768715core:ComputerEquipment2024-01-012024-12-31077687152023-01-012023-12-3107768715core:PlantMachinery2023-12-3107768715core:FurnitureFittings2023-12-3107768715core:ComputerEquipment2023-12-31077687152023-12-3107768715core:Non-currentFinancialInstruments2024-12-3107768715core:Non-currentFinancialInstruments2023-12-3107768715bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107768715bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107768715bus:FRS1022024-01-012024-12-3107768715bus:AuditExemptWithAccountantsReport2024-01-012024-12-3107768715bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP