Company registration number 08149736 (England and Wales)
HOOKE HIGHWAYS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
HOOKE HIGHWAYS LIMITED
COMPANY INFORMATION
Directors
Mr M W Montague
Mr R F Emmerich
(Appointed 18 November 2024)
Mr B A P Nijdam
(Appointed 18 November 2024)
Company number
08149736
Registered office
Unit 6, Greystones Yard
Nottinghill Way
Lower weare
Somerset
UK
BS26 2JU
Auditor
Xeinadin Audit Limited
46-48 East Street
Epsom
Surrey
United Kingdom
KT17 1HQ
HOOKE HIGHWAYS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 25
HOOKE HIGHWAYS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the period ended 31 December 2024.

Principal activities

The principal activity of the company during the year was the provision of temporary road traffic management services.

 

Review of the business

The current period covers 15 months to 31 December 2024, whereas the comparative period is for the 12 months to 30 September 2023. As such, movements between the two periods are not directly comparable but the directors comments reflect the underlying performance trends.

 

The directors consider the performance of the business during the period to have been strong, particularly in light of challenging economic conditions. Key developments and results include:

Principal risks and uncertainties

The directors are aware of the key risks and uncertainties facing the business, which include:

The company actively monitors these risks and has policies in place to mitigate them, including regular risk assessments, financial planning, and investment in staff training.

Development and performance

Looking ahead, the company plans to broaden its service portfolio, maintain its commitment to ESG initiatives, further develop its operational capacity and technical capabilities whilst reducing the environmental impact of its activities. The directors remain confident in the company’s long-term growth and sustainability prospects.

On behalf of the board

Mr B A P Nijdam
Director
18 September 2025
HOOKE HIGHWAYS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the period ended 31 December 2024.

Results and dividends

The results for the period are set out on page 7.

Ordinary dividends were paid amounting to £88,365. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr M W Montague
Mr R F Emmerich
(Appointed 18 November 2024)
Mr B A P Nijdam
(Appointed 18 November 2024)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

HOOKE HIGHWAYS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr B A P Nijdam
Director
18 September 2025
HOOKE HIGHWAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOOKE HIGHWAYS LIMITED
- 4 -
Opinion

We have audited the financial statements of Hooke Highways Limited (the 'company') for the period ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HOOKE HIGHWAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOOKE HIGHWAYS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Identify and assess the risk of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.

 

- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company's internal control.

 

- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and the related disclosures made by the directors.

 

- Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to event or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors report to the related disclosure in the financial statements or, if such disclosures are inadequate to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.

 

- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

HOOKE HIGHWAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOOKE HIGHWAYS LIMITED (CONTINUED)
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Hazel Day BSc (Hons) FCA DChA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
46-48 East Street
Epsom
Surrey
KT17 1HQ
United Kingdom
19 September 2025
HOOKE HIGHWAYS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 7 -
Period
Year
ended
ended
31 December
30 September
2024
2023
as restated
Notes
£
£
Turnover
3
13,755,386
9,969,438
Cost of sales
(9,568,883)
(6,793,288)
Gross profit
4,186,503
3,176,150
Distribution costs
(6,063)
(7,960)
Administrative expenses
(3,710,318)
(2,758,868)
Other operating income
-
0
6,800
Operating profit
4
470,122
416,122
Interest payable and similar expenses
7
(108,740)
(99,726)
Amounts written off investments
8
(261,572)
-
Profit before taxation
99,810
316,396
Tax on profit
9
(37,985)
(55,486)
Profit for the financial period
61,825
260,910

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HOOKE HIGHWAYS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
Period
Year
ended
ended
31 December
30 September
2024
2023
as restated
£
£
Profit for the period
61,825
260,910
Other comprehensive income
-
-
Total comprehensive income for the period
61,825
260,910
HOOKE HIGHWAYS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
31 December 2024
30 September 2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
12
471,305
600,716
Investments
13
144,978
298,671
616,283
899,387
Current assets
Debtors
15
2,361,304
3,601,498
Cash at bank and in hand
229,696
-
0
2,591,000
3,601,498
Creditors: amounts falling due within one year
16
(1,064,857)
(2,295,327)
Net current assets
1,526,143
1,306,171
Total assets less current liabilities
2,142,426
2,205,558
Creditors: amounts falling due after more than one year
17
(198,873)
(228,310)
Provisions for liabilities
Deferred tax liability
19
94,991
102,146
(94,991)
(102,146)
Net assets
1,848,562
1,875,102
Capital and reserves
Called up share capital
21
52
52
Capital redemption reserve
22
48
48
Profit and loss reserves
23
1,848,462
1,875,002
Total equity
1,848,562
1,875,102

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr B A P Nijdam
Director
Company registration number 08149736 (England and Wales)
HOOKE HIGHWAYS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 30 September 2023:
Balance at 1 October 2022
52
48
1,724,229
1,724,329
Effect of change in accounting policy
-
-
0
37,034
37,034
As restated
52
48
1,761,263
1,761,363
Year ended 30 September 2023:
Profit and total comprehensive income
-
-
260,910
260,910
Dividends
10
-
-
(147,171)
(147,171)
Balance at 30 September 2023
52
48
1,875,002
1,875,102
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
61,825
61,825
Dividends
10
-
-
(88,365)
(88,365)
Balance at 31 December 2024
52
48
1,848,462
1,848,562
HOOKE HIGHWAYS LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
1,203,511
676,778
Interest paid
(108,740)
(99,726)
Income taxes paid
(107,875)
(108,121)
Net cash inflow from operating activities
986,896
468,931
Investing activities
Purchase of tangible fixed assets
(149,168)
(42,927)
Purchase of subsidiaries
(107,879)
(298,671)
Net cash used in investing activities
(257,047)
(341,598)
Financing activities
Repayment of borrowings
(224,615)
(389,462)
Payment of finance leases obligations
(275,538)
(249,904)
Net cash used in financing activities
(500,153)
(639,366)
Net increase/(decrease) in cash and cash equivalents
229,696
(512,033)
Cash and cash equivalents at beginning of period
-
0
512,033
Cash and cash equivalents at end of period
229,696
-
0
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Hooke Highways Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6, Greystones Yard, Nottinghill Way, Lower weare, Somerset, UK, BS26 2JU.

1.1
Reporting period

The year end of the company has been extended to align with the year end of the ultimate parent company, the reporting period for these financial statements is from 01.10.2023 to 31.12.2024.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% and 33% Straight Line
Computer equipment
33% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14

Dividends

Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.

2
Change in accounting policy

During the period, the company changed its accounting policy for road safety equipment and signage. Previously accounted for as stock, now to be recognised as fixed assets. This change was made to better reflect the nature of these items and to align with other group members accounting treatment of similar assets. The impact of this change has been applied retrospectively, and prior year figures have been restated accordingly. The impact on the financial statements is as follows:

 

The carrying value of stock as at 31 December 2023 has decreased by £116,103.

 

The carrying value of fixed assets as at 31 December 2023 has increased by £80,735.

 

Retained earnings as at 1 January 2023 have been increase by £37,034 to reflect the reclassification.

 

Retained earnings as at 1 January 2024 have been increase by £35,368 to reflect the reclassification.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Provsion of road traffic managment services
13,755,386
9,969,438
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 17 -
4
Operating profit
2024
2023
Operating profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
19,000
-
0
Depreciation of owned tangible fixed assets
499,504
404,958
Operating lease charges
230,849
224,262
5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
149
138

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
6,849,883
4,606,913
Social security costs
15,018
9,220
Pension costs
127,089
85,797
6,991,990
4,701,930
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
117,923
75,000
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
69,178
66,749
Other finance costs:
Interest on finance leases and hire purchase contracts
39,562
32,977
108,740
99,726
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 18 -
8
Amounts written off investments
2024
2023
£
£
Other gains and losses
(261,572)
-
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
45,141
95,337
Deferred tax
Other adjustments
(7,156)
(39,851)
Total tax charge
37,985
55,486

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
99,810
316,396
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
24,953
79,099
Tax effect of expenses that are not deductible in determining taxable profit
(6,836)
1,905
Change in unrecognised deferred tax assets
(7,156)
(39,851)
Adjustments in respect of prior years
-
0
18,101
Effect of change in corporation tax rate
-
0
(12,959)
Group relief
(65,709)
(29,709)
Permanent capital allowances in excess of depreciation
27,340
38,900
Effect of revaluations of investments
65,393
-
0
Taxation charge for the period
37,985
55,486
10
Dividends
2024
2023
£
£
Interim paid
88,365
147,171
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 19 -
11
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Fixed asset investments
13
261,572
-
Recognised in:
Amounts written off investments
261,572
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

12
Tangible fixed assets
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2023
1,529,131
68,184
151,540
1,748,855
Additions
358,222
11,871
-
0
370,093
At 31 December 2024
1,887,353
80,055
151,540
2,118,948
Depreciation and impairment
At 1 October 2023
1,051,905
45,894
50,340
1,148,139
Depreciation charged in the period
448,651
16,353
34,500
499,504
At 31 December 2024
1,500,556
62,247
84,840
1,647,643
Carrying amount
At 31 December 2024
386,797
17,808
66,700
471,305
At 30 September 2023
477,226
22,290
101,200
600,716

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and machinery
291,565
-
0
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 20 -
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
144,978
298,671
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 October 2023
298,671
Additions
107,879
Valuation changes
(261,572)
At 31 December 2024
144,978
Carrying amount
At 31 December 2024
144,978
At 30 September 2023
298,671
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Diversion Traffic Management Limited
United Kingdom
Odinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
3 Park Court, Pyrford Road, West Byfleet, Surrey, KT14 6SD
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Diversion Traffic Management Limited
144,978
(89,587)
0
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,510,869
2,940,902
Amounts owed by group undertakings
591,396
494,602
Other debtors
248,042
165,994
Prepayments and accrued income
10,997
-
0
2,361,304
3,601,498
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
18
115,284
140,460
Trade creditors
335,995
639,088
Amounts owed to group undertakings
153,044
192,500
Corporation tax
45,141
107,876
Other taxation and social security
186,609
259,018
Other creditors
55,630
729,766
Accruals and deferred income
173,154
226,619
1,064,857
2,295,327

The company operates an invoice discounting facility. The balance outstanding under this facility at year-end was £nil (2023: £729,766). The facility is secured against trade receivables.

17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
18
198,873
228,310
18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
115,284
140,460
In two to five years
198,873
228,310
314,157
368,770

Finance lease payments represent rentals payable by the company for certain items of plant and machinery.

HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 22 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
94,991
102,146
2024
Movements in the period:
£
Liability at 1 October 2023
102,146
Credit to profit or loss
(7,155)
Liability at 31 December 2024
94,991

The deferred tax liability set out above relates to accelerated capital allowances.

20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
127,089
85,797

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of 10p each
520
520
52
52
22
Capital redemption reserve
2024
2023
£
£
At the beginning and end of the period
48
48
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 23 -
23
Profit and loss reserves
2024
2023
as restated
£
£
At the beginning of the period
1,910,370
1,724,229
Prior year adjustment
(35,368)
37,034
As restated
1,875,002
1,761,263
Profit for the period
61,825
260,910
Dividends declared and paid in the period
(88,365)
(147,171)
At the end of the period
1,848,462
1,875,002
24
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
205,557
103,611
Between two and five years
338,782
392,107
544,339
495,718
25
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Name of related party
Nature of relationship
Diversion Traffic Management Limited
fellow group subsidiary
Description of
Income
Payments
transaction
2024
2023
2024
2023
£
£
£
£
Diversion Traffic Management Limited
Intercompany trading
7,684
28,857
110,778
128,237
Balances with related parties
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
25
Related party transactions
(Continued)
- 24 -
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Diversion Traffic Management Limited
-
0
-
0
153,043
192,500
Hooke Holdings Limited
591,396
484,374
-
0
-
0
26
Ultimate controlling party

The intermediate Parent Company is Hooke Holdings Limited, a Company incorporated in England and Wales. The group Parent Company is BUKO Traffic and Safety Limited, a Company incorporated in England and Wales. The Ultimate controlling party is Theodorus Matheus Cornelis Burger.

27
Cash generated from operations
2024
2023
£
£
Profit after taxation
61,825
260,910
Adjustments for:
Taxation charged
37,985
55,486
Finance costs
108,740
99,726
Depreciation and impairment of tangible fixed assets
499,504
404,958
Other gains and losses
261,572
-
Movements in working capital:
Decrease/(increase) in debtors
1,336,988
(1,254,932)
(Decrease)/increase in creditors
(1,103,103)
1,110,630
Cash generated from operations
1,203,511
676,778
28
Analysis of changes in net debt
1 October 2023
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
-
229,696
229,696
Obligations under finance leases
(368,770)
54,613
(314,157)
(368,770)
284,309
(84,461)
29
Prior period adjustment
HOOKE HIGHWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
29
Prior period adjustment
(Continued)
- 25 -
Reconciliation of changes in equity
1 October
30 September
2022
2023
£
£
Adjustments to prior period
Change in Stock accounting policy
-
(35,368)
Equity as previously reported
1,724,329
1,910,470
Equity as adjusted
1,724,329
1,875,102
Analysis of the effect upon equity
Profit and loss reserves
-
(35,368)
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior period
Change in Stock accounting policy
(72,402)
Profit as previously reported
333,312
Profit as adjusted
260,910
Notes to reconciliation

Details of the prior year adjustment are set out within the accounting policies section of the financial statements.

2024-12-312023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M W MontagueMr R F EmmerichMr B A P Nijdam081497362023-10-012024-12-3108149736bus:Director12023-10-012024-12-3108149736bus:Director22023-10-012024-12-3108149736bus:Director32023-10-012024-12-3108149736bus:RegisteredOffice2023-10-012024-12-31081497362024-12-31081497362022-10-012023-09-3008149736core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3008149736core:RetainedEarningsAccumulatedLosses2023-10-012024-12-31081497362023-09-3008149736core:PlantMachinery2024-12-3108149736core:ComputerEquipment2024-12-3108149736core:MotorVehicles2024-12-3108149736core:PlantMachinery2023-09-3008149736core:ComputerEquipment2023-09-3008149736core:MotorVehicles2023-09-3008149736core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108149736core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3008149736core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108149736core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3008149736core:CurrentFinancialInstruments2024-12-3108149736core:CurrentFinancialInstruments2023-09-3008149736core:ShareCapital2024-12-3108149736core:ShareCapital2023-09-3008149736core:CapitalRedemptionReserve2024-12-3108149736core:CapitalRedemptionReserve2023-09-3008149736core:RetainedEarningsAccumulatedLosses2024-12-3108149736core:RetainedEarningsAccumulatedLosses2023-09-3008149736core:CapitalRedemptionReservecore:PriorPeriodIncreaseDecrease2022-09-3008149736core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2022-09-3008149736core:ShareCapital2022-09-3008149736core:CapitalRedemptionReserve2022-09-3008149736core:RetainedEarningsAccumulatedLosses2022-09-3008149736core:ShareCapitalOrdinaryShareClass12024-12-3108149736core:ShareCapitalOrdinaryShareClass12023-09-3008149736core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-09-3008149736core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-09-3008149736core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2023-09-3008149736core:RetainedEarningsAccumulatedLosses2023-09-30081497362023-09-3008149736core:PlantMachinery2023-10-012024-12-3108149736core:ComputerEquipment2023-10-012024-12-3108149736core:MotorVehicles2023-10-012024-12-3108149736core:UKTax2023-10-012024-12-3108149736core:UKTax2022-10-012023-09-300814973612023-10-012024-12-310814973612022-10-012023-09-3008149736core:PlantMachinery2023-09-3008149736core:ComputerEquipment2023-09-3008149736core:MotorVehicles2023-09-3008149736core:Non-currentFinancialInstruments2024-12-3108149736core:Non-currentFinancialInstruments2023-09-3008149736core:Subsidiary12023-10-012024-12-3108149736core:Subsidiary112023-10-012024-12-3108149736core:Subsidiary12024-12-3108149736core:WithinOneYear2024-12-3108149736core:WithinOneYear2023-09-3008149736core:BetweenTwoFiveYears2024-12-3108149736core:BetweenTwoFiveYears2023-09-3008149736bus:OrdinaryShareClass12023-10-012024-12-3108149736bus:OrdinaryShareClass12024-12-3108149736bus:OrdinaryShareClass12023-09-3008149736core:Subsidiary12023-10-012024-12-3108149736core:OtherGroupMember12023-10-012024-12-3108149736core:ParentEntities2023-10-012024-12-3108149736core:OtherGroupMember12022-10-012023-09-3008149736core:OtherGroupMember12024-12-3108149736core:OtherGroupMember12023-09-3008149736core:ParentEntities2024-12-3108149736core:ParentEntities2023-09-3008149736bus:PrivateLimitedCompanyLtd2023-10-012024-12-3108149736bus:FRS1022023-10-012024-12-3108149736bus:Audited2023-10-012024-12-3108149736bus:FullAccounts2023-10-012024-12-31xbrli:purexbrli:sharesiso4217:GBP