Company registration number 08153771 (England and Wales)
SOLARCROWN COMMERCIAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SOLARCROWN COMMERCIAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
SOLARCROWN COMMERCIAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,892
1,617
Tangible assets
4
31,854
41,106
33,746
42,723
Current assets
Stocks
63,806
89,285
Debtors
5
557,507
866,986
Cash at bank and in hand
425,279
266,068
1,046,592
1,222,339
Creditors: amounts falling due within one year
6
(451,049)
(724,434)
Net current assets
595,543
497,905
Total assets less current liabilities
629,289
540,628
Creditors: amounts falling due after more than one year
7
(33,333)
(113,333)
Provisions for liabilities
8
(11,124)
(12,934)
Net assets
584,832
414,361
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
10
584,732
414,261
Total equity
584,832
414,361

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 July 2025 and are signed on its behalf by:
R Ashcroft
Director
Company registration number 08153771 (England and Wales)
SOLARCROWN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Solarcrown Commercial Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Unit 2, Solarcrown Commercial, Sandwash Business Park, Sandwash Close, Rainford, St Helens, WA11 8LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Mikhail Hotels & Leisure Holdings Limited. These consolidated financial statements are available from its registered office, 583 The Bold Hotel, Lord Street, Southport, PR9 0BE.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

SOLARCROWN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Customer deposits received in advance of installation work to be completed are held within separate client accounts operated by the company and recognised separately as amounts still receivable with a corresponding liability recognised to repay to the customer until installation has been completed.

1.4
Intangible fixed assets - goodwill

Goodwill representing the shortfall of the purchase price compared with the fair value of net assets acquired is capitalised and written off evenly over not more than four years as in the opinion of the directors this represents the period over which the goodwill is effective.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Logo and website
10% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Fixtures and fittings
25% straight line and 25% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SOLARCROWN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

SOLARCROWN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
6
3
Intangible fixed assets
Goodwill
Logo and website
Total
£
£
£
Cost
At 1 January 2024
(375,945)
8,975
(366,970)
Additions
-
0
625
625
At 31 December 2024
(375,945)
9,600
(366,345)
Amortisation and impairment
At 1 January 2024
(375,945)
7,358
(368,587)
Amortisation charged for the year
-
0
350
350
At 31 December 2024
(375,945)
7,708
(368,237)
Carrying amount
At 31 December 2024
-
0
1,892
1,892
At 31 December 2023
-
0
1,617
1,617
SOLARCROWN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
5,160
18,636
89,481
113,277
Additions
-
0
3,083
-
0
3,083
At 31 December 2024
5,160
21,719
89,481
116,360
Depreciation and impairment
At 1 January 2024
5,160
16,500
50,511
72,171
Depreciation charged in the year
-
0
1,525
10,810
12,335
At 31 December 2024
5,160
18,025
61,321
84,506
Carrying amount
At 31 December 2024
-
0
3,694
28,160
31,854
At 31 December 2023
-
0
2,136
38,970
41,106
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
292,736
487,179
Other debtors
223,307
250,565
Prepayments and accrued income
41,464
129,242
557,507
866,986
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
80,000
80,000
Trade creditors
168,484
277,037
Amounts owed to group undertakings
87,000
201,195
Corporation tax
-
0
1,360
Other taxation and social security
6,725
100,016
Other creditors
11,152
11,099
Accruals and deferred income
97,688
53,727
451,049
724,434

Bank loans are secured by fixed and floating charges over all property of the company.

SOLARCROWN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
33,333
113,333

Bank loans are secured by fixed and floating charges over all property of the company.

8
Provisions for liabilities
2024
2023
£
£
Warranty provision
10,000
10,000
Deferred tax liabilities
1,124
2,934
11,124
12,934
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
75
75
75
75
Ordinary B Shares of £1 each
25
25
25
25
100
100
100
100

A shares and B shares are non-redeemable and rank equally in terms of voting rights - one vote for each share, rights to participate in all approved dividend distributions for that class of share and rights to participate in any capital distribution on sale or winding up unless expressly stated otherwise.

10
Profit and loss reserves

Profit and loss reserve represents earnings net of distributions to owners.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

SOLARCROWN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Stephen Grayson ACA FCCA
Statutory Auditor:
Cooper Parry Group Limited
Date of audit report:
4 July 2025
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
397
1,137
13
Related party transactions

The company has taken advantage of the provisions within FRS 102 paragraph 33.1A from disclosing transactions with entities which are a wholly owned part of the group.

 

Included within creditors at the year end is an amount of £80,286 (2023: £201,195) owed to entities related by common control.

 

Included within debtors at the year end is an amount of £35,888 (2023: £12,960) owed to entities related by common control.

14
Parent company

The immediate and ultimate parent company is Mikhail Hotels and Leisure Holdings Limited, a company registered in England and Wales. Copies of the financial statements of the immediate parent undertaking can be obtained from Mikhail Hotels and Leisure Holdings Limited, 583 The Bold Hotel, Lord Street, Southport, PR9 6HY.

 

Mikhail Hotels and Leisure Holdings Limited is controlled by A Mikhail and V Mikhail.

2024-12-312024-01-01falsefalsefalse04 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityK C CurrieR Ashcroft081537712024-01-012024-12-31081537712024-12-31081537712023-12-3108153771core:NetGoodwill2024-12-3108153771core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108153771core:NetGoodwill2023-12-3108153771core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108153771core:PlantMachinery2024-12-3108153771core:FurnitureFittings2024-12-3108153771core:MotorVehicles2024-12-3108153771core:PlantMachinery2023-12-3108153771core:FurnitureFittings2023-12-3108153771core:MotorVehicles2023-12-3108153771core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108153771core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108153771core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108153771core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108153771core:CurrentFinancialInstruments2024-12-3108153771core:CurrentFinancialInstruments2023-12-3108153771core:ShareCapital2024-12-3108153771core:ShareCapital2023-12-3108153771core:RetainedEarningsAccumulatedLosses2024-12-3108153771core:RetainedEarningsAccumulatedLosses2023-12-3108153771core:ShareCapitalOrdinaryShareClass12024-12-3108153771core:ShareCapitalOrdinaryShareClass12023-12-3108153771core:ShareCapitalOrdinaryShareClass22024-12-3108153771core:ShareCapitalOrdinaryShareClass22023-12-3108153771core:ShareCapitalOrdinaryShares2024-12-3108153771core:ShareCapitalOrdinaryShares2023-12-3108153771bus:Director22024-01-012024-12-3108153771core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108153771core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108153771core:PlantMachinery2024-01-012024-12-3108153771core:FurnitureFittings2024-01-012024-12-3108153771core:MotorVehicles2024-01-012024-12-31081537712023-01-012023-12-3108153771core:NetGoodwill2023-12-3108153771core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31081537712023-12-3108153771core:Goodwill2024-01-012024-12-3108153771core:NetGoodwill2024-01-012024-12-3108153771core:PlantMachinery2023-12-3108153771core:FurnitureFittings2023-12-3108153771core:MotorVehicles2023-12-3108153771core:Non-currentFinancialInstruments2024-12-3108153771core:Non-currentFinancialInstruments2023-12-3108153771bus:OrdinaryShareClass12024-01-012024-12-3108153771bus:OrdinaryShareClass22024-01-012024-12-3108153771bus:OrdinaryShareClass12024-12-3108153771bus:OrdinaryShareClass12023-12-3108153771bus:OrdinaryShareClass22024-12-3108153771bus:OrdinaryShareClass22023-12-3108153771bus:AllOrdinaryShares2024-12-3108153771bus:AllOrdinaryShares2023-12-3108153771bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108153771bus:FRS1022024-01-012024-12-3108153771bus:Audited2024-01-012024-12-3108153771bus:Director12024-01-012024-12-3108153771bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108153771bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP