Acorah Software Products - Accounts Production 16.5.460 false true 31 October 2023 1 November 2022 false 26 March 2025 1 November 2023 31 December 2024 31 December 2024 08249125 Mr C M Porter Mr D A Salt Sydney US Aggregator LP 2189 Flintstone Dr, Suite O, Tucker, GA 30084, United States true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08249125 2023-10-31 08249125 2024-12-31 08249125 2023-11-01 2024-12-31 08249125 frs-core:CurrentFinancialInstruments 2024-12-31 08249125 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 08249125 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-11-01 2024-12-31 08249125 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-10-31 08249125 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 08249125 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-11-01 2024-12-31 08249125 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-10-31 08249125 frs-core:MotorVehicles 2024-12-31 08249125 frs-core:MotorVehicles 2023-11-01 2024-12-31 08249125 frs-core:MotorVehicles 2023-10-31 08249125 frs-core:PlantMachinery 2024-12-31 08249125 frs-core:PlantMachinery 2023-11-01 2024-12-31 08249125 frs-core:PlantMachinery 2023-10-31 08249125 frs-core:SharePremium 2024-12-31 08249125 frs-core:ShareCapital 2024-12-31 08249125 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 08249125 frs-bus:PrivateLimitedCompanyLtd 2023-11-01 2024-12-31 08249125 frs-bus:FilletedAccounts 2023-11-01 2024-12-31 08249125 frs-bus:SmallEntities 2023-11-01 2024-12-31 08249125 frs-bus:Audited 2023-11-01 2024-12-31 08249125 frs-bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-12-31 08249125 1 2023-11-01 2024-12-31 08249125 frs-bus:Director1 2023-11-01 2024-12-31 08249125 frs-bus:Director2 2023-11-01 2024-12-31 08249125 frs-countries:EnglandWales 2023-11-01 2024-12-31 08249125 2022-10-31 08249125 2023-10-31 08249125 2022-11-01 2023-10-31 08249125 frs-core:CurrentFinancialInstruments 2023-10-31 08249125 frs-core:SharePremium 2023-10-31 08249125 frs-core:ShareCapital 2023-10-31 08249125 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31
Registered number: 08249125
Immersive Interactive Ltd
Financial Statements
For the Period 1 November 2023 to 31 December 2024
Stubbs Parkin
55 Hoghton Street
Southport
Merseyside
PR9 0PG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 08249125
31 December 2024 31 October 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 343,989 788,802
Tangible Assets 5 144,016 154,522
488,005 943,324
CURRENT ASSETS
Stocks 6 219,024 307,333
Debtors 7 2,359,482 2,121,663
Cash at bank and in hand 450,725 435,524
3,029,231 2,864,520
Creditors: Amounts Falling Due Within One Year 8 (767,331 ) (779,373 )
NET CURRENT ASSETS (LIABILITIES) 2,261,900 2,085,147
TOTAL ASSETS LESS CURRENT LIABILITIES 2,749,905 3,028,471
PROVISIONS FOR LIABILITIES
Deferred Taxation (10,436 ) -
NET ASSETS 2,739,469 3,028,471
CAPITAL AND RESERVES
Called up share capital 9 11 11
Share premium account 186,945 186,945
Profit and Loss Account 2,552,513 2,841,515
SHAREHOLDERS' FUNDS 2,739,469 3,028,471
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr D A Salt
Director
19th September 2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Immersive Interactive Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08249125 . The registered office is Penningtons Manches Cooper Llp, 9400 Garsington Road, Oxford Business Park, Oxford, OX4 2HN. 
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The company's functional and presentational currency is GBP and no level of rounding has been used in the preparation of the financial statements.
2.2. Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities
2.3. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their expected useful economic lives of 2 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
During the year, the directors reviewed the estimated useful life of the Company's intangible assets, this reassessment showed the asset will generate economic benefits over a shorter useful life than initially estimated. As a result, the amortisation period had been revised from between three to eight years to two years, effective from 1st January 2024.
This change has been made as the revised amortisation rate more accurately reflects the expected useful life of the asset. The change in estimate has been applied prospectively in accordance with FRS102, and has resulted in an increase in amortisation expense of £ 544,468 for the current period.
Future periods will reflect the revised amortisation rate accordingly.
Page 3
Page 4
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% straight line basis
Plant & Machinery 25% reducing balance basis
Motor Vehicles 25% reducing balance basis
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.7. Taxation
The tax expense for the period comprises current and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the period, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 19 (2023: 17)
19 17
4. Intangible Assets
Development Costs
£
Cost
As at 1 November 2023 1,358,571
Additions 385,332
As at 31 December 2024 1,743,903
Amortisation
As at 1 November 2023 569,769
Provided during the period 830,145
As at 31 December 2024 1,399,914
Net Book Value
As at 31 December 2024 343,989
As at 1 November 2023 788,802
Page 5
Page 6
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 November 2023 108,495 98,590 49,396 256,481
Additions - 1,760 21,995 23,755
As at 31 December 2024 108,495 100,350 71,391 280,236
Depreciation
As at 1 November 2023 15,189 62,752 24,018 101,959
Provided during the period 2,532 18,599 13,130 34,261
As at 31 December 2024 17,721 81,351 37,148 136,220
Net Book Value
As at 31 December 2024 90,774 18,999 34,243 144,016
As at 1 November 2023 93,306 35,838 25,378 154,522
6. Stocks
31 December 2024 31 October 2023
£ £
Stock 219,024 307,333
7. Debtors
31 December 2024 31 October 2023
£ £
Due within one year
Trade debtors 685,126 669,050
Amounts owed by group undertakings 1,227,238 1,246,784
Other debtors 30,336 205,829
1,942,700 2,121,663
Due after more than one year
Amounts owed by group undertakings 416,782 -
2,359,482 2,121,663
Page 6
Page 7
8. Creditors: Amounts Falling Due Within One Year
31 December 2024 31 October 2023
£ £
Trade creditors 137,160 110,917
Other creditors 409,163 442,948
Taxation and social security 221,008 225,508
767,331 779,373
9. Share Capital
31 December 2024 31 October 2023
£ £
Allotted, Called up and fully paid 11 11
10. Related Party Transactions
Included within debtors is a loan of £1,180,900 : 2024 (£1,180,900 : 2023) made to Echo Healthcare Inc, the immediate parent company. The loan is interest free and repayable on demand and there have been no further advances or repayments made during the period.
11. Ultimate Parent Undertaking and Controlling Party
The company's immediate parent is Echo Healthcare Inc. , incorporated in the United States.  
The ultimate parent is Sydney US Aggregator LP , incorporated in the United States. The most senior parent producing publicly available financial statements is Sydney US Buyer Corp. Copies of these accounts are available on request from, 2189 Flintstone Dr, Suite O, Tucker, GA 30084, United States .
12. Audit Information
The auditor's report on the accounts of Immersive Interactive Ltd for the period ended 31 December 2024 was unqualified.
The auditor's report was signed by Katharine Thompson (Senior Statutory Auditor) for and on behalf of Stubbs Parkin Limited, 55 Hoghton Street, Southport, Merseyside, PR9 0PG , Statutory Auditor.
Page 7