Caseware UK (AP4) 2024.0.164 2024.0.164 true2024-04-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.88truefalse 08358916 2024-04-01 2025-03-31 08358916 2023-04-01 2024-03-31 08358916 2025-03-31 08358916 2024-03-31 08358916 c:Director1 2024-04-01 2025-03-31 08358916 d:PlantMachinery 2024-04-01 2025-03-31 08358916 d:PlantMachinery 2025-03-31 08358916 d:PlantMachinery 2024-03-31 08358916 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08358916 d:FurnitureFittings 2024-04-01 2025-03-31 08358916 d:FurnitureFittings 2025-03-31 08358916 d:FurnitureFittings 2024-03-31 08358916 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08358916 d:OfficeEquipment 2024-04-01 2025-03-31 08358916 d:OfficeEquipment 2025-03-31 08358916 d:OfficeEquipment 2024-03-31 08358916 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08358916 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08358916 d:Goodwill 2024-04-01 2025-03-31 08358916 d:Goodwill 2025-03-31 08358916 d:Goodwill 2024-03-31 08358916 d:CurrentFinancialInstruments 2025-03-31 08358916 d:CurrentFinancialInstruments 2024-03-31 08358916 d:Non-currentFinancialInstruments 2025-03-31 08358916 d:Non-currentFinancialInstruments 2024-03-31 08358916 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08358916 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08358916 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08358916 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08358916 d:ShareCapital 2025-03-31 08358916 d:ShareCapital 2024-03-31 08358916 d:RetainedEarningsAccumulatedLosses 2025-03-31 08358916 d:RetainedEarningsAccumulatedLosses 2024-03-31 08358916 c:FRS102 2024-04-01 2025-03-31 08358916 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08358916 c:FullAccounts 2024-04-01 2025-03-31 08358916 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08358916 2 2024-04-01 2025-03-31 08358916 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 08358916













Reigate Specialist Orthodontic Practice Ltd

Financial statements
Information for filing with the registrar

31 March 2025




 
Reigate Specialist Orthodontic Practice Ltd


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
80,061
65,644

  
80,061
65,644

Current assets
  

Stocks
  
13,079
16,309

Debtors
 6 
926,150
784,376

Cash at bank and in hand
  
40,762
69,472

  
979,991
870,157

Creditors: amounts falling due within one year
 7 
(138,845)
(211,067)

Net current assets
  
 
 
841,146
 
 
659,090

Total assets less current liabilities
  
921,207
724,734

Creditors: amounts falling due after more than one year
 8 
(22,126)
-

Provisions for liabilities
  

Deferred tax
  
(19,916)
(16,313)

Net assets
  
879,165
708,421


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
879,065
708,321

Shareholders' funds
  
879,165
708,421


Page 1

 
Reigate Specialist Orthodontic Practice Ltd

    
Balance sheet (continued)
At 31 March 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 September 2025.




Z Recape
Director

Registered number: 08358916
The notes on pages 3 to 8 form part of these financial statements. 

Page 2

 
Reigate Specialist Orthodontic Practice Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Reigate Specialist Orthodontic Practice Ltd ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England and Wales. The address of the registered office is 2nd Floor, Citygate, St James Boulevard, Newcastle upon Tyne, Tyne and Wear, NE1 4JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover recognised in the profit and loss account represents private fees and facial aesthetic income receivable during the year.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
Reigate Specialist Orthodontic Practice Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

Page 4

 
Reigate Specialist Orthodontic Practice Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 8).

Page 5

 
Reigate Specialist Orthodontic Practice Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
293,115



At 31 March 2025

293,115



Amortisation


At 1 April 2024
293,115



At 31 March 2025

293,115



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 6

 
Reigate Specialist Orthodontic Practice Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost


At 1 April 2024
130,224
46,759
3,639
180,622


Additions
31,608
-
4,122
35,730



At 31 March 2025

161,832
46,759
7,761
216,352



Depreciation


At 1 April 2024
87,855
26,195
928
114,978


Charge for the year
15,202
5,141
970
21,313



At 31 March 2025

103,057
31,336
1,898
136,291



Net book value



At 31 March 2025
58,775
15,423
5,863
80,061



At 31 March 2024
42,369
20,564
2,711
65,644


6.


Debtors

2025
2024
£
£


Trade debtors
630
2,641

Amounts owed by group undertakings
917,763
774,063

Other debtors
-
18

Prepayments and accrued income
7,757
7,654

926,150
784,376


Page 7

 
Reigate Specialist Orthodontic Practice Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
30,899
36,463

Corporation tax
40,341
-

Other taxation and social security
3,486
3,653

Obligations under finance lease and hire purchase contracts
6,322
11,675

Other creditors
918
915

Accruals and deferred income
56,879
158,361

138,845
211,067



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
22,126
-

22,126
-



9.


Related party transactions

During the year, the company operated on normal commercial terms with Hecros Limited. The amount owed from Hecros Limited at 31 March 2025 was £917,763 (2024: £774,063 due from Hecros Limited).

 
Page 8