Company registration number 08445687 (England and Wales)
TOWER GRANGE HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 JUNE 2024
PAGES FOR FILING WITH REGISTRAR
TOWER GRANGE HOMES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
TOWER GRANGE HOMES LIMITED
BALANCE SHEET
- 1 -
26 June 2024
27 June 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,252
Current assets
Stocks
633,436
-
Debtors
5
493,704
413,274
Cash at bank and in hand
21,411
938
1,148,551
414,212
Creditors: amounts falling due within one year
6
(839,510)
(86,673)
Net current assets
309,041
327,539
Net assets
318,293
327,539
Capital and reserves
Called up share capital
7
360,000
360,000
Profit and loss reserves
(41,707)
(32,461)
Total equity
318,293
327,539
For the financial period ended 26 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
S J Peck
Director
Company registration number 08445687 (England and Wales)
TOWER GRANGE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 JUNE 2024
- 2 -
1
Accounting policies
Company information
Tower Grange Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is 509 - 510 Cotton Exchange, Bixteth Street, Liverpool, L3 9LQ.
1.1
Reporting period
These financial statements are for the period ended 26 June 2024 as the reporting period was shortened by a day. The previous financial statements were for the period ended 27 June 2023. As such the comparative amounts presented in these financial statements (including the related notes) are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.3
Turnover
Turnover on private residential properties is recognised on legal completion of sale of each individual property within the development. An estimate is made of the profit attributable to each property and is calculated based on an assessment of the overall profitability of the development.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
TOWER GRANGE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 JUNE 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Land stock is recorded at cost and the carrying amount is reviewed regularly by the directors for any evidence of impairment, taking into account factors such as opportunity for development and status of planning permissions.
Similarly, work in progress is recorded at cost and its recoverability is reviewed regularly with reference to the current market sales prices that are expected to be received and forecast costs to complete.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at cost.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
TOWER GRANGE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 JUNE 2024
1
Accounting policies
(Continued)
- 4 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2023
Number
Number
Total
4
1
TOWER GRANGE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 JUNE 2024
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 28 June 2023
Additions
10,015
At 26 June 2024
10,015
Depreciation and impairment
At 28 June 2023
Depreciation charged in the period
763
At 26 June 2024
763
Carrying amount
At 26 June 2024
9,252
At 27 June 2023
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
493,704
413,274
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
363,493
Amounts owed to group undertakings
40,417
40,417
Taxation and social security
109,036
42,283
Other creditors
326,564
3,973
839,510
86,673
7
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
105,000 Ordinary shares of £1 each
105,000
105,000
TOWER GRANGE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 JUNE 2024
7
Called up share capital
2024
2023
£
£
(Continued)
- 6 -
Preference share capital
Issued and fully paid
255,000 redeemable preference shares of £1 each
255,000
255,000
Total equity share capital
360,000
360,000
8
Directors' transactions
Transactions in relation to loans with directors during the period are outlined in the table below:
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
S Sullivan - Loan
2.25
119,389
167,850
2,121
(138,125)
151,235
119,389
167,850
2,121
(138,125)
151,235
9
Parent company
The company is a wholly owned subsidiary of Tower Grange Estates Limited, a company registered in England and Wales.