Company registration number 08952266 (England and Wales)
CONSILIUM TECHNICAL SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CONSILIUM TECHNICAL SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr D J Gordon
Mr M M Robinson
Mr M West
Company number
08952266
Registered office
Unit 101
Fort Dunlop
Fort Parkway
Birmingham
B24 9FD
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
National Westminster Bank Plc
11 Western Boulevard
Bede Island Business Park
Leicester
LE2 7EJ
CONSILIUM TECHNICAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CONSILIUM TECHNICAL SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
132,191
47,958
Current assets
Debtors
4
1,881,020
1,239,852
Cash at bank and in hand
104,800
270,462
1,985,820
1,510,314
Creditors: amounts falling due within one year
5
(674,880)
(639,580)
Net current assets
1,310,940
870,734
Total assets less current liabilities
1,443,131
918,692
Provisions for liabilities
6
(24,024)
(10,753)
Net assets
1,419,107
907,939
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,419,007
907,839
Total equity
1,419,107
907,939

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 May 2025 and are signed on its behalf by:
Mr D J Gordon
Director
Company registration number 08952266 (England and Wales)
CONSILIUM TECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Consilium Technical Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 101, Fort Dunlop, Fort Parkway, Birmingham, B24 9FD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% on reducing balance to 31 Jan 2024 / straight line over 80 months from 1 Feb 2024
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CONSILIUM TECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
37
31
CONSILIUM TECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 January 2024
48,951
73,750
122,701
Additions
89,803
35,869
125,672
Disposals
(12,535)
(13,717)
(26,252)
At 31 December 2024
126,219
95,902
222,121
Depreciation and impairment
At 1 January 2024
30,632
44,111
74,743
Depreciation charged in the year
21,011
20,428
41,439
Eliminated in respect of disposals
(12,535)
(13,717)
(26,252)
At 31 December 2024
39,108
50,822
89,930
Carrying amount
At 31 December 2024
87,111
45,080
132,191
At 31 December 2023
18,319
29,639
47,958

From 1 February 2024, the company reassessed the estimate of depreciation for fixtures and fittings from 15% reducing balance to straight-line depreciation over 80 months.

 

This change reflects a revised estimate of the assets’ useful life, and has been applied prospectively in line with FRS 102.

 

4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
171,579
236,755
Amounts owed by group undertakings
1,647,427
963,101
Other debtors
62,014
39,996
1,881,020
1,239,852
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
53,816
28,029
Amounts owed to group undertakings
133,780
115,272
Taxation and social security
244,759
299,432
Other creditors
242,525
196,847
674,880
639,580
CONSILIUM TECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
24,024
10,753
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Peter Ormerod FCA
Statutory Auditor:
Ormerod Rutter Limited
Date of audit report:
22 May 2025
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
64,016
27,951
Between two and five years
177,644
13,250
241,660
41,201
10
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

CONSILIUM TECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
11
Control

Ultimate parent company

The ultimate parent company is Ramudden Group Holding AB, a company registered in Sweden.

Ultimate controlling party

The ultimate controlling party is unknown.

 

2024-12-312024-01-01falsefalsefalse22 May 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D J GordonMr M M RobinsonMr M West089522662024-01-012024-12-3108952266bus:Director12024-01-012024-12-3108952266bus:Director22024-01-012024-12-3108952266bus:Director32024-01-012024-12-3108952266bus:RegisteredOffice2024-01-012024-12-3108952266bus:Agent12024-01-012024-12-31089522662024-12-31089522662023-12-3108952266core:FurnitureFittings2024-12-3108952266core:ComputerEquipment2024-12-3108952266core:FurnitureFittings2023-12-3108952266core:ComputerEquipment2023-12-3108952266core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108952266core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108952266core:CurrentFinancialInstruments2024-12-3108952266core:CurrentFinancialInstruments2023-12-3108952266core:ShareCapital2024-12-3108952266core:ShareCapital2023-12-3108952266core:RetainedEarningsAccumulatedLosses2024-12-3108952266core:RetainedEarningsAccumulatedLosses2023-12-3108952266core:ShareCapitalOrdinaryShareClass12024-12-3108952266core:ShareCapitalOrdinaryShareClass12023-12-3108952266core:FurnitureFittings2024-01-012024-12-3108952266core:ComputerEquipment2024-01-012024-12-31089522662023-05-012023-12-3108952266core:FurnitureFittings2023-12-3108952266core:ComputerEquipment2023-12-31089522662023-12-3108952266core:WithinOneYear2024-12-3108952266core:WithinOneYear2023-12-3108952266bus:OrdinaryShareClass12024-01-012024-12-3108952266bus:OrdinaryShareClass12024-12-3108952266bus:OrdinaryShareClass12023-12-3108952266core:BetweenTwoFiveYears2024-12-3108952266bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108952266bus:FRS1022024-01-012024-12-3108952266bus:Audited2024-01-012024-12-3108952266bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108952266bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP