|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
Tangible assets |
6 |
|
|
|
-------- |
--------- |
||
|
|
|
||
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
--------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
(
|
|
|
|
--------- |
-------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
(
|
|
|
--------- |
-------- |
|
|
Shareholder (deficit)/funds |
(
|
|
|
--------- |
-------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Patents, trademarks and licences |
- |
|
|
|
Short leasehold property |
- |
Over the life of the lease |
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
33% straight line |
|
|
Goodwill |
Patents, trademarks and licences |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 January 2024 and 31 December 2024 |
|
|
|
|
--------- |
------- |
--------- |
|
|
Amortisation |
|||
|
At 1 January 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
--------- |
------- |
--------- |
|
|
At 31 December 2024 |
|
|
|
|
--------- |
------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 December 2024 |
– |
|
|
|
--------- |
------- |
--------- |
|
|
At 31 December 2023 |
|
|
|
|
--------- |
------- |
--------- |
|
|
Short leasehold property |
Plant and machinery |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 January 2024 and 31 December 2024 |
|
|
|
14,644 |
|
|
-------- |
--------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 January 2024 |
|
|
|
11,610 |
|
|
Charge for the year |
|
|
|
1,806 |
|
|
-------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 31 December 2024 |
|
|
|
13,416 |
|
|
-------- |
--------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||||
|
At 31 December 2024 |
|
|
|
1,228 |
|
|
-------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 31 December 2023 |
|
|
|
3,034 |
|
|
-------- |
--------- |
--------- |
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|