Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3168310 - Real estate agenciesThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01false57truetruefalse 09414804 2024-04-01 2025-03-31 09414804 2023-04-01 2024-03-31 09414804 2025-03-31 09414804 2024-03-31 09414804 c:Director4 2024-04-01 2025-03-31 09414804 d:FurnitureFittings 2024-04-01 2025-03-31 09414804 d:FurnitureFittings 2025-03-31 09414804 d:FurnitureFittings 2024-03-31 09414804 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09414804 d:OfficeEquipment 2024-04-01 2025-03-31 09414804 d:OfficeEquipment 2025-03-31 09414804 d:OfficeEquipment 2024-03-31 09414804 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09414804 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09414804 d:Goodwill 2025-03-31 09414804 d:Goodwill 2024-03-31 09414804 d:CurrentFinancialInstruments 2025-03-31 09414804 d:CurrentFinancialInstruments 2024-03-31 09414804 d:Non-currentFinancialInstruments 2025-03-31 09414804 d:Non-currentFinancialInstruments 2024-03-31 09414804 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09414804 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09414804 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09414804 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09414804 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09414804 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 09414804 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 09414804 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 09414804 d:ShareCapital 2025-03-31 09414804 d:ShareCapital 2024-03-31 09414804 d:RetainedEarningsAccumulatedLosses 2025-03-31 09414804 d:RetainedEarningsAccumulatedLosses 2024-03-31 09414804 c:OrdinaryShareClass1 2024-04-01 2025-03-31 09414804 c:OrdinaryShareClass1 2025-03-31 09414804 c:OrdinaryShareClass1 2024-03-31 09414804 c:OrdinaryShareClass2 2024-04-01 2025-03-31 09414804 c:OrdinaryShareClass2 2025-03-31 09414804 c:OrdinaryShareClass2 2024-03-31 09414804 c:OrdinaryShareClass3 2024-04-01 2025-03-31 09414804 c:OrdinaryShareClass3 2025-03-31 09414804 c:OrdinaryShareClass3 2024-03-31 09414804 c:OrdinaryShareClass4 2024-04-01 2025-03-31 09414804 c:OrdinaryShareClass4 2025-03-31 09414804 c:OrdinaryShareClass4 2024-03-31 09414804 c:OrdinaryShareClass5 2024-04-01 2025-03-31 09414804 c:OrdinaryShareClass5 2025-03-31 09414804 c:OrdinaryShareClass5 2024-03-31 09414804 c:FRS102 2024-04-01 2025-03-31 09414804 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09414804 c:FullAccounts 2024-04-01 2025-03-31 09414804 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09414804 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09414804 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09414804 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09414804










CAMPBELL GORDON LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CAMPBELL GORDON LIMITED
REGISTERED NUMBER: 09414804

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
16,989
19,823

  
16,989
19,823

Current assets
  

Debtors: amounts falling due within one year
 6 
408,095
274,290

Cash at bank and in hand
  
228,910
198,490

  
637,005
472,780

  

Creditors: amounts falling due within one year
 7 
(268,551)
(185,658)

Net current assets
  
 
 
368,454
 
 
287,122

Total assets less current liabilities
  
385,443
306,945

Creditors: amounts falling due after more than one year
 8 
(75,000)
(100,000)

Provisions for liabilities
  

Deferred tax
 10 
(4,247)
(4,949)

  
 
 
(4,247)
 
 
(4,949)

Net assets
  
306,196
201,996


Capital and reserves
  

Called up share capital 
 11 
66,500
66,500

Profit and loss account
  
239,696
135,496

  
306,196
201,996


Page 1

 
CAMPBELL GORDON LIMITED
REGISTERED NUMBER: 09414804

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


R Marson
Director
Date: 24 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Campbell Gordon Limited is a limited liability company incorporated in England and Wales. The address of its registered office is 8th Floor, Reading Bridge House, George Street, Reading, Berkshire, RG1 8LS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable for services provided during the year, excluding value added tax and other sales taxes.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 5

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when declared. 


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 7).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
665,000



At 31 March 2025

665,000



Amortisation


At 1 April 2024
665,000



At 31 March 2025

665,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 6

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Fixtures & fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
67,399
36,073
103,472


Additions
-
2,425
2,425



At 31 March 2025

67,399
38,498
105,897



Depreciation


At 1 April 2024
54,278
29,371
83,649


Charge for the year on owned assets
3,280
1,979
5,259



At 31 March 2025

57,558
31,350
88,908



Net book value



At 31 March 2025
9,841
7,148
16,989



At 31 March 2024
13,121
6,702
19,823

Page 7

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
281,224
81,920

Amounts owed by group undertakings
77,849
151,874

Other debtors
22,262
18,666

Prepayments and accrued income
26,760
21,830

408,095
274,290



7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
25,000
25,000

Trade creditors
3,738
2,029

Corporation tax
160,102
98,881

Other taxation and social security
73,411
28,758

Accruals and deferred income
6,300
30,990

268,551
185,658


National Westminster Bank has a fixed and floating charge covering all the property or undertakings of the company.


8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
75,000
100,000

75,000
100,000


National Westminster Bank has a fixed and floating charge covering all the property or undertakings of the company.

Page 8

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
25,000
25,000


25,000
25,000

Amounts falling due 1-2 years

Bank loans
25,000
25,000


25,000
25,000

Amounts falling due 2-5 years

Bank loans
50,000
75,000


50,000
75,000


100,000
125,000



10.


Deferred taxation




2025


£






At beginning of year
(4,949)


Charged to profit or loss
702



At end of year
(4,247)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(4,247)
(4,949)

(4,247)
(4,949)

Page 9

 
CAMPBELL GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



525,350 (2024 - 525,350) Ordinary A shares of £0.10 each
52,535
52,535
68,825 (2024 - 68,825) Ordinary B shares of £0.10 each
6,883
6,883
68,825 (2024 - 68,825) Ordinary C shares of £0.10 each
6,882
6,882
1,000 (2024 - 1,000) Ordinary D shares of £0.10 each
100
100
1,000 (2024 - 1,000) Ordinary E shares of £0.10 each
100
100

66,500

66,500

All shares rank pari passu with each other, however the directors have the authority to pay differing rates of dividends on each class of share.



12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,951 (2024: £4,700).
No contributions were outstanding in the current or prior year.


13.


Related party transactions

The company's entire share capital is held by Campbell Gordon Holdings Limited.

The company paid dividends of £371,263 to Campbell Gordon Holdings Limited during the year (2024: £257,125).
At the balance sheet date Campbell Gordon Holdings Limited owed the company £77,849 (2024: £151,874).


Page 10