Company registration number 09532504 (England and Wales)
OLYMPUS VO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
OLYMPUS VO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
OLYMPUS VO LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
351,439
983,803
Current assets
Debtors
4
1,715,735
2,204,162
Cash at bank and in hand
6,913
4,888
1,722,648
2,209,050
Creditors: amounts falling due within one year
5
(325,320)
(1,294,324)
Net current assets
1,397,328
914,726
Total assets less current liabilities
1,748,767
1,898,529
Creditors: amounts falling due after more than one year
6
(11,312)
(142,935)
Provisions for liabilities
(64,807)
(15,000)
Net assets
1,672,648
1,740,594
Capital and reserves
Called up share capital
200
200
Revaluation reserve
793,206
793,206
Profit and loss reserves
879,242
947,188
Total equity
1,672,648
1,740,594
OLYMPUS VO LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 24 September 2025
Mr S Nicholls
Director
Company registration number 09532504 (England and Wales)
OLYMPUS VO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Olympus VO Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor Bradninch Court, Castle Street, Exeter, EX4 3PL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Electronic Hardware & Office Equipment
Straight line over 4 years
Motor vehicles
25% reducing balance
Solar panels and voltage optimisers
Straight line over 25 years
Voltage optimisers
Straight line over 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OLYMPUS VO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

OLYMPUS VO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
0
3
Tangible fixed assets
Electronic Hardware & Office Equipment
Motor vehicles
Solar panels and voltage optimisers
Total
£
£
£
£
Cost
At 1 April 2024
2,978
222,757
1,153,157
1,378,892
Additions
-
0
7,604
-
0
7,604
Disposals
-
0
(68,000)
(732,063)
(800,063)
At 31 March 2025
2,978
162,361
421,094
586,433
Depreciation and impairment
At 1 April 2024
2,882
59,139
333,068
395,089
Depreciation charged in the year
96
37,494
63,351
100,941
Eliminated in respect of disposals
-
0
(24,438)
(236,598)
(261,036)
At 31 March 2025
2,978
72,195
159,821
234,994
Carrying amount
At 31 March 2025
-
0
90,166
261,273
351,439
At 31 March 2024
96
163,618
820,089
983,803
OLYMPUS VO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,262
133,061
Gross amounts owed by contract customers
494,060
-
0
Other debtors
1,216,723
1,791,814
Prepayments and accrued income
3,690
279,287
1,715,735
2,204,162

Included within the above other debtors is £1,505,158 (2024 - £1,704,377) of group loan balances.

5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
22,400
Trade creditors
261,106
310,349
Corporation tax
16,689
21,974
Other taxation and social security
-
0
81,337
Other creditors
47,525
858,264
325,320
1,294,324

Included within the above other creditors is £Nil (2024 - £486) of group loan balances.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
105,036
Other creditors
11,312
37,899
11,312
142,935

Loans and borrowings falling due within and after more than one year on which security has been given by the company, includes the following liabilities:

 

Bank borrowings - £Nil (2024 - £127,436)

Finance lease liabilities - £53,398 (2024 - £113,668)

 

The security on Bank borrowings is a fixed and floating charge over the property and undertaking of the company.

 

The finance lease liabilities are secured by a fixed charge over the assets financed.

OLYMPUS VO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Related party transactions
2025
2024
Amounts due to related parties
£
£
Group loan balances
-
486

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Group loan balances
1,505,158
1,704,377
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan balance
2.25
65,109
99,990
2,066
(52,608)
114,557
65,109
99,990
2,066
(52,608)
114,557
2025-03-312024-04-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S Nicholls095325042024-04-012025-03-31095325042025-03-31095325042024-03-3109532504core:ComputerEquipment2025-03-3109532504core:MotorVehicles2025-03-3109532504core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3109532504core:ComputerEquipment2024-03-3109532504core:MotorVehicles2024-03-3109532504core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3109532504core:ShareCapital2025-03-3109532504core:ShareCapital2024-03-3109532504core:RevaluationReserve2025-03-3109532504core:RevaluationReserve2024-03-3109532504core:RetainedEarningsAccumulatedLosses2025-03-3109532504core:RetainedEarningsAccumulatedLosses2024-03-3109532504bus:Director12024-04-012025-03-3109532504core:ComputerEquipment2024-04-012025-03-3109532504core:MotorVehicles2024-04-012025-03-3109532504core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3109532504core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-04-012025-03-31095325042023-04-012024-03-3109532504core:ComputerEquipment2024-03-3109532504core:MotorVehicles2024-03-3109532504core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31095325042024-03-3109532504core:CurrentFinancialInstruments2025-03-3109532504core:CurrentFinancialInstruments2024-03-3109532504core:Non-currentFinancialInstruments2025-03-3109532504core:Non-currentFinancialInstruments2024-03-3109532504bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109532504bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109532504bus:FRS1022024-04-012025-03-3109532504bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109532504bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP