Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-01-01No description of principal activity22truetruefalse 09575413 2024-01-01 2024-12-31 09575413 2023-01-01 2023-12-31 09575413 2024-12-31 09575413 2023-12-31 09575413 c:Director2 2024-01-01 2024-12-31 09575413 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 09575413 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 09575413 d:OfficeEquipment 2024-01-01 2024-12-31 09575413 d:OfficeEquipment 2024-12-31 09575413 d:OfficeEquipment 2023-12-31 09575413 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09575413 d:ComputerEquipment 2024-01-01 2024-12-31 09575413 d:ComputerEquipment 2024-12-31 09575413 d:ComputerEquipment 2023-12-31 09575413 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09575413 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09575413 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 09575413 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 09575413 d:CurrentFinancialInstruments 2024-12-31 09575413 d:CurrentFinancialInstruments 2023-12-31 09575413 d:Non-currentFinancialInstruments 2024-12-31 09575413 d:Non-currentFinancialInstruments 2023-12-31 09575413 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09575413 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09575413 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09575413 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09575413 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 09575413 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 09575413 d:ShareCapital 2024-12-31 09575413 d:ShareCapital 2023-12-31 09575413 d:SharePremium 2024-12-31 09575413 d:SharePremium 2023-12-31 09575413 d:RetainedEarningsAccumulatedLosses 2024-12-31 09575413 d:RetainedEarningsAccumulatedLosses 2023-12-31 09575413 c:FRS102 2024-01-01 2024-12-31 09575413 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09575413 c:FullAccounts 2024-01-01 2024-12-31 09575413 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09575413 6 2024-01-01 2024-12-31 09575413 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-01-01 2024-12-31 09575413 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09575413









VECTIS IP LTD








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
VECTIS IP LTD
REGISTERED NUMBER: 09575413

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
2,809
6,161

Tangible assets
 5 
2,414
602

Investments
 6 
71,100
71,100

  
76,323
77,863

Current assets
  

Debtors: amounts falling due within one year
 7 
740,524
382,994

Cash at bank and in hand
 8 
179,154
295,382

  
919,678
678,376

Creditors: amounts falling due within one year
 9 
(735,190)
(271,985)

Net current assets
  
 
 
184,488
 
 
406,391

Total assets less current liabilities
  
260,811
484,254

Creditors: amounts falling due after more than one year
 10 
(2,006,060)
(1,983,111)

  

Net liabilities
  
(1,745,249)
(1,498,857)


Capital and reserves
  

Called up share capital 
  
110,000
110,000

Share premium account
  
1,900,000
1,900,000

Profit and loss account
  
(3,755,249)
(3,508,857)

Total equity
  
(1,745,249)
(1,498,857)


Page 1

 
VECTIS IP LTD
REGISTERED NUMBER: 09575413
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M Tang
Director

Date: 24 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
VECTIS IP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Vectis IP Ltd ("the Company") is a private company limited by shares. The Company is incorporated in England and Wales, and its registered address is 1 Lyric Square, London, England, W6 0NB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year, the company made a loss of £246,392 (2023: £748,090) and had net liabilities of £1,745,249 (2023: £1,498,857) at the balance sheet date. The directors however consider it appropriate to draw up the financial statements on a going concern basis as they have received assurance from Fort Rock Capital S.A. (ultimate parent undertaking), that it will continue to make sufficient funds available to enable the company to meet its obligations as they fall due for the foreseeable future, and at least 12 months from the date of approval of these financial statements. Accordingly, they continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
VECTIS IP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
VECTIS IP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Leasehold improvements
-
3
years
Leasehold property
-
3
years
Office equipment
-
3
years
Computer equipment
-
3
years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 5

 
VECTIS IP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Trademarks

£



Cost


At 1 January 2024
26,332



At 31 December 2024

26,332



Amortisation


At 1 January 2024
20,171


Charge for the year on owned assets
3,352



At 31 December 2024

23,523



Net book value



At 31 December 2024
2,809



At 31 December 2023
6,161



Page 6

 
VECTIS IP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
37,103
45,920
83,023


Additions
-
3,391
3,391



At 31 December 2024

37,103
49,311
86,414



Depreciation


At 1 January 2024
36,501
45,920
82,421


Charge for the year on owned assets
602
977
1,579



At 31 December 2024

37,103
46,897
84,000



Net book value



At 31 December 2024
-
2,414
2,414



At 31 December 2023
602
-
602


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
71,100



At 31 December 2024
71,100




Page 7

 
VECTIS IP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
282,497
-

Amounts owed by group undertakings
392,297
290,970

Other debtors
1,076
4,350

Prepayments and accrued income
64,654
87,674

740,524
382,994



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
179,154
295,382



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
82,722
-

Trade creditors
18,724
8,929

Amounts owed to group undertakings
164,504
105,455

Other taxation and social security
2,735
2,163

Other creditors
377,743
26,039

Accruals and deferred income
88,762
129,399

735,190
271,985



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
2,006,060
1,983,111


Page 8

 
VECTIS IP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Other loans
82,722
-



Amounts falling due after more than 5 years

Other loans
2,006,060
1,983,111

2,088,782
1,983,111



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £3,325 (2023: £2,275). Contributions totalling £nil (2023: £nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 9