Company Registration No. 09750303 (England and Wales)
SUNNYCROFT CARE HOME LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SUNNYCROFT CARE HOME LIMITED
COMPANY INFORMATION
Director
Mrs SA Jesudason
Company number
09750303
Registered office
113-115 Fakenham Road
Taverham
Norwich
Norfolk
NR8 6QB
Accountants
Rickard Luckin Limited
Suite 8
Phoenix House
Christopher Martin Road
Basildon
Essex
SS14 3EZ
SUNNYCROFT CARE HOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SUNNYCROFT CARE HOME LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,402,366
1,414,841
Current assets
Debtors
5
49,084
65,542
Cash at bank and in hand
26,368
13,767
75,452
79,309
Creditors: amounts falling due within one year
6
(1,118,811)
(1,573,590)
Net current liabilities
(1,043,359)
(1,494,281)
Total assets less current liabilities
359,007
(79,440)
Creditors: amounts falling due after more than one year
7
(519,050)
(14,261)
Net liabilities
(160,043)
(93,701)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(160,044)
(93,702)
Total equity
(160,043)
(93,701)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 24 September 2025
Mrs SA Jesudason
Director
Company registration number 09750303 (England and Wales)
SUNNYCROFT CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Sunnycroft Care Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is 113-115 Fakenham Road, Taverham, Norwich, Norfolk, NR8 6QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The largest creditor of the company is the directors loan account. The amount due is £529,466. The director has confirmed that they will not call in this debt if it would cause issues for the company. Therefore, the accounts have been prepared on a going concern basis which the Director believes is appropriate.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
1% straight line
Fixtures and fittings
15% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SUNNYCROFT CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SUNNYCROFT CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
48
49
SUNNYCROFT CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,311,955
357,995
1,669,950
Additions
-
0
28,176
28,176
At 31 December 2024
1,311,955
386,171
1,698,126
Depreciation and impairment
At 1 January 2024
52,479
202,630
255,109
Depreciation charged in the year
13,120
27,531
40,651
At 31 December 2024
65,599
230,161
295,760
Carrying amount
At 31 December 2024
1,246,356
156,010
1,402,366
At 31 December 2023
1,259,476
155,365
1,414,841
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
37,133
60,277
Other debtors
11,951
5,265
49,084
65,542
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
12,329
512,190
Trade creditors
12,690
10,213
Taxation and social security
33,511
20,305
Other creditors
1,060,281
1,030,882
1,118,811
1,573,590
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
519,050
14,261
SUNNYCROFT CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Loans and overdrafts
2024
2023
£
£
Bank loans
531,379
526,451
Payable within one year
12,329
512,190
Payable after one year
519,050
14,261

The long-term loans are secured by fixed and floating charges over the property held by the company.

9
Related Party Transactions

The amount owed to the director as at the year end is £529,466 (2023: £575,877).

2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs SA Jesudason097503032024-01-012024-12-3109750303bus:Director12024-01-012024-12-3109750303bus:RegisteredOffice2024-01-012024-12-31097503032024-12-31097503032023-12-3109750303core:LandBuildings2024-12-3109750303core:OtherPropertyPlantEquipment2024-12-3109750303core:LandBuildings2023-12-3109750303core:OtherPropertyPlantEquipment2023-12-3109750303core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109750303core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109750303core:ShareCapital2024-12-3109750303core:ShareCapital2023-12-3109750303core:RetainedEarningsAccumulatedLosses2024-12-3109750303core:RetainedEarningsAccumulatedLosses2023-12-3109750303core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109750303core:FurnitureFittings2024-01-012024-12-31097503032023-01-012023-12-3109750303core:LandBuildings2023-12-3109750303core:OtherPropertyPlantEquipment2023-12-31097503032023-12-3109750303core:LandBuildings2024-01-012024-12-3109750303core:OtherPropertyPlantEquipment2024-01-012024-12-3109750303core:CurrentFinancialInstruments2024-12-3109750303core:CurrentFinancialInstruments2023-12-3109750303core:WithinOneYear2024-12-3109750303core:WithinOneYear2023-12-3109750303core:Non-currentFinancialInstruments2024-12-3109750303core:Non-currentFinancialInstruments2023-12-3109750303bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109750303bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109750303bus:FRS1022024-01-012024-12-3109750303bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109750303bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP